6004

COM:KEDAGROUP

KEDA Industrial Group

  • Stock

Last Close

8.37

25/11 07:00

Market Cap

14.95B

Beta: -

Volume Today

13.98M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
1.18B
-
1.20B
1.40%
1.33B
10.91%
1.36B
2.42%
1.22B
10.04%
1.23B
0.48%
1.20B
2.46%
1.21B
1.04%
1.81B
49.08%
1.66B
8.40%
1.60B
3.25%
1.67B
4.42%
1.88B
12.27%
1.87B
0.31%
1.89B
0.73%
2.15B
14.20%
2.07B
3.95%
1.99B
3.75%
2.40B
20.76%
2.18B
9.41%
2.03B
6.90%
1.97B
2.92%
2.14B
8.84%
2.15B
0.33%
2.25B
4.72%
2.12B
5.69%
2.17B
2.06%
2.44B
12.47%
2.41B
1.15%
2.34B
2.87%
2.43B
3.85%
2.49B
2.44%
2.66B
6.74%
2.54B
4.43%
2.64B
4.03%
2.50B
5.47%
2.21B
11.29%
1.96B
11.39%
1.88B
4.33%
2.21B
17.97%
1.84B
16.95%
1.96B
6.69%
2.02B
3.01%
1.76B
13.06%
accumulated other comprehensive income loss
381.51M
-
3.29B
762.63%
442.01M
86.57%
2.77B
526.14%
cash and cash equivalents
460.54M
-
508.29M
10.37%
561.17M
10.40%
538.90M
3.97%
347.88M
35.45%
469.97M
35.10%
530.39M
12.86%
378.77M
28.59%
729.04M
92.47%
546.53M
25.03%
636.71M
16.50%
597.74M
6.12%
729.78M
22.09%
598.28M
18.02%
553.87M
7.42%
973.34M
75.73%
1.40B
44.12%
1.33B
5.11%
1.54B
15.64%
1.44B
6.36%
1.48B
2.37%
1.56B
5.98%
1.15B
26.19%
1.24B
7.65%
1.30B
4.98%
1.02B
22.17%
1.13B
11.76%
1.29B
13.40%
1.45B
12.47%
1.30B
10.50%
1.43B
10.19%
1.47B
3.17%
1.96B
33.14%
1.63B
16.96%
2.40B
47.65%
2.94B
22.35%
4.80B
63.09%
3.82B
20.34%
4.37B
14.33%
3.81B
12.78%
3.60B
5.46%
3.45B
4.23%
3.21B
6.82%
3.18B
0.98%
cash and short term investments
460.54M
-
508.29M
10.37%
561.17M
10.40%
538.90M
3.97%
347.88M
35.45%
469.97M
35.10%
530.39M
12.86%
378.77M
28.59%
729.04M
92.47%
546.53M
25.03%
636.71M
16.50%
597.74M
6.12%
729.78M
22.09%
598.28M
18.02%
553.87M
7.42%
973.34M
75.73%
1.40B
44.12%
1.33B
5.11%
1.54B
15.64%
1.44B
6.36%
1.48B
2.37%
1.56B
5.98%
1.15B
26.18%
1.24B
7.65%
1.31B
5.22%
1.02B
22.34%
1.14B
11.78%
1.29B
13.37%
1.46B
13.25%
1.31B
10.43%
1.43B
9.34%
1.55B
8.39%
2.02B
30.49%
1.68B
16.59%
2.40B
42.76%
3.14B
30.48%
5.19B
65.62%
4.24B
18.30%
4.56B
7.50%
3.93B
13.95%
4.02B
2.42%
3.91B
2.76%
3.65B
6.67%
3.43B
6.03%
common stock
666.25M
-
688.48M
3.34%
697.23M
1.27%
697.23M
0%
697.23M
0%
697.23M
0%
705.73M
1.22%
705.73M
0%
705.73M
0%
705.73M
0%
705.73M
0%
