KAYSER AUTOMOTIVE SYSTEMS is a global partner for the development and manufacturing of innovative and complex systems in the fields of fluid management, emission control, thermal management, and new technologies for vehicles of all drive types.

KAYSER AUTOMOTIVE SYSTEMS

Rivian Automotive, Inc. designs, develops, manufactures, and sells electric vehicles and accessories. The company offers five-passenger pickup trucks and sports utility vehicles. It provides Rivian Commercial Vehicle platform for electric Delivery Van with collaboration with Amazon.com. The company sells its products directly to customers in the consumer and commercial markets. Rivian Automotive, Inc. was founded in 2009 and is based in San Jose, California.

Robert J. Scaringe

Rivian Automotive, Inc.

Wells Vehicle Electronics provides a range of engine management and vehicle electronics solutions across North America.

Wells Vehicle Electronics

Stant is involved in the design and manufacturing of vapor management systems, fuel delivery systems, thermal management systems and engineering services.

Metric
Company Name	KAYSER AUTOMOTIVE SYSTEMS	Rivian Automotive, Inc.	Wells Vehicle Electronics	Stant
Symbol		RIVN
MSH ID	COM:KAYSER-AUTOMOTIVE	COM:RIVIAN	COM:WELLSVE	COM:STANT
Market	PRIVATE	STOCKS	PRIVATE	PRIVATE
Sector	Capital Goods & Industrials	Consumer Cyclical	Capital Goods & Industrials	Capital Goods & Industrials
Industry	Automotive	Auto - Manufacturers	Automotive Electronics	Automotive
Country	DE	US	US	US
Stage
Employee Count		16.79K
Website	kayser-automotive.com	rivian.com	wellsve.com	stant.com
LinkedIn		rivian	wells-vehicle-electronics	stant-corporation
Founders

Metric
Market Cap		16.17B
Enterprise Value
Monthly Web Traffic	3.11K	2.48M	8.13K
Web Traffic Growth	-0.78	0.02	-0.51
Valuation
Raised Capital		827M

Metric
Revenue		4.43B
Revenue (LTM)
Revenue (NTM)
Gross Profit		-2.31B
EBITDA		-4.80B
Operating Income		-5.74B
Net Income		-5.43B
EPS		-5.74
Diluted EPS		-5.74
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		-0.41
Operating Profit Margin		-1.16
EBITDA Margin		-1.08
Net Profit Margin		-1.11
Return on Equity		-0.49
Return on Assets		-0.32
Return on Capital Employed		-0.40

KAYS

COM:KAYSER-AUTOMOTIVE

KAYSER AUTOMOTIVE SYSTEMS

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		-2.51
P/B Ratio		1.34
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		3.59
EV Multiple		-1.64

Metric
Days Sales Outstanding		22.87
Days Payables Outstanding		66.70
Days Inventory Outstanding		147.94
Operating Cycle		174.39
Cash Conversion Cycle		121.25
Asset Turnover		0.33

Metric
Operating Cash Flow		-4.87B
Free Cash Flow		-5.89B
Cash Flow to Debt		-0.67
Operating Cash Flow/Sales		-0.80
Free Cash Flow Yield		-0.44

Metric
Cash & Equivalents		7.86B
Accounts Receivable		-59M
Inventory		2.62B
Goodwill
Debt to Capitalization		0.47
Debt to Assets		0.21
Current Ratio		4.61
Quick Ratio		4.01

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.20
R&D to Revenue		0.49
SG&A to Revenue		0.11