Kairali Ayurvedic Group offers a variety of Ayurvedic products and services, including treatments and wellness retreats. The group focuses on holistic health care and therapy excellence based on traditional Ayurvedic principles.

Kairali Ayurvedic Group

OneSpaWorld Holdings Limited operates health and wellness centers onboard cruise ships and at destination resorts worldwide. Its health and wellness centers offer services, such as traditional body, salon, and skin care services and products; self-service fitness facilities, specialized fitness classes, and personal fitness training; pain management, detoxifying programs, and body composition analyses; weight management programs and products; and medi-spa services. The company also provides its guests access to beauty and wellness brands, including ELEMIS, Kérastase, and Dysport, with various brands offered exclusively in the cruise market. As of December 31, 2021, it offered health, wellness, fitness, beauty services, treatments, and products onboard 170 cruise ships and at 52 destination resorts. The company is based in Nassau, Bahamas.

Metric
Company Name	Kairali Ayurvedic Group	OneSpaWorld Holdings Limited
Symbol		OSW
MSH ID	COM:KAIRALI	COM:ONESPAWORLD
Market	PRIVATE	STOCKS
Sector	Healthcare & Health Services	Consumer Cyclical
Industry	Ayurvedic Services	Leisure
Country	IN	BS
Stage		Post-IPO Debt
Employee Count		5.02K
Website	kairali.com	onespaworld.com
LinkedIn		onespaworld
Founders

Metric
Market Cap		1.60B
Enterprise Value
Monthly Web Traffic		19.61K
Web Traffic Growth		-0.12
Valuation
Raised Capital

Metric
Revenue		794.04M
Revenue (LTM)
Revenue (NTM)
Gross Profit		73.41M
EBITDA		78.30M
Operating Income		56.26M
Net Income		-2.97M
EPS		-0.03
Diluted EPS		-0.03
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.14
Operating Profit Margin		0.08
EBITDA Margin		0.10
Net Profit Margin		0.06
Return on Equity		0.12
Return on Assets		0.07
Return on Capital Employed		0.10

KAIR

COM:KAIRALI

Kairali Ayurvedic Group

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		691.49
P/B Ratio		3.09
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		2.20
EV Multiple		19.70

Metric
Days Sales Outstanding		22.66
Days Payables Outstanding		17.92
Days Inventory Outstanding		25.49
Operating Cycle		44.23
Cash Conversion Cycle		27.22
Asset Turnover		1.12

Metric
Operating Cash Flow		63.38M
Free Cash Flow		57.96M
Cash Flow to Debt		0.55
Operating Cash Flow/Sales		0.09
Free Cash Flow Yield		0.02

Metric
Cash & Equivalents		28.90M
Accounts Receivable		-7.29M
Inventory		47.50M
Goodwill
Debt to Capitalization		0.27
Debt to Assets		0.23
Current Ratio		1.63
Quick Ratio		1.92

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.01
R&D to Revenue
SG&A to Revenue		0.07