1.41B
100%
1.41B
0%
1.41B
0%
1.41B
0%
1.41B
0%
1.58B
11.74%
1.58B
0%
1.58B
0%
1.58B
0%
1.58B
0%
1.58B
0%
1.58B
0%
1.58B
0%
1.58B
0%
1.58B
0%
1.89B
19.73%
1.89B
0%
1.89B
0%
1.89B
0%
1.89B
0%
1.89B
0%
1.89B
0%
1.89B
0%
1.89B
0%
1.95B
3.18%
1.95B
0%
1.95B
0%
1.95B
0%
1.95B
0%
1.95B
0%
1.95B
0%
1.92B
1.57%
1.92B
0%
deferred revenue
170.49M
-
121.57M
28.70%
145.95M
20.05%
167.69M
14.90%
147.61M
11.98%
119.16M
19.27%
142.67M
19.73%
241.47M
69.25%
287.27M
18.97%
186.43M
35.11%
266.83M
43.13%
212.91M
20.21%
225.34M
5.84%
168.02M
25.44%
425.55M
153.27%
449.20M
5.56%
535.70M
19.26%
382.65M
28.57%
319.79M
16.43%
232.00M
27.45%
294.82M
27.07%
269.94M
8.44%
240.61M
10.87%
216.81M
9.89%
294.81M
35.98%
40.71M
86.19%
376.37M
824.43%
666.48M
77.08%
1.60B
139.49%
1.71B
6.93%
1.82B
6.73%
2.19B
20.05%
2.16B
1.17%
1.98B
-
2.39B
20.56%
1.89B
20.85%
2.16B
14.12%
2.13B
1.37%
2.00B
6.08%
deferred revenue non current
30.95M
-
26.20M
15.33%
57.96M
121.18%
57.34M
1.07%
69.41M
21.05%
59.86M
13.75%
71.86M
20.05%
71.86M
0%
73.16M
1.81%
62.41M
14.69%
62.41M
0%
63.52M
1.76%
62.41M
1.73%
50.20M
19.57%
50.20M
0%
50.20M
0%
25.40M
49.40%
20.40M
19.69%
20.40M
0%
20.40M
0%
20.90M
2.45%
17.40M
16.75%
17.40M
0%
15.40M
11.49%
15.40M
0%
11.90M
22.73%
10.40M
12.61%
10.40M
0%
10.40M
0%
10.40M
0%
8.90M
14.42%
8.90M
0%
44.97M
405.28%
45.96M
2.20%
39.89M
13.20%
40.88M
2.48%
33.37M
18.38%
33.25M
0.37%
17.54M
47.25%
31.93M
82.10%
deferrred tax liabilities non current
10.07M
-
12.79M
27.04%
12.04M
5.88%
11.61M
3.57%
11.30M
2.67%
10.99M
2.70%
10.71M
2.56%
10.51M
1.82%
21.28M
102.39%
20.76M
2.46%
20.22M
2.60%
19.68M
2.63%
19.15M
2.70%
18.62M
2.77%
18.09M
2.84%
17.56M
2.93%
15.30M
12.87%
14.79M
3.31%
14.29M
3.43%
13.78M
3.55%
13.27M
3.68%
12.78M
3.71%
12.29M
3.85%
11.80M
4.00%
18.60M
57.68%
18.19M
2.22%
17.78M
2.27%
17.37M
2.32%
16.95M
2.37%
16.63M
1.91%
35.03M
110.65%
32.39M
7.53%
15.48M
52.21%
15.26M
1.39%
15.05M
1.41%
14.83M
1.43%
13.68M
7.76%
13.57M
0.85%
13.44M
0.94%
13.32M
0.86%
16.49M
23.76%
13.71M
16.85%
13.62M
0.66%
14.59M
7.11%
goodwill
395.83M
-
628.50M
58.78%
643.31M
2.36%
643.31M
0%
638.09M
0.81%
638.09M
0%
638.09M
0%
553.09M
13.32%
648.28M
17.21%
648.28M
0%
648.28M
0%
648.28M
0%
652.44M
0.64%
