COM:JUSHICO
Jushi Holdings Inc.
- Stock
Last Close
0.31
22/11 20:00
Market Cap
108.15M
Beta: -
Volume Today
21.11K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Nov '13 | Feb '14 | May '14 | Aug '14 | Nov '14 | Feb '15 | May '15 | Aug '15 | Nov '15 | Feb '16 | May '16 | Aug '16 | Nov '16 | Feb '17 | May '17 | Aug '17 | Nov '17 | Feb '18 | May '18 | Aug '18 | Nov '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 380.69K - | 226.39K 40.53% | 3.59M 1,484.98% | 6.03M 68.16% | 8.63M 43.06% | 14.93M 72.97% | 24.91M 66.84% | 32.29M 29.63% | 41.67M 29.05% | 47.74M 14.56% | 53.98M 13.06% | 65.89M 22.07% | 61.89M 6.08% | 72.76M 17.56% | 72.82M 0.08% | 76.82M 5.50% | 69.87M 9.05% | 66.42M 4.93% | 65.38M 1.58% | 69.64M 6.53% | 65.17M 6.43% | 64.59M 0.88% | 61.61M 4.62% | ||||||||||||||||||||||
cost of revenue | 12.43K - | 2.04M 16,306.90% | 3.35M 64.42% | 4.47M 33.39% | 7.46M 66.74% | 12.66M 69.75% | 13.11M 3.51% | 21.58M 64.66% | 25.80M 19.53% | 29.53M 14.46% | 45.01M 52.44% | 33.95M 24.59% | 46.09M 35.78% | 45.08M 2.20% | 54.87M 21.72% | 39.93M 27.22% | 35.87M 10.17% | 36.86M 2.77% | 45.22M 22.67% | 36.24M 19.85% | 32.03M 11.63% | 33.61M 4.94% | |||||||||||||||||||||||
gross profit | 380.69K - | 213.96K 43.80% | 1.55M 623.61% | 2.68M 73.10% | 4.16M 55.18% | 7.47M 79.68% | 12.25M 63.95% | 19.19M 56.63% | 20.09M 4.72% | 21.95M 9.22% | 24.45M 11.42% | 20.88M 14.61% | 27.94M 33.83% | 26.67M 4.56% | 27.74M 4.03% | 21.96M 20.86% | 29.94M 36.37% | 30.55M 2.05% | 28.51M 6.68% | 24.42M 14.35% | 28.92M 18.43% | 32.57M 12.60% | 28.00M 14.02% | ||||||||||||||||||||||
selling and marketing expenses | 3.66M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 6.11M - | 10.23M 67.46% | 9.42M 7.99% | 10.05M 6.76% | 10.15M 0.99% | 9.96M 1.86% | 10.53M 5.73% | 15.77M 49.76% | 19.79M 25.47% | 23.36M 18.04% | 22.25M 4.75% | 36.28M 63.05% | 34.24M 5.63% | 35.80M 4.56% | 40.59M 13.38% | 39.12M 3.63% | 24.33M 37.80% | 20.97M 13.81% | 22.73M 8.36% | 21.16M - | |||||||||||||||||||||||||
selling general and administrative expenses | 6.11M - | 10.23M 67.46% | 9.42M 7.99% | 10.05M 6.76% | 10.15M 0.99% | 9.96M 1.86% | 10.53M 5.73% | 15.77M 49.76% | 19.79M 25.47% | 23.36M 18.04% | 22.25M 4.75% | 36.28M 63.05% | 34.24M 5.63% | 35.80M 4.56% | 40.59M 13.38% | 39.12M 3.63% | 24.33M 37.80% | 20.97M 13.81% | 22.73M 8.36% | 22.32M 1.77% | 24.82M 11.19% | ||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 55.51K - | 58.14K 4.73% | -25.12K 143.21% | 8.48K 133.77% | 37.85K 346.11% | 15.59K 