COM:JINKOSOLAR
JinkoSolar Holding Co., Ltd.
- Stock
Last Close
21.67
22/11 21:00
Market Cap
1.14B
Beta: -
Volume Today
631.38K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.77B - | 1.45B 18.21% | 1.85B 27.76% | 2.35B 27.45% | 3.15B 33.77% | 2.85B 9.43% | 3.55B 24.58% | 4.04B 13.73% | 3.78B 6.35% | 3.93B 3.76% | 4.07B 3.70% | 4.15B 1.82% | 4.29B 3.47% | 5.74B 33.75% | 5.99B 4.33% | 4.59B 23.27% | 4.66B 1.52% | 4.18B 10.32% | 4.99B 19.34% | 5.48B 9.81% | 5.33B 2.80% | 5.73B 7.50% | 5.52B 3.63% | 4.79B 13.19% | 4.99B 4.12% | 5.47B 9.56% | 4.62B 15.48% | 4.86B 5.09% | 4.45B 8.33% | 4.58B 2.99% | 4.09B 10.74% | 4.99B 21.93% | 6.82B 36.62% | 6.71B 1.62% | 7.58B 13.09% | 7.55B 0.49% | 10.38B 37.52% | 12.65B 21.89% | 11.70B 7.53% | 14.16B 21.04% | 15.48B 9.30% | 15.03B 2.89% | 13.95B 7.15% | 11.55B 17.22% | |
accumulated other comprehensive income loss | 197.80M - | 195.25M 1.29% | 193.04M 1.13% | 195.13M 1.08% | 263.78M 35.18% | 268.47M 1.78% | 266.52M 0.73% | 272.88M 2.39% | 364.35M 33.52% | 362.77M 0.43% | 378.69M 4.39% | 375.28M 0.90% | 571.04M 52.16% | 553.47M 3.08% | 531.08M 4.05% | 505.86M 4.75% | 540.18M 6.79% | 506.83M 6.17% | 554.80M 9.46% | 583.52M 5.18% | 640.48M 9.76% | 623.02M 2.73% | 676.80M 8.63% | 681.68M 0.72% | 752.66M 10.41% | 836.90M 11.19% | 814.66M 2.66% | 677.22M 16.87% | 563.39M 16.81% | 675.03M 19.82% | 633.47M 6.16% | 661.24M 4.38% | 545.87M 17.45% | 552.90M 1.29% | 730.39M 32.10% | 874.20M 19.69% | 217.73M 75.09% | 169.61M 22.10% | 408.57M 140.89% | 390.77M 4.36% | 359.58M 7.98% | ||||
cash and cash equivalents | 456.08M - | 936.78M 105.40% | 991.78M 5.87% | 1.78B 79.36% | 1.78B 0.11% | 1.17B 34.17% | 1.75B 49.81% | 3.17B 80.76% | 3.68B 16.28% | 2.91B 21.06% | 3.40B 17.04% | 3.36B 1.42% | 2.50B 25.44% | 1.47B 41.29% | 1.53B 4.25% | 2.12B 38.34% | 1.93B 8.95% | 2.58B 33.67% | 2.30B 10.78% | 2.69B 16.94% | 3.10B 15.45% | 3.26B 4.98% | 3.73B 14.35% | 3.71B 0.58% | 5.65B 52.58% | 3.95B 30.17% | 6.26B 58.49% | 5.77B 7.71% | 7.48B 29.56% | 6.13B 18.05% | 5.70B 6.96% | 6.62B 16.10% | 8.32B 25.65% | 15.40B 85.04% | 13.28B 13.73% | 14.31B 7.69% | 10.37B 27.49% | 8.72B 15.94% | 14.70B 68.62% | 13.56B 7.74% | 15.58B 14.88% | 17.63B 13.12% | 13.87B 21.32% | 22.37B 61.30% | |
cash and short term investments | 456.08M - | 1.01B 121.30% | 1.05B 4.21% | 1.78B 69.51% | 1.91B 7.12% | 1.20B 37.29% | 1.77B 48.18% | 3.19B 79.79% | 3.71B 16.37% | 2.93B 21.08% | 3.42B 16.59% | 3.36B 1.60% | 2.57B 23.47% | 1.64B 36.13% | 1.62B 1.15% | 2.19B 34.57% | 1.93B 11.66% | 2.61B 34.92% | 2.30B 11.55% | 3.29B 42.81% | 3.10B 5.65% | 3.26B 4.98% | 3.73B 14.35% | 4.94B 32.56% | 6.82B 38.13% | 3.95B 42.15% | 6.26B 58.49% | 5.77B 7.71% | 8.05B 39.43% | 6.85B 14.91% | 6.58B 3.99% | 7.04B 7.07% | 8.47B 20.28% | 15.40B 81.76% | 13.39B 13.07% | 14.41B 7.65% | 10.48B 27.29% | 8.88B 15.29% | 14.78B 66.56% | 13.62B 7.89% | 16.60B 21.95% | 17.63B 6.16% | 13.87B 21.32% | 22.37B 61.30% | |