652.44M
0%
1.06B
62.14%
1.17B
10.76%
1.18B
0.93%
1.18B
0.08%
1.19B
0.53%
1.19B
0%
954.68M
19.76%
990.84M
3.79%
1.00B
1.07%
1.00B
0%
971.80M
2.96%
971.80M
0%
971.80M
0%
971.80M
0%
971.80M
0%
971.80M
0%
990.62M
1.94%
990.62M
0%
967.10M
2.37%
967.10M
0%
967.10M
0%
967.10M
0%
913.23M
5.57%
913.23M
0%
913.23M
0%
913.23M
0%
913.23M
0.00%
913.23M
0%
927.64M
1.58%
927.64M
0.00%
goodwill and intangible assets
717.73M
-
968.77M
34.98%
983.41M
1.51%
980.23M
0.32%
973.33M
0.70%
999.64M
2.70%
995.55M
0.41%
913.89M
8.20%
1.10B
19.90%
1.09B
0.36%
1.09B
0.42%
1.08B
0.30%
1.09B
0.25%
1.08B
0.37%
1.49B
37.69%
1.60B
7.32%
1.59B
0.39%
1.59B
0.24%
1.65B
4.02%
1.65B
0.25%
1.41B
14.44%
1.44B
2.28%
1.46B
0.97%
1.45B
0.29%
1.42B
2.35%
1.41B
0.32%
1.41B
0.31%
1.41B
0.25%
1.40B
0.78%
1.39B
0.30%
1.68B
20.55%
1.67B
0.23%
1.84B
9.81%
1.84B
0.14%
1.84B
0.26%
1.83B
0.44%
1.78B
2.57%
1.78B
0.23%
1.80B
1.14%
1.79B
0.33%
1.79B
0.16%
913.23M
48.91%
927.64M
1.58%
1.76B
89.40%
intangible assets
321.89M
-
340.27M
5.71%
340.10M
0.05%
336.92M
0.93%
335.24M
0.50%
361.55M
7.85%
357.46M
1.13%
360.80M
0.93%
447.51M
24.03%
443.56M
0.88%
438.92M
1.05%
435.71M
0.73%
434.25M
0.34%
430.27M
0.91%
432.94M
0.62%
428.24M
1.09%
411.06M
4.01%
406.35M
1.15%
464.00M
14.19%
459.80M
0.91%
456.67M
0.68%
452.75M
0.86%
456.13M
0.75%
451.90M
0.93%
447.44M
0.99%
442.93M
1.01%
438.52M
0.99%
434.93M
0.82%
423.91M
2.53%
419.69M
1.00%
686.77M
63.64%
682.94M
0.56%
870.65M
27.49%
873.18M
0.29%
868.35M
0.55%
860.32M
0.92%
867.18M
0.80%
863.15M
0.46%
883.40M
2.35%
877.38M
0.68%
874.43M
0.34%
829.30M
-
inventory
1.11B
-
1.31B
17.75%
1.31B
0.56%
1.27B
3.21%
1.21B
4.59%
1.09B
9.92%
960.11M
12.10%
957.82M
0.24%
1.31B
36.89%
1.08B
17.72%
1.08B
0.13%
1.14B
5.41%
1.28B
12.31%
1.39B
8.72%
1.53B
10.25%
1.63B
6.80%
1.68B
2.87%
1.89B
12.71%
2.07B
9.45%
2.19B
5.83%
1.98B
9.65%
1.91B
3.64%
2.15B
12.62%
2.35B
9.36%
2.39B
1.66%
2.63B
10.05%
2.50B
5.07%
2.66B
6.71%
2.46B
7.57%
2.58B
4.86%
2.71B
4.91%
3.18B
17.29%
3.26B
2.66%
3.35B
2.78%
3.26B
2.80%
3.26B
0.16%
3.24B
0.70%
2.95B
8.95%
3.19B
8.04%
3.40B
6.52%
3.67B
7.97%
4.07B
10.83%
4.15B
2.04%
4.40B
6.13%
long term debt
387.16M
-
461.08M
19.09%
394.81M
14.37%
413.90M
4.84%
278.64M
32.68%
