COM:JUNGHEINRICH
Jungheinrich AG
- Stock
Last Close
23.90
25/11 09:24
Market Cap
3.11B
Beta: -
Volume Today
14.95K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.29B - | 2.50B 9.08% | 2.75B 10.25% | 3.08B 12.02% | 3.44B 11.36% | 3.80B 10.51% | 4.07B 7.29% | 3.81B 6.49% | 4.24B 11.32% | 4.76B 12.35% | 5.55B 16.43% | |
cost of revenue | 1.59B - | 1.72B 8.42% | 1.90B 10.63% | 2.13B 12.08% | 2.41B 12.86% | 2.68B 11.24% | 2.89B 7.87% | 2.66B 7.84% | 2.92B 9.57% | 3.29B 12.81% | 3.82B 16.18% | |
gross profit | 703.35M - | 777.72M 10.57% | 851.00M 9.42% | 952.15M 11.89% | 1.03B 8.00% | 1.12B 8.80% | 1.18B 5.90% | 1.15B 3.19% | 1.32B 15.38% | 1.47B 11.32% | 1.72B 16.99% | |
selling and marketing expenses | 432.93M - | 476.03M 9.96% | 516.84M 8.57% | 583.63M 12.92% | 608.71M 4.30% | 677.73M 11.34% | 716.54M 5.73% | 698.34M 2.54% | 740.69M 6.06% | 833.55M 12.54% | 975.03M 16.97% | |
general and administrative expenses | 65.23M - | 70.11M 7.48% | 76.87M 9.65% | 88.57M 15.22% | 95.50M 7.83% | 104.36M 9.27% | 112.38M 7.69% | 120.62M 7.33% | 135.53M 12.36% | 160.57M 18.47% | 202.79M 26.29% | |
selling general and administrative expenses | 498.15M - | 546.14M 9.63% | 593.71M 8.71% | 672.20M 13.22% | 704.21M 4.76% | 782.09M 11.06% | 828.93M 5.99% | 818.96M 1.20% | 876.23M 6.99% | 994.12M 13.46% | 1.18B 18.48% | |
research and development expenses | 38.15M - | 43.74M 14.67% | 50.15M 14.63% | 56.25M 12.18% | 68.10M 21.05% | 63.98M 6.05% | 89.92M 40.55% | 106.93M 18.91% | 95.38M 10.80% | 113.10M 18.58% | 120.67M 6.69% | |
other expenses | -2.57M - | -1.04M 59.55% | -3.06M 194.41% | -5.71M 86.81% | -869K 84.78% | -3.30M 279.40% | 1.37M 141.67% | -8.82M 742.14% | -4.70M 46.73% | -9.28M 97.51% | ||
cost and expenses | 2.12B - | 2.31B 8.90% | 2.54B 10.17% | 2.86B 12.26% | 3.18B 11.31% | 3.52B 10.76% | 3.81B 8.18% | 3.58B 6.03% | 3.88B 8.51% | 4.39B 13.00% | 5.12B 16.78% | |
operating expenses | 533.74M - | 588.85M 10.33% | 640.80M 8.82% | 722.74M 12.79% | 771.44M 6.74% | 842.77M 9.25% | 920.23M 9.19% | 917.07M 0.34% | 966.91M 5.43% | 1.10B 13.55% | 1.30B 18.57% | |
interest expense | 20.01M - | 18.43M 7.87% | 14.51M 21.30% | 12.30M 15.24% | 12.38M 0.65% | 15.80M 27.65% | 18.44M 16.70% | 15.78M 14.40% | 13.35M 15.42% | 16.12M 20.74% | 37.99M 135.70% | |
ebitda | 347.31M - | 382.77M 10.21% | 433.71M 13.31% | 488.31M 12.59% | 543.53M 11.31% | 591.75M 8.87% | 677.85M 14.55% | 654.25M 3.48% | 741.20M 13.29% | 766.09M 3.36% | 886.55M 15.72% | |
operating income | 169.62M - | 188.87M 11.35% | 210.20M 11.29% | 229.41M 9.14% | 256.84M 11.96% | 276.02M 7.47% | 270.13M 2.13% | 221.28M 18.08% | 364.18M 64.58% | 365.54M 0.37% | 439.83M 20.32% | |
depreciation and amortization | 174.88M - | 190.29M 8.81% | 219.25M 15.22% | 254.37M 16.02% | 284.63M 11.90% | 320.01M 12.43% | 407.72M 27.41% | 432.96M 6.19% | 377.03M 12.92% | 400.56M 6.24% | 446.72M 11.53% | |
total other income expenses net | -19.27M - | -13.75M 28.64% | -11.90M 13.46% | -13.68M 14.98% | -13.44M 1.78% | -26.50M 97.19% | -28.30M 6.77% | -21.74M 23.18% | -15.04M 30.79% | -18.14M 20.55% | -40.70M 124.44% | |
income before tax | 150.35M - | 175.12M 16.48% | 198.30M 13.24% | 215.72M 8.79% | 243.40M 12.83% | 249.51M 2.51% | 241.84M 3.08% | 199.55M 17.49% | 349.13M 74.96% | 347.40M 0.50% | 399.13M 14.89% | |
income tax expense | 43.42M - | 49.34M 13.64% | 60.71M 23.04% | 61.37M 1.09% | 61.25M 0.19% | 73.70M 20.33% | 65.06M 11.73% | 48.78M 25.03% | 81.74M 67.57% | 77.83M 4.78% | 99.85M 28.30% | |
net income | 106.93M - | 125.78M 17.63% | 137.59M 9.39% | 154.35M 12.19% | 182.15M 18.00% | 175.81M 3.48% | 177.06M 0.71% | 151.28M 14.56% | 266.25M 76.00% | 269.17M 1.10% | 299.27M 11.19% | |
weighted average shs out | 102M - | 102M 0% | 102M 0% | 102M 0% | 102M 0% | 102M 0% | 102M 0% | 102M 0% | 102M 0% | 102M 0% | 102M 0% | |
weighted average shs out dil | 102M - | 102M 0% | 102M 0% | 102M 0% | 102M 0% | 102M 0% | 102M 0% | 102M 0% | 102M 0% | 102M 0% | 102M 0% | |
eps | 1.04 - | 1.22 17.31% | 1.34 9.84% | 1.50 11.94% | 1.78 18.67% | 1.72 3.37% | 1.74 1.16% | 1.48 14.94% | 2.60 75.68% | 2.63 1.15% | 2.92 11.03% | |
epsdiluted | 1.04 - | 1.22 17.31% | 1.34 9.84% | 1.50 11.94% | 1.78 18.67% | 1.72 3.37% | 1.74 1.16% | 1.48 14.94% | 2.60 75.68% | 2.63 1.15% | 2.92 11.03% |
All numbers in EUR (except ratios and percentages)