KBio uses plants as biofoundries to produce therapeutics and bioactive compounds on a large scale. It leverages an efficient and sustainable process to produce high-quality proteins derived from plants.

KBio

Algonomy provides digital retail solutions focused on personalization, customer data platforms (CDP), and analytics, aimed at business users in marketing and merchandising.

Algonomy

Wix.com Ltd., together with its subsidiaries, develops and markets a cloud-based platform that enables anyone to create a website or web application in North America, Europe, Latin America, Asia, and internationally. The company offers Wix Editor, a drag-and-drop visual development and website editing environment platform; Wix ADI that enables users to create a website for their specific needs; and Corvid by Wix to create websites and web applications. It also provides Ascend by Wix, which offers its users access to a suite of approximately 20 products or features enabling them to connect with their customers, automate their work, and grow their business; Wix Logo Maker that allows users to generate a logo using artificial intelligence; Wix Answers, a support infrastructure enabling its users to help their users across various channels; and Wix Payments, a payment platform, which helps its users receive payments from their users through their Wix Website. In addition, the company offers various vertical-specific applications that business owners use to operate various aspects of their business online. Further, it provides a range of complementary services, including App Market that offers its registered users the ability to install and uninstall a range of free and paid web applications; Wix Arena, an online marketplace that brings users seeking help in creating and managing a website, together with Web experts; and Wix App, a native mobile application, which enables users to manage their Websites and Wix operating systems. As of December 31, 2021, the company had approximately 222 million registered users and 6 million premium subscriptions. The company was formerly known as Wixpress Ltd. Wix.com Ltd. was incorporated in 2006 and is headquartered in Tel Aviv, Israel.

Giora Kaplan

Nadav Abrahami

Avishai Abrahami

Hayki Oster Friedman

Wix.com Ltd.

Etsy, Inc. operates two-sided online marketplaces that connect buyers and sellers primarily in the United States, the United Kingdom, Germany, Canada, Australia, France, and India. Its primary marketplace is Etsy.com that connects artisans and entrepreneurs with various consumers. The company also offers Reverb, a musical instrument marketplace; Depop, a fashion resale marketplace; and Elo7, a Brazil-based marketplace for handmade and unique items. In addition, it offers various seller services, including Etsy Payments, a payment processing service; Etsy Ads, an advertising platform; and Shipping Labels, which allows sellers in the United States, Canada, the United Kingdom, Australia, and India to purchase discounted shipping labels. Further, the company provides various seller tools, including Shop Manager dashboard, a centralized hub for Etsy sellers to track orders, manage inventory, view metrics and statistics, and have conversations with their customers; and Sell on Etsy, an application to enable enhanced onboarding and video uploading. Additionally, it offers Etsy seller analytics pages that provides insights regarding traffic acquisition for their shops; Targeted Offers, a sales and promotions tool, and social media tool; and accounting and bookkeeping services. The company also provides educational resources comprising blog posts, video tutorials, Etsy Seller Handbook, Etsy.com online forums, and insights; Etsy Teams, a platform to build personal relationships with other Etsy sellers; and a Star Seller program. As of December 31, 2021, it connected a total of 7.5 million active sellers to 96.3 million active buyers; and had 120 million items for sale. The company was formerly known as Indieco, Inc changed its name to Etsy, Inc. in June 2006. Etsy, Inc. was founded in 2005 and is headquartered in Brooklyn, New York.

Metric
Company Name	KBio	Algonomy	Wix.com Ltd.	Etsy, Inc.
Symbol			WIX	ETSY
MSH ID	COM:KBIO	COM:ALGONOMY	COM:WIX	COM:ETSY
Market	PRIVATE	PRIVATE	STOCKS	STOCKS
Sector	Healthcare & Health Services	Technology	Technology	Consumer Cyclical
Industry	Biotechnology	Retail Technology	Software - Infrastructure	Specialty Retail
Country	US	US	IL	US
Stage
Employee Count			5.24K	2.42K
Website	kbio.com	algonomy.com	wix.com	etsy.com
LinkedIn		algonomysoftware		etsy
Founders

Metric
Market Cap	9.07B	6.70B
Enterprise Value
Monthly Web Traffic		383.95M
Web Traffic Growth		-0.00
Valuation
Raised Capital

Metric
Revenue	1.56B	2.75B
Revenue (LTM)
Revenue (NTM)
Gross Profit	1.05B	1.92B
EBITDA	34.68M	475.25M
Operating Income	8.23M	279.84M
Net Income	33.14M	307.57M
EPS	0.58	2.51
Diluted EPS	0.57	2.24
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.68	0.71
Operating Profit Margin	0.02	0.12
EBITDA Margin	0.02	0.17
Net Profit Margin	0.04	0.11
Return on Equity	-0.24	-0.48
Return on Assets	0.05	0.12
Return on Capital Employed	0.05	0.18

KBIO

COM:KBIO

KBio

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	-826.74	27.27
P/B Ratio	-76.72	-14.63
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	6.09	2.98
EV Multiple	160.49	14.11

Metric
Days Sales Outstanding	13.17	32.47
Days Payables Outstanding	16.43	107.90
Days Inventory Outstanding		0.00
Operating Cycle	13.41	38.53
Cash Conversion Cycle	-0.24	29.44
Asset Turnover	1.04	1.13

Metric
Operating Cash Flow	248.25M	705.51M
Free Cash Flow	182.20M	665.61M
Cash Flow to Debt	0.64	0.32
Operating Cash Flow/Sales	0.23	0.26
Free Cash Flow Yield	0.02	0.08

Metric
Cash & Equivalents	611.75M	914.32M
Accounts Receivable	-15.31M	-45.39M
Inventory
Goodwill		138.38M
Debt to Capitalization	2.17	1.38
Debt to Assets	0.55	0.98
Current Ratio	1.28	2.45
Quick Ratio	1.30	2.49

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.15	0.10
R&D to Revenue	0.31	0.17
SG&A to Revenue	0.10	0.13