420.00M
50.73%
427.52M
1.79%
419.31M
1.92%
366.21M
12.66%
359.63M
1.80%
256.31M
28.73%
230.61M
10.03%
392.35M
70.14%
346.29M
11.74%
493.84M
42.61%
891.43M
80.51%
1.26B
41.54%
1.42B
12.45%
1.51B
6.27%
1.45B
4.10%
1.28B
11.48%
1.11B
13.26%
1.04B
6.45%
1.22B
17.25%
983.11M
19.28%
896.94M
8.76%
667.25M
25.61%
619.33M
7.18%
798.61M
28.95%
896.33M
12.24%
1.33B
48.47%
1.50B
12.47%
1.55B
3.24%
1.54B
0.56%
1.30B
15.64%
1.25B
3.86%
1.50B
20.26%
2.51B
67.22%
4.64B
85.28%
4.38B
5.64%
3.40B
22.44%
3.58B
5.22%
3.38B
5.37%
4.54B
34.25%
long term investments
4.03B
-
4.18B
3.58%
4.33B
3.76%
4.25B
2.01%
net debt
709.09M
-
996.62M
40.55%
1.03B
3.78%
1.05B
1.71%
1.33B
26.10%
1.21B
8.41%
1.09B
10.63%
1.03B
4.74%
237.52M
77.04%
590.19M
148.48%
677.04M
14.71%
693.35M
2.41%
681.05M
1.77%
977.07M
43.47%
1.56B
59.76%
1.92B
22.79%
1.71B
10.81%
2.27B
32.98%
2.44B
7.53%
2.58B
5.34%
2.64B
2.54%
2.89B
9.57%
2.90B
0.10%
3.17B
9.33%
2.93B
7.36%
3.16B
7.72%
1.95B
38.28%
1.43B
26.74%
671.79M
52.97%
1.07B
58.95%
1.54B
44.06%
1.44B
6.42%
1.01B
30.05%
1.37B
35.63%
977.57M
28.42%
122.09M
87.51%
-1.72B
1,510.58%
412.64M
123.96%
1.80B
337.27%
1.94B
7.75%
1.88B
3.22%
1.95B
3.63%
2.56B
31.43%
3.79B
48.07%
net receivables
787.89M
-
948.54M
20.39%
1.03B
8.45%
1.18B
14.35%
1.05B
10.53%
1.24B
17.60%
1.33B
7.06%
2.04B
54.31%
1.60B
21.81%
1.68B
4.93%
1.84B
9.94%
1.81B
1.99%
1.93B
7.00%
2.15B
11.19%
2.17B
0.77%
2.39B
10.13%
2.26B
5.21%
2.60B
14.77%
2.61B
0.46%
2.75B
5.51%
2.33B
15.23%
2.67B
14.62%
2.60B
2.96%
2.69B
3.52%
2.35B
12.54%
2.36B
0.24%
2.38B
0.90%
2.28B
4.08%
2.21B
2.82%
2.30B
3.80%
2.39B
3.88%
2.60B
8.93%
2.41B
7.21%
2.59B
7.29%
2.70B
4.20%
2.89B
7.02%
2.70B
6.50%
3.08B
14.06%
3.08B
0.12%
3.10B
0.66%
3.62B
16.75%
2.40B
33.65%
3.51B
45.87%
2.41B
31.16%
other assets
-0.00
-
-0.00
-
-0.00
-
0.00
-
0.00
-
1
-
other current assets
998.13M
-
1.19B
19.17%
1.38B
15.94%
1.14B
17.27%
1.51B
32.45%
1.46B
3.12%
1.31B
10.70%
1.30B
0.31%
1.28B
2.12%
1.34B
5.37%
1.12B
16.45%
1.17B
3.81%
1.03B
11.49%
1.06B
2.90%
1.12B
5.14%
1.17B
4.87%
1.25B
6.50%
1.23B
1.69%
1.24B
1.05%
1.06B
14.17%
975.04M
8.27%
873.48M
10.42%
852.99M
2.35%
762.89M
10.56%
854.01M
11.94%
792.28M
7.23%
873.96M
10.31%
1.07B
22.07%
953.70M
10.61%
