COM:JFROG
JFrog
- Stock
Last Close
31.94
22/11 21:00
Market Cap
3.83B
Beta: -
Volume Today
567.88K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 16.70M - | 19.05M 14.06% | 21.21M 11.34% | 24.90M 17.39% | 27.84M 11.81% | 30.76M 10.46% | 32.82M 6.71% | 36.43M 11.00% | 38.89M 6.74% | 42.69M 9.78% | 45.09M 5.62% | 48.66M 7.92% | 53.70M 10.37% | 59.24M 10.30% | 63.70M 7.53% | 67.81M 6.45% | 71.99M 6.17% | 76.55M 6.33% | 79.82M 4.28% | 84.17M 5.45% | 88.64M 5.31% | 97.26M 9.73% | 100.31M 3.14% | 103.04M 2.72% | 109.06M 5.84% | |
cost of revenue | 2.77M - | 3.13M 13.27% | 3.87M 23.53% | 4.70M 21.58% | 5.35M 13.71% | 6.11M 14.28% | 6.40M 4.76% | 6.69M 4.45% | 7.26M 8.55% | 8.10M 11.51% | 8.43M 4.08% | 9.07M 7.64% | 11.46M 26.35% | 12.86M 12.24% | 13.86M 7.77% | 15.24M 9.96% | 15.90M 4.29% | 17.28M 8.71% | 18.42M 6.59% | 18.45M 0.15% | 19.75M 7.05% | 20.42M 3.41% | 20.98M 2.72% | 22.24M 6.00% | 26.57M 19.50% | |
gross profit | 13.94M - | 15.92M 14.21% | 17.34M 8.94% | 20.20M 16.46% | 22.50M 11.37% | 24.64M 9.55% | 26.42M 7.19% | 29.74M 12.59% | 31.63M 6.33% | 34.59M 9.38% | 36.66M 5.98% | 39.59M 7.98% | 42.24M 6.71% | 46.37M 9.78% | 49.83M 7.46% | 52.56M 5.48% | 56.09M 6.72% | 59.26M 5.65% | 61.40M 3.60% | 65.72M 7.04% | 68.89M 4.82% | 76.84M 11.54% | 79.33M 3.25% | 80.81M 1.86% | 82.48M 2.08% | |
selling and marketing expenses | 12.60M - | 9.14M 27.44% | 9.15M 0.05% | 10.60M 15.83% | 12.04M 13.66% | 12.30M 2.18% | 14.02M 13.97% | 13.88M 1.01% | 14.84M 6.89% | 18.19M 22.60% | 19.77M 8.65% | 22.03M 11.44% | 24.32M 10.42% | 30.85M 26.85% | 29.18M 5.41% | 31.99M 9.63% | 33.15M 3.63% | 36.49M 10.07% | 35.49M 2.75% | 36.35M 2.44% | 37.91M 4.30% | 40.92M 7.93% | 43.18M 5.52% | 45.90M 6.29% | 51.35M 11.87% | |
general and administrative expenses | 9.53M - | 4.15M 56.45% | 4.11M 1.06% | 3.78M 8.01% | 5.11M 35.24% | 4.81M 5.85% | 5.20M 8.09% | 4.75M 8.70% | 11.80M 148.71% | 12.77M 8.19% | 13.67M 7.05% | 15.10M 10.47% | 15.70M 3.92% | 12.19M 22.31% | 12.69M 4.08% | 14.04M 10.61% | 14.68M 4.59% | 14.15M 3.65% | 14.24M 0.66% | 14.73M 3.46% | 15.66M 6.32% | 18.50M 18.09% | 16.94M 8.43% | 17.26M 1.92% | 17.73M 2.73% | |
selling general and administrative expenses | 22.13M - | 13.29M 39.93% | 13.25M 0.29% | 14.37M 8.44% | 17.15M 19.33% | 17.11M 0.22% | 19.22M 12.32% | 18.63M 3.09% | 26.64M 43.03% | 30.96M 16.21% | 33.44M 7.99% | 37.13M 11.04% | 40.02M 7.78% | 43.04M 7.57% | 41.87M 2.73% | 46.03M 9.93% | 47.83M 3.92% | 50.63M 5.86% | 49.73M 1.80% | 51.08M 2.73% | 53.58M 4.88% | 59.42M 10.90% | 60.22M 1.34% | 62.05M 3.05% | 70.09M 12.96% | |
research and development expenses | 11.28M - | 4.93M 56.29% | 5.85M 18.60% | 7.25M 24.03% | 8.66M 19.48% | 7.97M 8.07% | 9.29M 16.68% | 9.78M 5.17% | 10.38M 6.19% | 11.66M 12.33% | 13.84M 18.65% | 16.69M 20.61% | 23.14M 38.67% | 25.94M 12.08% | 27.10M 4.48% | 28.95M 6.80% | 31.70M 9.51% | 33.48M 5.62% | 34.89M 4.20% | 33.54M 3.85% | 33.36M 0.55% | 32.80M 1.68% | 35.53M 8.34% | 36.53M 2.83% | 43.88M 20.10% | |