common stock | 16K - | 17K 6.25% | 17K 0% | 18K 5.88% | 18K 0% | 18K 0% | 18K 0% | 18K 0% | 18K 0% | 18K 0% | 18K 0% | 18K 0% | 18K 0% | 18K 0% | 18.35K 1.96% | 18.35K 0% | 19K 3.53% | 22K 15.79% | 22K 0% | 22K 0% | 22K 0% | 22K 0% | 24K 9.09% | 25K 4.17% | 25K 0% | 25K 0% | 25K 0% | 25.22K 0.88% | 26K 3.09% | 26K 0% | 26K 0% | 26K 0% | 26K 0% | 27K 3.85% | 28K 3.70% | 28K 0% | 28K 0% | 28K 0% | 29K 3.57% | 29K 0% | 29K 0% | ||||
deferred revenue | 147.58M - | 147.27M 0.21% | 184.31M 25.15% | 241.02M 30.77% | 423.09M 75.54% | 276.22M 34.71% | 478.57M 73.26% | 1.08B 125.15% | 1.30B 20.63% | 3.32B 155.74% | 761.92M 77.08% | 794.78M 4.31% | 60.54M 92.38% | 62.90M 3.90% | 76.09M 20.97% | 54.59M 28.25% | 37.40M 31.49% | 37.34M 0.15% | 35.16M 5.86% | 35.16M 0% | 910K 97.41% | 910K 0% | 6.51B 715,779.89% | 915K 99.99% | 749K 18.14% | 752K 0.40% | 4.26B 567,050% | 4.20B 1.59% | 4.59B 9.33% | 4.05B 11.67% | 4.80B 18.51% | 5.58B 16.12% | 200M 96.41% | 200M - | 20.90B - | 21.73B 3.96% | 8.05B - | 7.55B 6.15% | 6.47B 14.36% | ||||||
deferred revenue non current | -1.20K - | 1.17K - | 226 - | -547 - | 1.18B 215,088,765.45% | 1.12B 4.83% | 1.04B 6.90% | 338.41M 67.54% | 618.93M 82.89% | 607.19M 1.90% | -88 - | -468 - | -3.04B - | ||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 2.57M - | 2.57M 0% | 2.57M 0% | 2.57M 0% | 11.38M 342.29% | 23.85M 109.56% | 23.85M 0% | 33.88M 42.07% | 50.65M 49.49% | 67.72M 33.71% | 67.72M 0.00% | 67.72M 0% | 70.12M 3.54% | 63.78M 9.04% | 63.78M 0% | 63.78M 0% | 25.89M 59.40% | 25.89M 0% | 25.89M 0% | 25.89M 0% | 250.73M 868.35% | 250.73M 0% | 250.73M 0% | 250.73M 0.00% | 328.71M 31.10% | 328.71M 0% | 328.71M 0% | 328.71M 0% | 183.00M 44.33% | 183.00M 0% | 183.00M 0% | 183.00M 0% | 168.77M 7.78% | 221.27M 31.11% | 269.85M 21.96% | 202.39M 25.00% | 139.02M - | 138.97M 0.03% | 138.39M 0.42% | ||||||
goodwill | |||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 365.55M - | 375.14M 2.63% | 373.15M 0.53% | 372.20M 0.26% | 381.90M 2.61% | 382.26M 0.10% | 383.64M 0.36% | 416.20M 8.49% | 371.12M 10.83% | 369.78M 0.36% | 373.81M 1.09% | 384.50M 2.86% | 471.24M 22.56% | 470.29M 0.20% | 472.44M 0.46% | 500.04M 5.84% | 469.01M 6.20% | 554.43M 18.21% | 606.90M 9.46% | 603.07M 0.63% | 610.31M 1.20% | 608.74M 0.26% | 640.40M 5.20% | 635.84M 0.71% | 634.32M 0.24% | 705.37M 11.20% | 759.35M 7.65% | 754.22M 0.67% | 796.80M 5.65% | 811.70M 1.87% | 813.48M 0.22% | 877.37M 7.85% | 1.15B 30.57% | 1.19B 3.89% | 1.27B 6.43% | 1.82B 43.45% | 1.51B 16.85% | 1.55B 2.87% | 1.64B 5.38% | 1.80B 9.89% | 2.39B 32.77% | 2.18B 8.76% | 2.21B 1.54% | 2.17B 2.08% | |
intangible assets | 365.55M - | 375.14M 2.63% | 373.15M 0.53% | 372.20M 0.26% | 381.90M 2.61% | 382.26M 0.10% | 383.64M 0.36% | 416.20M 8.49% | 371.12M 10.83% | 369.78M 0.36% | 373.81M 1.09% | 384.50M 2.86% | 471.24M 22.56% | 470.29M 0.20% | 472.44M 0.46% | 500.04M 5.84% | 469.01M 6.20% | 554.43M 18.21% | 606.90M 9.46% | 603.07M 0.63% | 610.31M 1.20% | 608.74M 0.26% | 640.40M 5.20% | 635.84M 0.71% | 634.32M 0.24% | 705.37M 11.20% | 759.35M 7.65% | 754.22M 0.67% | 796.80M 5.65% | 811.70M 1.87% | 813.48M 0.22% | 877.37M 7.85% | 1.15B 30.57% | 1.19B 3.89% | 1.27B 6.43% | 1.82B 43.45% | 1.51B 16.85% | 1.55B 2.87% | 1.64B 5.38% | 1.80B 9.89% | 2.39B 32.77% | 2.18B 8.76% | 2.21B 1.54% | 2.17B 2.08% | |