1.03B
8.30%
1.13B
9.87%
977.37M
13.87%
813.32M
16.79%
902.93M
11.02%
750.53M
16.88%
795.56M
6.00%
769.43M
3.28%
781.24M
1.54%
828.70M
6.07%
904.64M
9.16%
444.61M
50.85%
1.31B
194.28%
500.42M
61.75%
1.17B
132.85%
other current liabilities
720.13M
-
977.13M
35.69%
864.67M
11.51%
781.82M
9.58%
569.55M
27.15%
625.86M
9.89%
493.86M
21.09%
575.45M
16.52%
787.50M
36.85%
559.97M
28.89%
554.41M
0.99%
679.37M
22.54%
574.86M
15.38%
631.03M
9.77%
578.56M
8.31%
617.01M
6.65%
595.79M
3.44%
725.33M
21.74%
525.83M
27.50%
713.38M
35.67%
540.88M
24.18%
620.28M
14.68%
596.87M
3.77%
647.78M
8.53%
698.35M
7.81%
913.59M
30.82%
574.25M
37.14%
662.44M
15.36%
279.14M
57.86%
281.60M
0.88%
290.42M
3.13%
218.27M
24.84%
149.08M
31.70%
2.13B
1,329.51%
1.96B
8.01%
2.04B
3.83%
2.24B
10.00%
1.78B
20.69%
150.02M
91.55%
137.97M
8.03%
629.66M
356.38%
591.14M
6.12%
1.24B
109.63%
697.45M
43.72%
other liabilities
0.00
-
-0.00
200%
-0.00
-
0.00
-
-0.00
-
-0.00
-
-0.00
-
-0.00
100%
1
-
1
0%
1
-
other non current assets
599.78M
-
731.26M
21.92%
609.42M
16.66%
861.11M
41.30%
687.15M
20.20%
692.49M
0.78%
712.81M
2.93%
572.85M
19.63%
380.93M
33.50%
459.98M
20.75%
396.19M
13.87%
435.91M
10.02%
423.36M
2.88%
505.32M
19.36%
698.20M
38.17%
850.22M
21.77%
20.86M
97.55%
15.86M
23.97%
12.70M
19.95%
14.71M
15.85%
23.07M
56.82%
24.54M
6.40%
299.02M
1,118.44%
22.56M
92.45%
333.14M
1,376.51%
292.53M
12.19%
413.80M
41.45%
398.59M
3.68%
429.04M
7.64%
447.60M
4.32%
25.96M
94.20%
343.82M
1,224.23%
305.81M
11.06%
291.11M
4.81%
3.83B
1,215.76%
501.21M
86.91%
717.12M
43.08%
828.64M
15.55%
720.42M
13.06%
736.01M
2.16%
26.15M
96.45%
1.02B
3,815.12%
861.21M
15.88%
302.19M
64.91%
other non current liabilities
54.35M
-
53.84M
0.94%
53.84M
0%
53.84M
0%
75.75M
40.69%
71.73M
5.30%
66.87M
6.78%
61.89M
7.45%
93.37M
50.88%
82.33M
11.83%
82.77M
0.54%
82.77M
0.00%
80.22M
3.08%
73.98M
7.78%
73.98M
0.00%
175.71M
137.52%
192.15M
9.36%
179.65M
6.50%
180.48M
0.46%
181.48M
0.55%
179.22M
1.24%
189.06M
5.49%
194.56M
2.91%
197.28M
1.40%
102.83M
47.88%
105.47M
2.57%
104.02M
1.38%
108.32M
4.14%
181.87M
67.90%
186.24M
2.40%
182.27M
2.13%
169.97M
6.75%
167.69M
1.34%
165.24M
1.46%
254.93M
54.28%
270.46M
6.09%
233.58M
13.63%
204.13M
12.61%