other expenses | 27.87M - | 27.64M 0.84% | 31.66M 14.58% | 35.19M 11.15% | -35.90M - | |||||||||||||||||||||
cost and expenses | 36.17M - | 21.35M 40.96% | 22.97M 7.56% | 26.33M 14.62% | 31.16M 18.37% | 31.19M 0.09% | 34.92M 11.95% | 35.09M 0.50% | 44.28M 26.19% | 50.72M 14.53% | 55.70M 9.81% | 62.89M 12.91% | 74.62M 18.65% | 81.85M 9.69% | 82.83M 1.21% | 90.22M 8.91% | 95.43M 5.78% | 101.40M 6.25% | 103.03M 1.61% | 103.08M 0.04% | 106.69M 3.50% | 112.64M 5.58% | 116.72M 3.63% | 120.82M 3.51% | 140.55M 16.32% | |
operating expenses | 33.41M - | 18.22M 45.45% | 19.10M 4.82% | 21.62M 13.21% | 25.82M 19.38% | 25.08M 2.85% | 28.52M 13.70% | 28.40M 0.39% | 37.02M 30.35% | 42.62M 15.13% | 47.27M 10.90% | 53.82M 13.85% | 63.16M 17.36% | 68.98M 9.22% | 68.97M 0.01% | 74.97M 8.70% | 79.53M 6.08% | 84.12M 5.76% | 84.61M 0.59% | 84.63M 0.02% | 86.94M 2.73% | 92.22M 6.07% | 95.75M 3.83% | 98.58M 2.96% | 113.97M 15.61% | |
interest expense | 901K - | 574K - | -574K - | 346K - | -346K - | 273K 178.90% | 517K 89.38% | 1.37M 164.80% | -2.16M 257.71% | -3.99M 84.90% | ||||||||||||||||
ebitda | -19.47M - | -2.30M 88.18% | -1.76M 23.69% | -1.43M 18.79% | -2.56M 79.31% | 332K 112.98% | -1.24M 473.49% | 2.23M 280.16% | -4.47M 300.13% | -7.05M 57.79% | -9.61M 36.16% | -13.15M 36.95% | -17.86M 35.75% | -19.00M 6.42% | -15.62M 17.81% | -18.84M 20.60% | -19.74M 4.79% | -20.99M 6.31% | -19.37M 7.72% | -15.08M 22.14% | -14.21M 5.74% | -11.59M 18.48% | -12.62M 8.87% | -13.95M 10.61% | -31.84M 128.19% | |
operating income | -19.47M - | -2.30M 88.18% | -1.76M 23.69% | -1.43M 18.79% | -3.32M 132.82% | -435K 86.90% | -2.10M 382.53% | 1.34M 163.74% | -5.40M 503.51% | -8.03M 48.77% | -10.61M 32.12% | -14.23M 34.10% | -20.92M 46.97% | -22.61M 8.10% | -19.14M 15.35% | -22.41M 17.09% | -23.44M 4.59% | -24.85M 6.03% | -23.21M 6.60% | -18.91M 18.55% | -18.05M 4.53% | -15.38M 14.80% | -16.41M 6.74% | -17.78M 8.32% | -31.49M 77.12% | |
depreciation and amortization | 763K - | 767K 0.52% | 859K 11.99% | 896K 4.31% | 928K 3.57% | 977K 5.28% | 1.01M 2.97% | 1.08M 6.96% | 3.06M 184.20% | 3.61M 17.92% | 3.52M 2.41% | 3.57M 1.51% | 3.70M 3.53% | 3.87M 4.54% | 3.85M 0.49% | 3.83M 0.49% | 3.84M 0.24% | 3.79M 1.20% | 3.80M 0.21% | 3.83M 0.71% | -7.63M 299.29% | |||||
total other income expenses net | 192K - | 679K 253.65% | 921K 35.64% | 901K 2.17% | 635K 29.52% | 714K 12.44% | 564K 21.01% | 574K 1.77% | 384K 33.10% | 523K 36.20% | 360K 31.17% | 346K 3.89% | 20K 94.22% | 18K 10% | 273K 1,416.67% | 517K 89.38% | 1.37M 164.80% | 2.94M 114.39% | 3.99M 36.01% | -13.55M 439.50% | -14.02M 3.42% | -14.01M 0.04% | 6.87M 148.99% | 5.55M 19.16% | 7.28M 31.08% | |