inventory | 712.03M - | 1.04B 45.51% | 1.00B 3.44% | 1.49B 49.32% | 1.89B 26.60% | 1.95B 3.19% | 2.95B 51.16% | 3.96B 34.35% | 3.20B 19.17% | 3.11B 2.91% | 3.10B 0.41% | 3.26B 5.21% | 4.47B 37.27% | 5.37B 20.04% | 5.20B 3.08% | 5.24B 0.73% | 4.27B 18.47% | 4.71B 10.11% | 5.89B 25.18% | 5.56B 5.61% | 5.74B 3.29% | 6.48B 12.83% | 6.63B 2.37% | 6.07B 8.46% | 5.82B 4.18% | 7.15B 22.84% | 6.89B 3.62% | 7.72B 12.09% | 8.38B 8.48% | 9.10B 8.69% | 9.88B 8.52% | 13.47B 36.36% | 13.25B 1.64% | 15.95B 20.38% | 18.50B 15.94% | 21.43B 15.88% | 17.09B 20.28% | 21.44B 25.49% | 20.09B 6.32% | 23.14B 15.18% | 22.78B 1.53% | 20.13B 11.62% | 19.49B 3.20% | 15.25B 21.77% | |
long term debt | 1.16B - | 1.98B 70.76% | 3.36B 69.41% | 3.42B 1.74% | 3.30B 3.60% | 2.73B 17.29% | 3.00B 9.96% | 4.28B 42.60% | 5.48B 28.25% | 4.29B 21.83% | 5.52B 28.74% | 8.21B 48.79% | 488.52M 94.05% | 445.80M 8.74% | 467.59M 4.89% | 760.19M 62.58% | 678.28M 10.78% | 1.01B 48.30% | 1.15B 14.78% | 1.73B 50.07% | 2.25B 30.10% | 2.71B 20.07% | 3.55B 31.19% | 3.10B 12.58% | 3.18B 2.35% | 2.80B 11.80% | 3.54B 26.27% | 5.57B 57.47% | 7.89B 41.62% | 7.84B 0.63% | 10.21B 30.13% | 11.47B 12.44% | 11.62B 1.24% | 12.82B 10.37% | 13.81B 7.68% | 16.55B 19.86% | 15.32B 7.42% | 16.02B 4.56% | 18.20B 13.62% | 17.58B 3.40% | 18.08B 2.83% | 17.12B 5.32% | 21.11B 23.36% | 27.64B 30.90% | |
long term investments | 123.69M - | 136.03M 9.98% | 137.26M 0.90% | 123.81M 9.80% | 103.12M 16.71% | 104.19M 1.04% | 108.08M 3.73% | 115.10M 6.50% | 116.79M 1.47% | 118.38M 1.36% | 121.89M 2.97% | 130.51M 7.08% | 7.20M 94.48% | 9.08M 26.11% | 8.89M 2.14% | 23.52M 164.69% | 22.32M 5.10% | 22.41M 0.38% | 52.97M 136.42% | 61.76M 16.59% | 25.53M 58.66% | 21.78M 14.70% | 276.12M 1,167.81% | 247.76M 10.27% | 278.02M 12.22% | 159.71M 42.55% | 163.44M 2.34% | 173.38M 6.08% | 194.26M 12.04% | 218.44M 12.45% | 217.68M 0.35% | 355.30M 63.22% | 633.87M 78.41% | 650.77M 2.67% | 727.65M 11.81% | 862.22M 18.49% | 1.71B 98.45% | 2.54B 48.48% | 2.63B 3.39% | 2.35B 10.43% | 2.22B 5.57% | 2.19B 1.26% | 1.87B 14.77% | 1.85B 1.08% | |
net debt | 4.93B - | 5.07B 2.79% | 5.85B 15.39% | 5.45B 6.84% | 6.65B 22.02% | 7.82B 17.66% | 8.70B 11.23% | 9.41B 8.16% | 9.12B 3.04% | 11.17B 22.44% | 12.14B 8.67% | 14.52B 19.60% | 8.70B 40.10% | 9.20B 5.83% | 9.77B 6.16% | 11.64B 19.16% | 10.64B 8.63% | 9.93B 6.68% | 11.51B 15.91% | 11.84B 2.90% | 12.33B 4.18% | 15.38B 24.68% | 17.51B 13.86% | 15.64B 10.68% | 14.36B 8.20% | 16.33B 13.72% | 17.10B 4.74% | 19.48B 13.89% | 20.14B 3.39% | 22.02B 9.37% | 23.79B 8.01% | 26.65B 12.04% | 28.96B 8.68% | 30.89B 6.66% | 39.56B 28.06% | 43.26B 9.36% | 37.41B 13.53% | 39.92B 6.72% | 42.04B 5.31% | 40.25B 4.26% | 41.06B 2.00% | 35.84B 12.70% | 33.72B 5.91% | 27.60B 18.16% | |
