COM:KAMUX
Kamux Oyj
- Stock
Last Close
3.25
25/11 09:33
Market Cap
207.83M
Beta: -
Volume Today
20.58K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 103.30M - | 106.70M 3.29% | 97.85M 8.29% | 109.30M 11.70% | 109.20M 0.09% | 122.10M 11.81% | 114.20M 6.47% | 128.70M 12.70% | 128M 0.54% | 140M 9.38% | 131.10M 6.36% | 143M 9.08% | 157.30M 10% | 182.80M 16.21% | 175.50M 3.99% | 167.40M 4.62% | 150.40M 10.16% | 207.40M 37.90% | 198.80M 4.15% | 209.90M 5.58% | 228.80M 9.00% | 254.60M 11.28% | 244.10M 4.12% | 237.30M 2.79% | 246.80M 4.00% | 261.70M 6.04% | 222.90M 14.83% | 223.10M 0.09% | 255M 14.30% | 282.40M 10.75% | 241.60M 14.45% | 240.70M 0.37% | 252.60M 4.94% | 280.20M 10.93% | |
cost of revenue | 91M - | 93.30M 2.53% | 87.19M 6.54% | 96.90M 11.13% | 96.40M 0.52% | 107M 11.00% | 101.50M 5.14% | 114.30M 12.61% | 111.90M 2.10% | 122.20M 9.20% | 115.50M 5.48% | 126.60M 9.61% | 137.30M 8.45% | 160.20M 16.68% | 155.70M 2.81% | 149.30M 4.11% | 130.40M 12.66% | 178.80M 37.12% | 175.30M 1.96% | 187.10M 6.73% | 208.50M 11.44% | 226M 8.39% | 215.90M 4.47% | 213.20M 1.25% | 222.60M 4.41% | 237.90M 6.87% | 201.90M 15.13% | 202.60M 0.35% | 228.90M 12.98% | 253.50M 10.75% | 232.40M 8.32% | 234.20M 0.77% | 246.30M 5.17% | 252.90M 2.68% | |
gross profit | 12.30M - | 13.40M 8.94% | 10.66M 20.48% | 12.40M 16.37% | 12.80M 3.23% | 15.10M 17.97% | 12.70M 15.89% | 14.40M 13.39% | 16.10M 11.81% | 17.80M 10.56% | 15.60M 12.36% | 16.40M 5.13% | 20M 21.95% | 22.60M 13% | 19.80M 12.39% | 18.10M 8.59% | 20M 10.50% | 28.60M 43% | 23.50M 17.83% | 22.80M 2.98% | 20.30M 10.96% | 28.60M 40.89% | 28.20M 1.40% | 24.10M 14.54% | 24.20M 0.41% | 23.80M 1.65% | 21M 11.76% | 20.50M 2.38% | 26.10M 27.32% | 28.90M 10.73% | 9.20M 68.17% | 6.50M 29.35% | 6.30M 3.08% | 27.30M 333.33% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 4.90M - | 4.50M 8.16% | 4.50M 0% | ||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||
other expenses | 8.30M - | 7.90M 4.82% | 8.48M 7.35% | 8.90M 4.94% | 9.30M 4.49% | 9.10M 2.15% | 9.50M 4.40% | 9.60M 1.05% | 12.50M 30.21% | 11.30M 9.60% | 11.80M 4.42% | 11.80M 0% | 13.30M 12.71% | 14M 5.26% | 14.50M 3.57% | 14.10M 2.76% | 12.40M 12.06% | 16.50M 33.06% | 17.50M 6.06% | 17.10M 2.29% | 17.40M 1.75% | 18.70M 7.47% | 20.20M 8.02% | 18M 10.89% | 19.60M 8.89% | 18.70M 4.59% | 19.40M 3.74% | 19.90M 2.58% | 300K - | 300K 0% | 200K 33.33% | 23.10M 11,450% | |||
cost and expenses | 99.30M - | 101.20M 1.91% | 95.67M 5.46% | 105.80M 10.58% | 105.70M 0.09% | 116.10M 9.84% | 111M 4.39% | 123.90M 11.62% | 124.40M 0.40% | 133.50M 7.32% | 127.30M 4.64% | 138.40M 8.72% | 150.60M 8.82% | 174.20M 15.67% | 170.20M 2.30% | 163.40M 4.00% | 142.80M 12.61% | 195.30M 36.76% | 192.80M 1.28% | 204.20M 5.91% | 225.90M 10.63% | 244.70M 8.32% | 236.10M 3.51% | 231.20M 2.08% | 242.20M 4.76% | 256.60M 5.95% | 221.30M 13.76% | 222.50M 0.54% | 251.10M 12.85% | 275.60M 9.76% | 237M 14.01% | 238.40M 0.59% | 250.60M 5.12% | 276M 10.14% | |