58.82% | 26.51K 70.08% | 3.63K 86.32% | 3.52K 2.93% | -9.35K 365.59% | 146.66K - | 266.76K 81.90% | 4.99M 1,769.21% | -4.28K 100.09% | -760.48K 17,689.03% | 235K 130.90% | -1.83M 877.02% | -1.97M 7.72% | -710K 63.90% | -532K 25.07% | 189K 135.53% | 1.61M 751.32% | 2.68M 66.75% | 2.87M 6.78% | -491K 117.14% | 103K 120.98% | 8.12M 7,782.52% | -190K 102.34% | 1.37M 820.00% | 8.57M 526.75% | 1.92M 77.64% | 24.16M 1,160.41% | 27.82M 15.14% | ||||||||||||
cost and expenses | 6.26M - | 10.51M 67.99% | 12.24M 16.45% | 14.37M 17.38% | 15.64M 8.85% | 18.49M 18.18% | 24.51M 32.57% | 30.56M 24.71% | 42.54M 39.19% | 50.71M 19.20% | 53.88M 6.25% | 83.33M 54.66% | 70.87M 14.95% | 84.75M 19.60% | 85.67M 1.07% | 93.98M 9.71% | 72.38M 22.98% | 63.02M 12.93% | 62.55M 0.75% | 67.55M 7.98% | 61.07M 9.59% | 56.19M 7.98% | 61.43M 9.33% | ||||||||||||||||||||||
operating expenses | 342.68K - | 570.16K 66.38% | 233.76K 59.00% | 231.37K 1.02% | 377.18K 63.02% | 134.07K 64.45% | 188.19K 40.36% | 112.10K 40.43% | 46.02K 58.95% | 5.80K 87.39% | 16.61K 186.27% | 19.05K 14.68% | 29.35K - | -953.10 103.25% | 16.52K 1,833.59% | 97.46K - | 19.16K 80.34% | 24.57K 28.23% | 20.36K 17.12% | 6.26M 30,630.39% | 10.50M 67.80% | 10.20M 2.84% | 11.02M 7.97% | 11.17M 1.38% | 11.03M 1.27% | 11.84M 7.41% | 17.45M 47.39% | 20.96M 20.06% | 24.91M 18.86% | 24.35M 2.25% | 38.31M 57.36% | 36.92M 3.64% | 38.66M 4.72% | 40.59M 4.98% | 39.12M 3.63% | 32.45M 17.04% | 27.15M 16.33% | 25.69M 5.40% | 22.32M 13.09% | 24.82M 11.19% | 24.16M 2.66% | 27.82M 15.14% | |||
interest expense | 120.30K - | 89.04K 25.99% | 1.04M 1,067.12% | 2.01M 93.34% | 2.95M 46.92% | 3.44M 16.37% | 6.79M 97.70% | 5.96M 12.31% | 6.65M 11.72% | 6.08M 8.54% | 8.09M 33.00% | 10.37M 28.11% | 11.26M 8.60% | 10.97M 2.58% | 13.30M 21.26% | 11.33M 14.82% | 8.52M 24.78% | 9.80M 14.97% | 9.38M 4.29% | -9.31M 199.29% | 9.65M 203.62% | -9.07M 194.02% | -9.38M 3.43% | ||||||||||||||||||||||
ebitda | -5.69M - | -11.31M 98.93% | -2.82M 75.06% | -7.10M 151.67% | -6.64M 6.44% | -2.19M 67.01% | 19K 100.87% | 1.72M 8,931.58% | 292K 82.98% | -991K 439.38% | 2.45M 347.23% | -12.55M 612.20% | -5.13M 59.10% | -7.82M 52.31% | -5.09M 34.92% | -6.32M 24.15% | 5.54M 187.62% | 9.85M 77.90% | 10.04M 1.99% | 9.09M 9.45% | 10.91M 19.93% | 8.40M 22.94% | 180K 97.86% | ||||||||||||||||||||||