net receivables | 2.27B - | 2.19B 3.56% | 2.99B 36.34% | 3.03B 1.45% | 3.41B 12.60% | 3.60B 5.37% | 3.95B 9.74% | 4.28B 8.36% | 3.98B 6.98% | 4.06B 1.94% | 4.95B 21.98% | 6.15B 24.38% | 7.77B 26.31% | 7.95B 2.29% | 9.26B 16.42% | 8.44B 8.78% | 7.23B 14.40% | 6.90B 4.58% | 7.36B 6.65% | 7.25B 1.50% | 7.19B 0.75% | 6.82B 5.22% | 6.97B 2.22% | 6.89B 1.16% | 7.39B 7.28% | 7.49B 1.37% | 8.46B 13.00% | 8.94B 5.70% | 6.21B 30.54% | 6.08B 2.19% | 5.27B 13.21% | 5.94B 12.54% | 9.26B 56.06% | 10.63B 14.81% | 14.08B 32.41% | 14.61B 3.73% | 24.33B 66.57% | 23.89B 1.79% | 26.19B 9.62% | 29.89B 14.12% | 27.05B 9.51% | 24.68B 8.77% | 22.79B 7.63% | 23.58B 3.47% | |
other assets | 5.64B - | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 591.85M - | 522.89M 11.65% | 567.82M 8.59% | 670.48M 18.08% | 916.66M 36.72% | 825.91M 9.90% | 970.89M 17.55% | 1.16B 19.42% | 1.04B 10.73% | 963.30M 6.93% | 975.49M 1.27% | 1.19B 22.09% | 766.64M 35.63% | 1.13B 47.87% | 53.53M 95.28% | 60.66M 13.32% | 1.71B 2,713.69% | 1.69B 1.03% | 1.36B 19.46% | 1.77B 30.31% | 1.71B 3.38% | 2.21B 28.79% | 2.18B 1.22% | 1.80B 17.50% | 1.63B 9.45% | 1.82B 11.59% | 1.57B 13.54% | 124.13M 92.10% | 3.04B 2,352.46% | 2.82B 7.39% | 2.81B 0.40% | 2.79B 0.57% | 2.45B 12.17% | 3.12B 27.18% | 2.89B 7.38% | 2.80B 3.08% | 3.30B 17.73% | 3.44B 4.34% | 3.83B 11.23% | 14.17B 270.47% | 16.58B 17.03% | 5.36B 67.70% | 6.03B 12.59% | 13.11B 117.36% | |
other current liabilities | 1.10B - | 1.10B 0.12% | 1.34B 22.47% | 1.23B 8.20% | 1.83B 48.02% | 1.82B 0.42% | 1.85B 1.58% | 1.93B 4.69% | 2.83B 46.37% | 69.14M 97.56% | 3.21B 4,546.94% | 3.65B 13.73% | 3.30B 9.60% | 3.19B 3.44% | 3.18B 0.26% | 3.27B 2.86% | 3.37B 3.13% | 4.06B 20.30% | 5.07B 24.91% | 5.92B 16.75% | 5.63B 4.94% | 6.15B 9.21% | 89.10M 98.55% | 9.00B 10,000.92% | 9.45B 5.05% | 7.74B 18.18% | 2.38B 69.22% | 2.35B 1.32% | 2.45B 4.35% | 2.98B 21.52% | 3.67B 23.22% | 4.52B 23.24% | 12.77B 182.39% | 13.33B 4.35% | 16.31B 22.32% | 17.96B 10.14% | 21.28B 18.52% | 20.99B 1.40% | 1.63B 92.21% | 1.52B 7.07% | 25.53B 1,580.44% | 41.46B 62.41% | 19.49B 52.99% | 20.29B 4.14% | |
other liabilities | 3.35B - | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 232.31M - | 384.96M 65.71% | 432.78M 12.42% | 736.79M 70.25% | 638.31M 13.37% | 908.73M 42.36% | 917.39M 0.95% | 1.09B 19.20% | 1.12B 2.42% | 1.35B 20.34% | 1.52B 12.59% | 2.07B 36.56% | 988.37M 52.31% | 871.58M 11.82% | 530.98M 39.08% | 776.97M 46.33% | 1.11B 42.60% | 1.41B 27.23% | 1.82B 28.89% | 2.17B 19.62% | 1.98B 8.96% | 2.17B 9.62% | 3.42B 57.69% | 3.77B 10.37% | 2.39B 36.72% | 2.33B 2.58% | 2.72B 16.96% | 2.36B 13.33% | 4.06B 71.99% | 4.26B 4.88% | 3.91B 8.09% | 3.70B 5.40% | 4.30B 16.11% | 3.54B 17.66% | 5.15B 45.64% | 4.25B 17.58% | 3.11B 26.68% | 3.83B 22.99% | 4.44B 16.02% | -703.86M 115.84% | 6.19B 979.61% | 5.14B 16.99% | 4.16B 19.03% | 4.10B 1.40% | |