income before tax | -19.27M - | -1.62M 91.58% | -835K 48.52% | -525K 37.13% | -2.69M 411.43% | 279K 110.39% | -1.53M 650.18% | 1.91M 224.56% | -5.01M 362.29% | -7.51M 49.73% | -10.25M 36.53% | -13.88M 35.44% | -20.90M 50.49% | -22.59M 8.12% | -18.87M 16.49% | -21.89M 16.04% | -22.07M 0.81% | -21.92M 0.69% | -19.22M 12.30% | -14.01M 27.11% | -12.32M 12.09% | -8.97M 27.20% | -9.55M 6.49% | -12.23M 28.07% | -24.21M 98.01% | |
income tax expense | 65K - | 221K 240% | 312K 41.18% | 397K 27.24% | 429K 8.06% | 490K 14.22% | 590K 20.41% | 213K 63.90% | 250K 17.37% | -3.79M 1,618% | -2.36M 37.89% | -736K 68.77% | -432K 41.30% | 103K 123.84% | 838K 713.59% | 1.88M 124.34% | 1.48M 21.17% | 1.24M 16.46% | 1.59M 28.27% | 1.46M 8.31% | 1.43M 1.79% | 2.27M 58.46% | -759K 133.50% | 2.07M 373.25% | -1.27M 161.23% | |
net income | -19.34M - | -1.84M 90.47% | -1.15M 37.76% | -922K 19.62% | -3.11M 237.74% | -211K 93.22% | -2.13M 907.11% | 1.70M 179.95% | -5.26M 409.89% | -3.71M 29.46% | -7.89M 112.57% | -13.15M 66.55% | -20.46M 55.63% | -22.70M 10.90% | -19.70M 13.18% | -23.77M 20.65% | -23.55M 0.93% | -23.16M 1.69% | -20.81M 10.13% | -15.47M 25.67% | -13.75M 11.12% | -11.23M 18.29% | -8.79M 21.75% | -14.30M 62.72% | -22.95M 60.42% | |
weighted average shs out | 80.31M - | 80.31M 0% | 80.31M 0% | 80.31M 0% | 80.31M 0% | 80.31M 0% | 80.31M 0% | 88.68M 10.42% | 37.52M 57.69% | 91.55M 144.02% | 92.68M 1.24% | 93.67M 1.06% | 95.71M 2.18% | 97.02M 1.37% | 97.88M 0.89% | 98.96M 1.10% | 99.62M 0.67% | 100.49M 0.87% | 101.26M 0.77% | 102.51M 1.24% | 104.14M 1.58% | 105.31M 1.13% | 107.03M 1.63% | 108.94M 1.79% | 108.92M 0.02% | |
weighted average shs out dil | 80.31M - | 80.31M 0% | 80.31M 0% | 80.31M 0% | 80.31M 0% | 80.31M 0% | 80.31M 0% | 88.68M 10.42% | 37.52M 57.69% | 91.55M 144.02% | 92.68M 1.24% | 93.67M 1.06% | 95.71M 2.18% | 97.02M 1.37% | 97.88M 0.89% | 98.96M 1.10% | 99.62M 0.67% | 100.49M 0.87% | 101.26M 0.77% | 102.51M 1.24% | 104.14M 1.58% | 105.31M 1.13% | 107.03M 1.63% | 108.94M 1.79% | 108.92M 0.02% | |
eps | -0.24 - | -0.02 90.46% | -0.01 37.55% | -0.01 19.58% | -0.04 237.39% | -0.00 93.30% | -0.03 919.23% | 0.02 180% | -0.14 760.38% | -0.04 71.00% | -0.09 109.85% | -0.14 64.32% | -0.21 50.00% | -0.23 9.52% | -0.20 13.04% | -0.24 20.00% | -0.24 0% | -0.23 4.17% | -0.21 8.70% | -0.15 28.57% | -0.13 13.33% | -0.11 15.38% | -0.08 25.36% | -0.13 58.34% | -0.21 61.54% | |
epsdiluted | -0.24 - | -0.02 90.46% | -0.01 37.55% | -0.01 19.58% | -0.04 237.39% | -0.00 93.30% | -0.03 919.23% | 0.02 180% | -0.14 760.38% | -0.04 71.00% | -0.09 109.85% | -0.14 64.32% | -0.21 50.00% | -0.23 9.52% | -0.20 13.04% | -0.24 20.00% | -0.24 0% | -0.23 4.17% | -0.21 8.70% | -0.15 28.57% | -0.13 13.33% | -0.11 15.38% | -0.08 25.36% | -0.13 58.34% | -0.21 61.54% |
All numbers in (except ratios and percentages)