operating income | -5.88M - | -11.58M 97.07% | -3.61M 68.85% | -8.13M 125.26% | -7.49M 7.80% | -3.71M 50.45% | 319K 108.59% | 1.65M 418.50% | -1.10M 166.63% | -3.41M 209.26% | -153K 95.51% | -15.83M 10,244.44% | -8.81M 44.35% | -12.00M 36.21% | -12.85M 7.09% | -17.16M 33.58% | -1.80M 89.51% | 3.40M 288.89% | 2.83M 16.88% | 2.10M 25.78% | 4.10M 95.51% | 8.40M 104.95% | 180K 97.86% | ||||||||||||||||||||||
depreciation and amortization | 146.66K - | 266.76K 81.90% | 786.51K 194.84% | 1.03M 30.55% | 1.05M 2.23% | 1.09M 3.79% | 1.37M 25.67% | 1.90M 39.08% | 1.77M 7.09% | 2.42M 36.63% | 2.00M 17.09% | 3.28M 63.57% | 3.67M 12.11% | 4.18M 13.71% | 7.76M 85.69% | 10.85M 39.76% | 7.33M 32.37% | 6.63M 9.63% | 5.82M 12.26% | 7.00M 20.29% | 6.81M 2.73% | ||||||||||||||||||||||||
total other income expenses net | -77.92K - | -1.53M 1,866.68% | 14.18M 1,025.29% | -2.88M 120.29% | -4.67M 62.14% | -1.34M 71.28% | -21.84M 1,529.48% | -146.30M 570.03% | -12.95M 91.15% | 19.82M 253.08% | 55.07M 177.82% | 42.63M 22.59% | 2.91M 93.18% | 31.77M 992.61% | -44.65M 240.53% | -124.29M 178.36% | -492K 99.60% | 900K 282.93% | -6.09M 776.89% | -15.36M 152.09% | -12.67M 17.50% | -1.01M 92.00% | -7.23M 613.82% | ||||||||||||||||||||||
income before tax | -5.95M - | -11.84M 98.88% | 4.55M 138.38% | -13.01M 386.21% | -14.55M 11.84% | -8.29M 43.02% | -28.15M 239.52% | -150.48M 434.55% | -20.37M 86.46% | 10.86M 153.32% | 47.14M 334.06% | 14.82M 68.56% | -5.90M 139.81% | 19.78M 435.19% | -57.50M 390.75% | -141.45M 146.01% | -2.29M 98.38% | -5.49M 139.53% | -12.61M 129.71% | -13.26M 5.14% | -8.57M 35.37% | 7.39M 186.25% | -7.05M 195.40% | ||||||||||||||||||||||
income tax expense | 77.92K - | 172.41K 121.27% | 389.17K 125.73% | 4.12M 958.62% | 1.35M 67.28% | 1.02M 24.55% | 1.85M 81.81% | 6.19M 234.61% | 6.43M 3.98% | 6.10M 5.18% | 8.90M 45.98% | 9.65M 8.37% | 8.41M 12.86% | 7.71M 8.31% | -2.80M 136.34% | -1.51M 46.07% | 10.15M 771.61% | 8.55M 15.79% | 8.01M 6.26% | 5.24M 34.57% | 9.70M 85.11% | -9.33M 196.14% | -8.96M 3.90% | ||||||||||||||||||||||
net income | -335.93K - | -556.60K 65.69% | -223.33K 59.88% | -228.19K 2.18% | -374.09K 63.93% | -130.46K 65.13% | -187.64K 43.83% | -117.09K 37.60% | -45.62K 61.04% | -6.79M 14,779.70% | -16.61K 99.76% | -19.05K 14.68% | -13.91K - | 953.84 106.86% | 44.59K 4,574.32% | -126.65K - | -19.16K 84.87% | -24.57K 28.23% | -20.36K 17.12% | -5.95M 29,143.51% | -11.84M 98.88% | 4.23M 135.69% | -17.04M 503.13% | -15.62M 8.35% | -8.88M 43.15% | -29.43M 231.41% | -156.04M 430.27% | -26.63M 82.94% | 4.95M 118.59% | 38.30M 673.66% | 7.52M 80.37% | -14.31M 290.38% | 12.07M 184.32% | -54.70M 553.31% | -139.94M 155.85% | -12.44M 91.11% | -14.04M 12.83% | -20.62M 46.92% | -18.50M 10.28% | -18.27M 1.24% | 16.72M 191.50% | 1.91M 88.55% | |||