other non current liabilities | 191.50M - | 223.49M 16.70% | 239.10M 6.98% | 1.33B 454.55% | 1.73B 30.63% | 1.78B 2.62% | 1.84B 3.78% | 1.96B 6.25% | 2.06B 5.24% | 2.06B 0.29% | 2.17B 5.32% | 2.26B 4.37% | 728.60M 67.77% | 736.39M 1.07% | 836.48M 13.59% | 1.27B 52.21% | 1.24B 2.90% | 5.02M 99.59% | 7.54M 50.11% | 10.99M 45.79% | 639.41M 5,719.13% | 20.46M 96.80% | 20.39M 0.36% | 652.43M 3,099.76% | 698.30M 7.03% | 715.97M 2.53% | 744.86M 4.04% | 800.67M 7.49% | 804.24M 0.45% | 974.13M 21.12% | 1.12B 14.70% | 1.22B 9.34% | 1.44B 17.61% | 1.47B 2.56% | 1.62B 9.76% | 1.75B 8.28% | 2.02B 15.57% | 2.16B 6.62% | 2.38B 10.17% | 2.83B 19.16% | 4.66B 64.33% | 4.97B 6.72% | 6.46B 30.09% | 6.59B 1.97% | |
othertotal stockholders equity | 1.95B - | 2.74B 39.94% | 2.74B 0.16% | 2.75B 0.46% | 2.78B 1.00% | 2.81B 1.00% | 2.84B 1.13% | 2.88B 1.44% | 2.91B 1.04% | 2.92B 0.44% | 2.94B 0.68% | 2.98B 1.17% | 3.13B 5.17% | 3.17B 1.09% | 3.23B 1.92% | 3.24B 0.45% | 3.30B 1.81% | 3.97B 20.45% | 3.98B 0.19% | 4.00B 0.50% | 4.00B 0.13% | 4.00B 0.10% | 4.50B 12.52% | 4.54B 0.75% | 4.57B 0.74% | 4.54B 0.64% | 4.54B 0.10% | 4.60B 1.19% | 5.21B 13.26% | 5.56B 6.81% | 5.56B 0.01% | 5.57B 0.10% | 5.57B 0.10% | 9.24B 65.73% | 9.56B 3.42% | 9.77B 2.23% | 9.87B 1.04% | 10.40B 5.34% | 10.60B 1.93% | 10.53B 0.67% | 10.66B 1.26% | 20.12B - | |||
preferred stock | 248 - | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 4.55B - | 4.52B 0.62% | 5.26B 16.53% | 5.70B 8.33% | 7.45B 30.71% | 7.84B 5.18% | 8.83B 12.65% | 9.22B 4.37% | 10.82B 17.33% | 11.36B 5.00% | 12.49B 10.02% | 13.77B 10.18% | 4.79B 65.18% | 5.37B 11.97% | 6.33B 17.94% | 6.64B 4.90% | 7.15B 7.73% | 7.59B 6.05% | 8.45B 11.34% | 9.45B 11.85% | 10.05B 6.34% | 10.38B 3.35% | 10.72B 3.23% | 11.51B 7.36% | 12.58B 9.36% | 12.98B 3.14% | 13.39B 3.20% | 14.14B 5.54% | 14.25B 0.78% | 15.21B 6.74% | 17.65B 16.10% | 19.14B 8.42% | 21.04B 9.90% | 24.45B 16.22% | 27.25B 11.47% | 31.18B 14.41% | 33.25B 6.62% | 34.55B 3.92% | 34.83B 0.83% | 36.74B 5.47% | 42.01B 14.34% | 44.08B 4.93% | 46.18B 4.77% | 46.20B 0.05% | |
retained earnings | -142.90M - | -132.80M 7.06% | 4.44M 103.35% | 285.01M 6,313.34% | 463.15M 62.50% | 514.21M 11.02% | 602.55M 17.18% | 797.63M 32.38% | 1.05B 31.27% | 1.36B 29.93% | 1.62B 18.89% | 1.86B 15.08% | 2.76B 48.20% | 2.82B 2.20% | 2.87B 1.68% | 2.88B 0.39% | 2.85B 0.98% | 2.85B 0.13% | 2.95B 3.47% | 3.14B 6.41% | 3.20B 1.96% | 3.24B 1.25% | 3.37B 3.87% | 3.73B 10.79% | 3.98B 6.70% | 4.27B 7.26% | 4.59B 7.45% | 4.60B 0.15% | 4.22B 8.25% | 4.44B 5.24% | 4.50B 1.49% | 4.70B 4.31% | 4.93B 4.92% | 4.96B 0.59% | 4.33B 12.57% | 4.88B 12.68% | 6.29B 28.86% | 7.04B 11.82% | 8.34B 18.56% | 9.11B 9.20% | 9.14B 0.28% | ||||
short term debt | 4.22B - | 4.02B 4.83% | 3.48B 13.50% | 3.81B 9.45% | 5.13B 34.70% | 6.26B 22.17% | 7.45B 18.98% | 8.30B 11.38% | 7.32B 11.78% | 9.79B 33.71% | 10.02B 2.37% | 9.66B 3.61% | 10.71B 10.85% | 10.23B 4.51% | 10.83B 5.94% | 13.00B 20.00% | 11.89B 8.56% | 11.50B 3.27% | 12.65B 10.03% | 12.80B 1.15% | 13.19B 3.04% | 15.93B 20.83% | 17.69B 11.02% | 16.24B 8.18% | 16.83B 3.65% | 17.47B 3.79% | 19.82B 13.43% | 19.68B 0.71% | 19.73B 0.24% | 20.31B 2.97% | 19.29B 5.05% | 21.80B 13.02% | 25.67B 17.75% | 33.47B 30.39% | 39.04B 16.64% | 41.02B 5.07% | 32.46B 20.87% | 32.62B 0.50% | 38.54B 18.15% | 35.92B 6.81% | 38.56B 7.36% | 36.35B 5.73% | 26.48B 27.17% | 22.33B 15.66% | |