205.56M
0.70%
204.92M
0.31%
8.15M
96.02%
41.32M
406.75%
36.15M
12.53%
56.16M
55.36%
othertotal stockholders equity
946.49M
-
1.25B
32.06%
1.32B
5.96%
1.32B
0.00%
1.36B
2.69%
1.36B
0.07%
1.43B
5.07%
1.43B
0.16%
1.47B
2.78%
1.48B
0.60%
1.24B
15.78%
539.36M
56.62%
561.36M
4.08%
557.95M
0.61%
559.71M
0.32%
395.40M
29.36%
1.45B
266.52%
1.45B
0.29%
1.45B
0.41%
1.46B
0.33%
1.34B
8.15%
1.25B
6.26%
1.26B
0.20%
1.26B
0.47%
1.26B
0.14%
1.26B
0.49%
2.08B
65.26%
2.04B
1.73%
1.98B
3.03%
2.02B
2.18%
2.02B
0.16%
2.03B
0.48%
2.15B
5.89%
2.09B
2.68%
2.12B
1.50%
3.03B
42.85%
2.76B
9.13%
2.53B
8.37%
2.46B
2.46%
2.18B
11.40%
2.03B
6.87%
-838.50M
141.26%
2.05B
344.33%
-415.35M
120.27%
preferred stock
property plant equipment net
1.73B
-
1.75B
1.26%
1.75B
0.01%
1.75B
0.32%
1.76B
0.61%
1.76B
0.01%
1.78B
1.49%
1.74B
2.40%
1.97B
13.10%
1.96B
0.53%
1.95B
0.52%
1.95B
0.05%
1.89B
2.97%
1.90B
0.55%
1.93B
1.65%
2.11B
9.27%
2.56B
21.07%
2.65B
3.72%
2.69B
1.51%
2.70B
0.30%
2.32B
14.24%
2.48B
7.19%
2.67B
7.40%
2.83B
6.07%
2.85B
0.71%
2.83B
0.71%
2.85B
0.59%
2.85B
0.06%
2.92B
2.65%
3.02B
3.35%
3.20B
5.93%
3.30B
3.17%
3.25B
1.61%
3.30B
1.43%
3.47B
5.41%
3.68B
5.89%
3.82B
3.73%
4.06B
6.30%
4.54B
11.95%
4.94B
8.87%
5.67B
14.70%
6.22B
9.67%
6.63B
6.69%
6.53B
1.52%
retained earnings
1.27B
-
1.39B
9.93%
1.41B
1.31%
1.55B
9.72%
1.56B
0.67%
1.69B
8.48%
1.69B
0.13%
2.02B
19.87%
1.93B
4.37%
2.07B
7.00%
2.20B
6.47%
2.15B
2.33%
2.07B
3.66%
2.25B
8.50%
2.24B
0.49%
2.37B
5.65%
2.41B
1.93%
2.59B
7.40%
2.61B
0.90%
2.65B
1.35%
1.74B
34.15%
1.86B
6.73%
1.91B
2.72%
1.95B
1.91%
1.81B
7.12%
1.84B
1.68%
1.89B
2.74%
1.96B
3.89%
2.07B
5.30%
2.26B
9.22%
2.29B
1.32%
2.64B
15.26%
2.81B
6.66%
3.72B
32.03%
4.59B
23.67%
6.08B
32.22%
6.68B
10.02%
7.09B
6.02%
6.65B
6.19%
7.40B
11.30%
7.04B
4.91%
7.35B
4.44%
6.87B
6.54%
7.12B
3.62%
short term debt
782.47M
-
1.04B
33.40%
1.20B
15.02%
1.18B
1.98%
1.40B
18.59%
1.26B
9.38%
1.19B
6.03%
993.74M
16.39%
600.35M
39.59%
777.09M
29.44%
1.06B
36.08%
1.06B
0.29%
1.02B
3.96%
1.23B
20.68%
1.62B
31.89%
2.00B
23.29%
1.85B
7.40%
2.19B
18.10%
2.48B
13.28%
2.57B
3.82%
2.84B
10.33%
3.35B
18.00%
3.01B
10.02%
3.19B
5.95%
3.25B
1.99%
3.28B
0.72%
2.42B
26.24%
2.10B
13.30%
1.32B
37.00%
1.47B
11.08%