weighted average shs out | 2.41M - | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 9.41M 291.05% | 9.41M 0% | 3.52M 62.60% | 5.26M 49.62% | 9.41M 78.71% | 69.92M 643.44% | 93.24M 33.35% | 93.28M 0.04% | 93.32M 0.04% | 92.26M 1.13% | 93.57M 1.42% | 108.49M 15.94% | 149.93M 38.21% | 163.51M 9.06% | 168.80M 3.23% | 170.29M 0.88% | 188.45M 10.66% | 190.87M 1.29% | 192.88M 1.05% | 196.22M 1.73% | 194.05M 1.11% | 194.76M 0.36% | 195.13M 0.19% | 195.13M 0.00% | 195.13M 0.00% | 195.14M 0.00% | 195.17M 0.01% | |
weighted average shs out dil | 2.41M - | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 2.41M 0% | 9.41M 291.05% | 9.41M 0% | 3.52M 62.60% | 5.26M 49.62% | 9.41M 78.71% | 69.92M 643.44% | 110.04M 57.38% | 101.68M 7.60% | 93.32M 8.22% | 92.26M 1.13% | 93.57M 1.42% | 108.49M 15.94% | 149.93M 38.21% | 196.54M 31.09% | 199.28M 1.39% | 201.61M 1.17% | 188.45M 6.53% | 205.70M 9.15% | 203.17M 1.23% | 203.35M 0.09% | 194.05M 4.57% | 194.76M 0.36% | 195.13M 0.19% | 195.13M 0.00% | 195.13M 0.00% | 195.14M 0.00% | 195.17M 0.01% | |
eps | -0.14 - | -0.23 64.29% | -0.09 59.61% | -0.09 2.15% | -0.16 68.60% | -0.05 66.13% | -0.08 43.91% | -0.05 37.56% | -0.02 60.99% | -2.82 14,742.11% | -0.01 99.76% | -0.01 14.49% | 0 100% | -0.01 Infinity% | 0.00 106.90% | 0.02 4,525.00% | 0 100% | -0.01 Infinity% | -0.00 85.19% | -0.01 250% | -0.00 44.29% | -0.63 16,053.85% | -0.17 73.02% | 0.05 129.41% | -0.18 460.00% | -0.17 5.56% | -0.10 43.41% | -0.31 222.25% | -1.44 364.52% | -0.18 87.50% | 0.02 111.11% | 0.23 1,050% | 0.03 86.78% | -0.08 349.67% | 0.06 179.05% | -0.28 566.67% | -0.71 153.57% | -0.06 90.97% | -0.07 12.48% | -0.11 52.57% | -0.09 13.82% | -0.09 1.27% | 0.09 191.56% | 0.01 88.56% | |
epsdiluted | -0.14 - | -0.23 64.29% | -0.09 59.61% | -0.09 2.15% | -0.16 68.60% | -0.05 66.13% | -0.08 43.91% | -0.05 37.56% | -0.02 60.99% | -2.82 14,742.11% | -0.01 99.76% | -0.01 14.49% | 0 100% | -0.01 Infinity% | 0.00 106.90% | 0.02 4,525.00% | 0 100% | -0.01 Infinity% | -0.00 85.19% | -0.01 250% | -0.00 44.29% | -0.63 16,053.85% | -0.17 73.02% | 0.04 123.53% | -0.17 525% | -0.17 0% | -0.10 43.41% | -0.31 222.25% | -1.44 364.52% | -0.18 87.50% | -0.09 50% | -0.08 11.11% | 0.03 132% | -0.08 396.48% | -0.15 97.63% | -0.27 80.00% | -0.69 155.56% | -0.06 90.71% | -0.07 12.48% | -0.11 52.57% | -0.09 13.82% | -0.09 1.27% | 0.09 191.56% | 0.01 88.56% |
All numbers in USD (except ratios and percentages)