short term investments | 734.09M - | 72.50M 90.12% | 60M 17.24% | 4M 93.33% | 132.88M 3,221.90% | 27.95M 78.97% | 22.35M 20.03% | 23.03M 3.07% | 29.43M 27.76% | 22.33M 24.11% | 12.87M 42.39% | 6.53M 49.27% | 71.30M 992.57% | 174.56M 144.82% | 93.28M 46.56% | 67.89M 27.22% | 2.69M 96.04% | 27.78M 934.56% | 4.64M 83.29% | 601.64M 12,860.71% | 5.13B - | 5.80B 12.91% | 1.24B 78.69% | 1.17B 5.22% | 570M - | 720M 26.32% | 873.01M 21.25% | 420M 51.89% | 150M 64.29% | 100.75M - | 103.78M 3.00% | 104.50M 0.69% | 156.22M 49.49% | 80.99M 48.16% | 51.92M 35.89% | 1.02B 1,868.46% | |||||||||
tax assets | 1.01M - | 84.81M - | 52.68M 37.89% | 102.12M 93.87% | 102.12M 0% | 108.94M 6.68% | 108.94M 0% | 125.84M 15.52% | 125.84M 0% | 125.84M 0% | 125.84M 0% | 134.79M 7.11% | 265.47M 96.95% | 265.47M 0.00% | 265.47M 0% | 275.37M 3.73% | 264.10M 4.09% | 300.99M 13.97% | 300.90M 0.03% | 338.07M 12.35% | 331.51M 1.94% | 331.51M 0% | 331.51M 0% | 271.29M 18.17% | 271.29M 0% | 271.29M 0% | 271.29M 0.00% | 255.11M 5.96% | 255.11M 0% | 255.11M 0% | 255.11M 0% | 371.77M 45.73% | 371.78M 0.00% | 371.77M 0.00% | 371.77M 0% | 704.24M 89.43% | 704.24M 0% | 703.86M 0.06% | 703.86M 0% | 1.29B - | 1.61B 24.76% | 1.58B 2.04% | |||
tax payables | 15.63M - | 35.02M 124.15% | 46.26M 32.07% | 65.02M 40.57% | 75.79M 16.56% | 128.27M 69.24% | 80.89M 36.94% | 90.02M 11.30% | 106.04M 17.80% | 200.29M 88.88% | 233.58M 16.62% | 248.65M 6.45% | 168.11M 32.39% | 131.25M 21.93% | 140.96M 7.40% | 137.35M 2.55% | 27.78M 79.78% | 16.81M 39.50% | 41.13M 144.68% | 70.69M 71.89% | 70.24M 0.64% | 61.22M 12.84% | 8.18M 86.64% | 111.38M 1,261.64% | 117.42M 5.42% | 123.96M 5.57% | 78.60M 36.59% | 377.90M 380.80% | 73.72M 80.49% | 98.74M 33.94% | 97.81M 0.94% | 118.29M 20.94% | 214.86M 81.63% | 183.48M 14.61% | 209.15M 13.99% | 252.48M 20.72% | 737.74M 192.19% | 503.81M 31.71% | 439.40M 12.79% | 395.57M 9.97% | 1.14B - | 491.95M 56.82% | 347.52M 29.36% | ||
total assets | 10.61B - | 11.73B 10.52% | 13.40B 14.28% | 15.64B 16.69% | 19.09B 22.06% | 19.33B 1.28% | 21.91B 13.34% | 25.57B 16.70% | 27.14B 6.16% | 28.16B 3.72% | 30.75B 9.22% | 34.01B 10.60% | 26.09B 23.29% | 27.00B 3.50% | 28.07B 3.96% | 29.64B 5.60% | 28.64B 3.40% | 29.36B 2.54% | 32.88B 11.99% | 35.33B 7.43% | 35.85B 1.49% | 39.69B 10.70% | 43.74B 10.21% | 45.03B 2.93% | 47.84B 6.26% | 47.23B 1.28% | 49.60B 5.01% | 50.01B 0.83% | 53.23B 6.44% | 54.80B 2.95% | 57.36B 4.67% | 64.00B 11.57% | 72.98B 14.04% | 92.43B 26.64% | 103.24B 11.70% | 111.06B 7.57% | 108.70B 2.13% | 113.53B 4.45% | 125.07B 10.16% | 127.35B 1.82% | 135.83B 6.66% | 137.08B 0.92% | 128.65B 6.15% | 130.22B 1.22% | |