operating expenses | 8.30M - | 7.90M 4.82% | 8.48M 7.35% | 8.90M 4.94% | 9.30M 4.49% | 9.10M 2.15% | 9.50M 4.40% | 9.60M 1.05% | 12.50M 30.21% | 11.30M 9.60% | 11.80M 4.42% | 11.80M 0% | 13.30M 12.71% | 14M 5.26% | 14.50M 3.57% | 14.10M 2.76% | 12.40M 12.06% | 16.50M 33.06% | 17.50M 6.06% | 17.10M 2.29% | 17.40M 1.75% | 18.70M 7.47% | 20.20M 8.02% | 18M 10.89% | 19.60M 8.89% | 18.70M 4.59% | 19.40M 3.74% | 19.90M 2.58% | 22.20M 11.56% | 22.10M 0.45% | 4.60M 79.19% | 4.20M 8.70% | 4.30M 2.38% | 23.10M 437.21% | |
interest expense | 200K - | 100K 50% | 130K 30% | 100K 23.08% | 200K 100% | 100K 50% | 700K - | 300K 57.14% | -100K - | -800K 700% | -400K 50% | -100K 75% | 1.40M - | 1.10M - | |||||||||||||||||||||
ebitda | 4.20M - | 5.70M 35.71% | 2.17M 62.02% | 3.60M 66.28% | 3.70M 2.78% | 6.40M 72.97% | 3.30M 48.44% | 5.10M 54.55% | 3.90M 23.53% | 6.80M 74.36% | 5.20M 23.53% | 6.70M 28.85% | 8.80M 31.34% | 10.60M 20.45% | 7.40M 30.19% | 6.30M 14.86% | 10M 58.73% | 14.50M 45% | 8.10M 44.14% | 8.70M 7.41% | 5.90M 32.18% | 12.90M 118.64% | 11.80M 8.53% | 9.10M 22.88% | 7.70M 15.38% | 8.20M 6.49% | 4.30M 47.56% | 3.80M 11.63% | 7.10M 86.84% | 10M 40.85% | 7.80M 22% | 5.80M 25.64% | 5.60M 3.45% | 7.80M 39.29% | |
operating income | 4M - | 5.50M 37.50% | 2.27M 58.64% | 3.40M 49.45% | 3.50M 2.94% | 6.10M 74.29% | 3.20M 47.54% | 4.80M 50% | 3.60M 25% | 6.60M 83.33% | 3.90M 40.91% | 4.60M 17.95% | 6.70M 45.65% | 8.60M 28.36% | 5.30M 38.37% | 4M 24.53% | 7.70M 92.50% | 12.10M 57.14% | 11.20M 7.44% | 5.70M 49.11% | 2.80M 50.88% | 10M 257.14% | 9.50M 5% | 5.70M 40% | 4.50M 21.05% | 5.20M 15.56% | 1.10M 78.85% | 600K 45.45% | 3.90M 550% | 6.80M 74.36% | 4.60M 32.35% | 2.30M 50% | 2M 13.04% | 4.20M 110.00% | |
depreciation and amortization | 200K - | 200K 0% | 304K 52% | 200K 34.21% | 300K 50% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 300K 0% | 2.10M 600% | 2.10M 0% | 2M 4.76% | 2.20M 10% | 2.30M 4.55% | 2.40M 4.35% | 2.40M 0% | 2.50M 4.17% | 3M 20% | 3M 0% | 3M 0% | 3M 0% | 3.40M 13.33% | 3.20M 5.88% | 3M 6.25% | 3.20M 6.67% | 3.20M 0% | 3.20M 0% | 3.20M 0% | 3.20M 0% | 3.50M 9.38% | 3.60M 2.86% | 3.70M 2.78% | |
total other income expenses net | -200K - | -100K 50% | -444K 344% | -200K 54.95% | -300K 50% | -100K 66.67% | -200K 100% | -700K 250% | -300K 57.14% | 1.30M 533.33% | 400K 69.23% | -500K 225% | -700K 40% | -200K 71.43% | 600K 400% | -500K 183.33% | 100K 120% | -800K 900% | -100K 87.50% | -1.10M 1,000% | 400K 136.36% | -400K 200% | -500K 25% | -200K 60% | -800K 300% | -400K 50% | 100K 125% | -300K 400% | -500K 66.67% | 200K 140% | -1.50M 850% | -1M - | -900K 10% | ||
income before tax | 3.80M - | 5.40M 42.11% | 1.73M 67.94% | 3.30M 90.64% | 3.20M 3.03% | 6M 87.50% | 3M 50% | 4.10M 36.67% | 3.30M 19.51% | 7.80M 136.36% | 4.20M 46.15% | 4.10M 2.38% | 6M 46.34% | 8.40M 40% | 5.90M 29.76% | 3.50M 40.68% | 7.70M 120% | 11.30M 46.75% | 5.90M 47.79% | 4.60M 22.03% | 3.30M 28.26% | 9.50M 187.88% | 9M 5.26% | 5.50M 38.89% | 3.70M 32.73% | 4.80M 29.73% | 1.20M 75% | 300K 75% | 3.40M 1,033.33% | 7M 105.88% | 3.10M 55.71% | 2.30M 25.81% | 1M 56.52% | 3.30M 230.00% | |