1.63B
11.46%
1.42B
13.42%
1.42B
0.49%
1.46B
2.45%
2.09B
43.11%
1.82B
12.86%
1.58B
13.28%
1.73B
9.62%
1.53B
11.47%
1.37B
10.24%
2.07B
50.75%
1.81B
12.67%
2.38B
31.46%
2.43B
2.46%
short term investments
-406.00M
-
-393.99M
2.96%
-392.09M
0.48%
-375.28M
4.29%
-370.48M
1.28%
-348.00M
6.07%
72.94K
100.02%
-288.99M
396,301.02%
3.06M
101.06%
114.29K
96.27%
363.04K
217.64%
147.02K
59.50%
10.15M
6,806.91%
10.10M
0.49%
-327.50M
3,341.13%
74.55M
122.76%
58.23M
21.88%
55.83M
4.13%
195.33M
-
397.96M
103.73%
422.98M
6.29%
193.94M
54.15%
115.92M
40.23%
418.81M
261.29%
460.36M
9.92%
434.68M
5.58%
246.45M
43.30%
tax assets
21.30M
-
24.37M
14.38%
23.93M
1.77%
23.88M
0.20%
33.31M
39.45%
33.21M
0.29%
36.06M
8.58%
34.22M
5.09%
58.94M
72.23%
57.97M
1.65%
61.86M
6.72%
61.76M
0.17%
55.38M
10.32%
54.66M
1.31%
53.68M
1.78%
53.59M
0.18%
60.61M
13.11%
60.70M
0.15%
63.63M
4.83%
63.53M
0.15%
147.19M
131.67%
145.27M
1.31%
150.49M
3.59%
150.13M
0.24%
160.04M
6.60%
161.14M
0.69%
164.13M
1.85%
163.18M
0.58%
152.81M
6.35%
152.55M
0.17%
151.92M
0.41%
177.15M
16.61%
174.84M
1.30%
173.75M
0.62%
165.53M
4.73%
177.88M
7.46%
201.21M
13.11%
201.10M
0.06%
191.57M
4.74%
194.02M
1.28%
331.85M
71.04%
342.52M
3.22%
354.01M
3.35%
374.38M
5.75%
tax payables
64.53M
-
57.28M
11.23%
49.72M
13.20%
63.65M
28.02%
46.25M
27.33%
65.49M
41.59%
84.13M
28.47%
140.35M
66.82%
125.48M
10.59%
111.79M
10.91%
105.25M
5.85%
127.48M
21.12%
99.26M
22.13%
105.15M
5.93%
102.20M
2.80%
96.77M
5.31%
107.45M
11.04%
93.45M
13.03%
80.78M
13.56%
85.72M
6.11%
62.95M
26.56%
93.55M
48.61%
57.53M
38.51%
45.79M
20.40%
44.11M
3.66%
40.60M
7.97%
46.04M
13.39%
52.71M
14.51%
51.06M
3.13%
75.93M
48.70%
71.09M
6.38%
77.90M
9.58%
95.04M
22.01%
102.46M
7.81%
87.38M
14.72%
95.69M
9.51%
127.61M
33.36%
108.28M
15.15%
83.05M
23.31%
48.24M
41.91%
50.41M
4.50%
104.90M
108.08%
88.03M
16.08%
total assets
6.43B
-
7.43B
15.62%
7.65B
2.99%
7.74B
1.15%
7.58B
2.12%
7.75B
2.26%
7.65B
1.24%
7.95B
3.86%
8.42B
5.95%
8.22B
2.42%
8.18B
0.49%
8.24B
0.77%
8.43B
2.31%
8.74B
3.72%
9.54B
9.15%
10.78B
12.97%
12.25B
13.63%
12.81B
4.59%
13.41B
4.63%
13.39B
0.14%
12.19B
8.96%
12.67B
3.99%
12.56B
0.94%
13.03B
3.79%
12.88B
1.15%
12.70B
1.37%
12.94B
1.83%
13.33B
3.03%
13.38B