total current assets | 5.34B - | 6.31B 18.16% | 7.11B 12.61% | 8.65B 21.66% | 10.41B 20.33% | 9.99B 3.97% | 11.56B 15.67% | 14.62B 26.44% | 14.59B 0.15% | 14.84B 1.66% | 16.12B 8.62% | 17.53B 8.77% | 19.70B 12.35% | 20.02B 1.64% | 20.46B 2.22% | 21.44B 4.76% | 19.61B 8.54% | 19.53B 0.42% | 21.66B 10.92% | 22.74B 4.99% | 22.85B 0.51% | 26.18B 14.54% | 28.36B 8.33% | 28.53B 0.61% | 31.69B 11.07% | 30.79B 2.83% | 32.29B 4.87% | 32.32B 0.08% | 33.68B 4.22% | 34.05B 1.10% | 34.51B 1.33% | 39.67B 14.96% | 45.50B 14.70% | 62.23B 36.76% | 68.47B 10.04% | 72.58B 6.00% | 68.41B 5.74% | 70.36B 2.84% | 80.83B 14.88% | 80.81B 0.02% | 83.02B 2.73% | 82.19B 0.99% | 72.61B 11.67% | 74.31B 2.35% | |
total current liabilities | 7.24B - | 6.71B 7.29% | 6.85B 2.12% | 7.63B 11.41% | 10.52B 37.85% | 11.21B 6.51% | 13.33B 18.93% | 15.35B 15.17% | 15.23B 0.76% | 17.11B 12.31% | 18.07B 5.60% | 18.26B 1.03% | 18.36B 0.59% | 19.22B 4.65% | 20.08B 4.48% | 20.92B 4.20% | 19.96B 4.58% | 19.78B 0.93% | 22.75B 15.02% | 24.23B 6.52% | 24.14B 0.38% | 27.81B 15.18% | 29.81B 7.21% | 30.03B 0.75% | 31.28B 4.14% | 30.67B 1.93% | 31.08B 1.34% | 31.08B 0.01% | 31.22B 0.44% | 31.93B 2.28% | 31.85B 0.24% | 36.89B 15.81% | 45.46B 23.23% | 53.50B 17.70% | 62.93B 17.61% | 66.72B 6.03% | 64.12B 3.90% | 66.26B 3.33% | 72.78B 9.84% | 73.33B 0.75% | 79.56B 8.51% | 80.16B 0.74% | 67.47B 15.83% | 60.99B 9.60% | |
total debt | 5.39B - | 6.00B 11.48% | 6.84B 13.90% | 7.23B 5.66% | 8.42B 16.57% | 8.99B 6.73% | 10.45B 16.25% | 12.58B 20.34% | 12.81B 1.83% | 14.08B 9.93% | 15.54B 10.40% | 17.87B 15.00% | 11.20B 37.35% | 10.67B 4.70% | 11.30B 5.90% | 13.76B 21.76% | 12.57B 8.68% | 12.50B 0.49% | 13.81B 10.41% | 14.53B 5.24% | 15.44B 6.27% | 18.64B 20.72% | 21.24B 13.95% | 19.35B 8.91% | 20.01B 3.44% | 20.27B 1.32% | 23.36B 15.20% | 25.25B 8.10% | 27.62B 9.38% | 28.15B 1.95% | 29.49B 4.75% | 33.27B 12.82% | 37.29B 12.06% | 46.29B 24.15% | 52.85B 14.16% | 57.57B 8.94% | 47.78B 17.00% | 48.64B 1.80% | 56.74B 16.66% | 53.82B 5.16% | 56.64B 5.25% | 53.47B 5.60% | 47.59B 10.99% | 49.97B 5.00% | |
total investments | 857.78M - | 208.53M 75.69% | 197.26M 5.41% | 127.81M 35.21% | 235.99M 84.65% | 132.14M 44.01% | 130.42M 1.30% | 138.13M 5.91% | 146.21M 5.85% | 140.71M 3.76% | 134.75M 4.23% | 137.04M 1.70% | 78.50M 42.72% | 183.64M 133.93% | 102.17M 44.36% | 91.41M 10.53% | 25.01M 72.64% | 50.18M 100.68% | 57.61M 14.81% | 663.40M 1,051.45% | 25.53M 96.15% | 5.16B 20,097.74% | 6.07B 17.79% | 1.48B 75.58% | 1.45B 2.31% | 159.71M 88.98% | 163.44M 2.34% | 173.38M 6.08% | 764.26M 340.79% | 938.44M 22.79% | 1.09B 16.22% | 775.29M 28.92% | 783.87M 1.11% | 650.77M 16.98% | 828.41M 27.30% | 966.00M 16.61% | 1.82B 87.95% | 2.70B 48.54% | 2.71B 0.40% | 2.40B 11.19% | 3.24B 34.89% | 2.19B 32.37% | 1.87B 14.77% | 1.85B 1.08% | |
total liabilities | 8.59B - | 8.92B 3.80% | 10.45B 17.22% | 12.38B 18.44% | 15.55B 25.65% | 15.72B 1.03% | 18.18B 15.65% | 21.59B 18.79% | 22.79B 5.57% | 23.48B 3.00% | 25.78B 9.80% | 28.76B 11.58% | 19.63B 31.75% | 20.47B 4.26% | 21.45B 4.80% | 23.02B 7.33% | 21.95B 4.67% | 22.03B 0.37% | 25.09B 13.91% | 27.08B 7.92% | 27.40B 1.17% | 31.18B 13.79% | 34.01B 9.10% | 33.82B 0.58% | 35.40B 4.70% | 34.44B 2.71% | 35.62B 3.41% | 37.70B 5.85% | 40.24B 6.73% | 41.07B 2.07% | 43.50B 5.92% | 49.92B 14.74% | 58.70B 17.59% | 67.98B 15.82% | 78.53B 15.52% | 85.21B 8.50% | 81.63B 4.19% | 84.65B 3.70% | 93.62B 10.60% | 94.26B 0.68% | 102.30B 8.53% | 102.38B 0.08% | 95.19B 7.03% | 95.36B 0.18% | |