income tax expense | 900K - | 1.20M 33.33% | 622K 48.17% | 900K 44.69% | 800K 11.11% | 1.10M 37.50% | 1M 9.09% | 1M 0% | 1.20M 20% | 1.60M 33.33% | 800K 50% | 1M 25% | 1.30M 30% | 1.80M 38.46% | 1.20M 33.33% | 1M 16.67% | 1.50M 50% | 2.10M 40% | 600K 71.43% | 1.20M 100% | 1.80M 50% | 2.20M 22.22% | 1.70M 22.73% | 1.30M 23.53% | 800K 38.46% | 1.20M 50% | 1M 16.67% | 300K 70% | 1M 233.33% | 2.20M 120% | 800K 63.64% | 1.10M 37.50% | 900K 18.18% | 1.40M 55.56% | |
net income | 2.90M - | 4.20M 44.83% | 1.11M 73.60% | 2.40M 116.41% | 2.40M 0% | 4.90M 104.17% | 2M 59.18% | 3M 50% | 2.10M 30% | 6.20M 195.24% | 3.30M 46.77% | 3.20M 3.03% | 4.70M 46.88% | 6.60M 40.43% | 4.60M 30.30% | 2.50M 45.65% | 6.20M 148% | 9.20M 48.39% | 5.30M 42.39% | 3.40M 35.85% | 1.50M 55.88% | 7.30M 386.67% | 7.30M 0% | 4.20M 42.47% | 2.90M 30.95% | 3.60M 24.14% | 200K 94.44% | 2.40M - | 4.80M 100% | 2.30M 52.08% | 1.20M 47.83% | 200K 83.33% | 1.90M 850% | ||
weighted average shs out | 37.71M - | 37.04M 1.76% | 37.04M 0% | 37.04M 0% | 37.87M 2.23% | 39.99M 5.59% | 39.99M 0% | 39.99M 0% | 39.99M 0% | 39.99M 0% | 39.99M 0% | 39.99M 0.02% | 40.02M 0.06% | 40.02M 0% | 40.02M 0% | 39.98M 0.09% | 39.91M 0.18% | 39.92M 0.02% | 39.92M 0% | 39.92M 0% | 39.93M 0.04% | 39.94M 0.02% | 39.93M 0.02% | 39.98M 0.11% | 39.98M 0.01% | 39.99M 0.02% | 39.98M 0.01% | 39.99M 0.02% | 39.99M 0% | 39.99M 0% | 39.99M 0% | 39.99M 0.01% | 39.88M 0.28% | 39.87M 0.01% | |
weighted average shs out dil | 37.77M - | 37.05M 1.91% | 37.04M 0.03% | 37.05M 0.03% | 37.88M 2.23% | 39.99M 5.57% | 39.99M 0% | 39.99M 0% | 39.99M 0% | 39.99M 0% | 39.99M 0% | 40.02M 0.09% | 40.02M 0.01% | 40.02M 0% | 40.02M 0% | 39.98M 0.08% | 39.91M 0.19% | 39.93M 0.05% | 39.92M 0.03% | 39.99M 0.18% | 39.99M 0.01% | 40.01M 0.04% | 40.00M 0.02% | 39.99M 0.04% | 39.98M 0.00% | 39.99M 0.02% | 39.99M 0.01% | 39.99M 0.00% | 39.99M 0% | 39.99M 0% | 40.01M 0.05% | 40.01M 0.01% | 39.92M 0.24% | 39.87M 0.11% | |
eps | 0.08 - | 0.11 37.50% | 0.03 72.82% | 0.07 134.11% | 0.06 14.29% | 0.12 100% | 0.05 58.33% | 0.08 60% | 0.05 37.50% | 0.16 220.00% | 0.08 48.44% | 0.08 3.03% | 0.12 50.00% | 0.16 33.33% | 0.11 31.25% | 0.06 45.45% | 0.16 166.67% | 0.23 43.75% | 0.13 43.48% | 0.09 30.77% | 0.04 55.56% | 0.18 350.00% | 0.18 0% | 0.11 38.89% | 0.07 34.09% | 0.09 24.14% | 0.01 94.44% | 0 100% | 0.06 Infinity% | 0.12 100% | 0.06 52.08% | 0.03 47.83% | 0.01 83.33% | 0.05 854.00% | |
epsdiluted | 0.08 - | 0.11 37.50% | 0.03 72.82% | 0.07 134.11% | 0.06 14.29% | 0.12 100% | 0.05 58.33% | 0.08 60% | 0.05 37.50% | 0.16 220.00% | 0.08 48.44% | 0.08 3.03% | 0.12 50.00% | 0.16 33.33% | 0.11 31.25% | 0.06 45.45% | 0.16 166.67% | 0.23 43.75% | 0.13 43.48% | 0.09 30.77% | 0.04 55.56% | 0.18 350.00% | 0.18 0% | 0.11 38.89% | 0.07 34.09% | 0.09 24.14% | 0.01 94.44% | 0 100% | 0.06 Infinity% | 0.12 100% | 0.06 52.08% | 0.03 47.83% | 0.01 83.33% | 0.05 854.00% |
All numbers in EUR (except ratios and percentages)