total liabilities and stockholders equity | 10.61B - | 11.73B 10.52% | 13.40B 14.28% | 15.64B 16.69% | 19.09B 22.06% | 19.33B 1.28% | 21.91B 13.34% | 25.57B 16.70% | 27.14B 6.16% | 28.16B 3.72% | 30.75B 9.22% | 34.01B 10.60% | 26.09B 23.29% | 27.00B 3.50% | 28.07B 3.96% | 29.64B 5.60% | 28.64B 3.40% | 29.36B 2.54% | 32.88B 11.99% | 35.33B 7.43% | 35.85B 1.49% | 39.69B 10.70% | 43.74B 10.21% | 45.03B 2.93% | 47.84B 6.26% | 47.23B 1.28% | 49.60B 5.01% | 50.01B 0.83% | 53.23B 6.44% | 54.80B 2.95% | 57.36B 4.67% | 64.00B 11.57% | 72.98B 14.04% | 92.43B 26.64% | 103.24B 11.70% | 111.06B 7.57% | 108.70B 2.13% | 113.53B 4.45% | 125.07B 10.16% | 127.35B 1.82% | 135.83B 6.66% | 137.08B 0.92% | 128.65B 6.15% | 130.22B 1.22% | |
total non current assets | 5.27B - | 5.41B 2.76% | 6.29B 16.23% | 6.99B 11.06% | 8.68B 24.20% | 9.34B 7.58% | 10.35B 10.85% | 10.95B 5.81% | 12.55B 14.58% | 13.32B 6.12% | 14.63B 9.88% | 16.48B 12.62% | 6.40B 61.19% | 6.98B 9.21% | 7.61B 8.94% | 8.21B 7.86% | 9.03B 10.02% | 9.84B 8.96% | 11.22B 14.10% | 12.59B 12.13% | 13.00B 3.28% | 13.51B 3.96% | 15.39B 13.86% | 16.50B 7.22% | 16.16B 2.07% | 16.44B 1.77% | 17.31B 5.28% | 17.69B 2.22% | 19.55B 10.49% | 20.75B 6.12% | 22.85B 10.14% | 24.33B 6.46% | 27.48B 12.97% | 30.20B 9.88% | 34.77B 15.14% | 38.48B 10.66% | 40.28B 4.69% | 43.18B 7.18% | 44.24B 2.47% | 40.89B 7.57% | 52.81B 29.15% | 54.89B 3.93% | 56.04B 2.10% | 55.90B 0.24% | |
total non current liabilities | 1.35B - | 2.21B 63.11% | 3.60B 63.09% | 4.75B 31.81% | 5.03B 6.02% | 4.51B 10.43% | 4.85B 7.52% | 6.24B 28.74% | 7.56B 21.15% | 6.37B 15.75% | 7.71B 21.07% | 10.51B 36.29% | 1.27B 87.93% | 1.25B 1.41% | 1.37B 9.75% | 2.10B 53.17% | 1.98B 5.54% | 2.25B 13.43% | 2.35B 4.19% | 2.85B 21.50% | 3.26B 14.32% | 3.37B 3.50% | 4.20B 24.68% | 3.78B 10.03% | 4.13B 9.09% | 3.77B 8.66% | 4.53B 20.30% | 6.62B 46.08% | 9.02B 36.24% | 9.15B 1.33% | 11.65B 27.40% | 13.03B 11.79% | 13.24B 1.62% | 14.48B 9.38% | 15.61B 7.79% | 18.48B 18.43% | 17.51B 5.25% | 18.40B 5.05% | 20.85B 13.32% | 17.58B 15.67% | 22.73B 29.31% | 22.22B 2.24% | 27.72B 24.72% | 34.37B 24.00% | |
total stockholders equity | 2.01B - | 2.80B 39.23% | 2.94B 4.98% | 3.23B 10.05% | 3.51B 8.48% | 3.59B 2.38% | 3.71B 3.29% | 3.95B 6.53% | 4.32B 9.39% | 4.65B 7.51% | 4.94B 6.30% | 5.21B 5.56% | 6.46B 23.91% | 6.54B 1.19% | 6.62B 1.31% | 6.62B 0.01% | 6.69B 0.98% | 7.33B 9.64% | 7.49B 2.11% | 7.73B 3.17% | 7.84B 1.47% | 7.87B 0.34% | 8.55B 8.64% | 8.95B 4.70% | 9.30B 3.96% | 9.65B 3.70% | 9.95B 3.11% | 9.87B 0.77% | 9.99B 1.18% | 10.68B 6.88% | 10.70B 0.24% | 10.93B 2.12% | 11.05B 1.11% | 14.75B 33.49% | 14.62B 0.88% | 15.53B 6.20% | 16.38B 5.51% | 17.60B 7.47% | 19.35B 9.92% | 20.03B 3.51% | 20.16B 0.63% | 20.95B 3.95% | 20.62B 1.59% | 20.12B 2.44% |
All numbers in USD (except ratios and percentages)