0.41%
13.92B
3.98%
14.81B
6.45%
15.72B
6.10%
16.12B
2.58%
16.89B
4.77%
18.42B
9.03%
20.88B
13.38%
21.15B
1.30%
21.95B
3.78%
23.77B
8.30%
24.74B
4.04%
23.60B
4.58%
24.36B
3.21%
24.91B
2.27%
25.15B
0.95%
total current assets
3.36B
-
3.95B
17.78%
4.28B
8.35%
4.13B
3.62%
4.12B
0.07%
4.26B
3.40%
4.12B
3.31%
4.68B
13.62%
4.91B
4.91%
4.65B
5.44%
4.68B
0.74%
4.71B
0.54%
4.97B
5.62%
5.20B
4.55%
5.37B
3.25%
6.16B
14.86%
6.59B
6.94%
7.05B
6.90%
7.46B
5.84%
7.45B
0.12%
6.77B
9.19%
7.02B
3.78%
6.75B
3.82%
7.04B
4.31%
6.90B
2.02%
6.79B
1.56%
6.88B
1.31%
7.30B
6.03%
7.09B
2.86%
7.22B
1.85%
7.66B
6.09%
8.30B
8.41%
8.51B
2.46%
8.53B
0.25%
9.11B
6.83%
10.08B
10.67%
11.91B
18.06%
11.06B
7.13%
11.66B
5.49%
11.33B
2.85%
11.76B
3.76%
11.69B
0.59%
11.80B
1.00%
11.94B
1.14%
total current liabilities
2.85B
-
3.34B
17.02%
3.54B
5.97%
3.49B
1.49%
3.34B
4.30%
3.24B
2.91%
3.03B
6.64%
3.02B
0.07%
3.48B
15.20%
3.18B
8.72%
3.48B
9.48%
3.63B
4.16%
3.70B
1.96%
3.90B
5.51%
4.51B
15.66%
5.22B
15.68%
5.05B
3.22%
5.28B
4.63%
5.73B
8.35%
5.69B
0.56%
5.70B
0.10%
6.20B
8.88%
5.99B
3.45%
6.20B
3.56%
6.50B
4.73%
6.35B
2.21%
5.53B
12.90%
5.86B
5.91%
5.60B
4.39%
5.79B
3.40%
6.18B
6.59%
6.31B
2.15%
6.39B
1.27%
6.13B
4.10%
6.69B
9.14%
6.35B
5.05%
6.03B
5.03%
5.47B
9.35%
5.54B
1.29%
6.11B
10.40%
6.43B
5.16%
6.52B
1.38%
7.76B
19.12%
6.89B
11.29%
total debt
1.17B
-
1.50B
28.67%
1.60B
6.02%
1.59B
0.29%
1.67B
5.25%
1.68B
0.63%
1.62B
4.08%
1.41B
12.57%
966.57M
31.60%
1.14B
17.60%
1.31B
15.57%
1.29B
1.72%
1.41B
9.27%
1.58B
11.66%
2.11B
34.25%
2.89B
36.65%
3.11B
7.69%
3.60B
15.81%
3.98B
10.52%
4.02B
0.82%
4.12B
2.48%
4.46B
8.28%
4.05B
9.13%
4.41B
8.85%
4.24B
3.89%
4.17B
1.48%
3.08B
26.11%
2.72B
11.97%
2.12B
21.96%
2.36B
11.52%
2.97B
25.50%
2.91B
1.80%
2.97B
1.90%
2.99B
0.88%
3.38B
12.95%
3.06B
9.41%
3.07B
0.37%
4.23B
37.70%
6.17B
45.80%
5.75B
6.78%
5.48B
4.70%
5.40B
1.54%
5.78B
6.99%
6.98B
20.77%
total investments
166.80M
-
181.44M
8.78%
193.85M
6.84%
199.61M
2.97%
218.15M
9.29%
234.47M
7.48%
251.52M
7.27%
159.72M
36.50%
504.48K
99.68%
504.48K
0%
24.32M
4,720.35%
49.54M
103.71%
26.37M
46.76%
106.63M
304.33%
223.79M
109.87%
371.89M
66.18%
1.02B
173.97%
1.05B
3.20%
1.13B
7.55%
1.13B
0.11%
1.15B
1.87%
1.21B
4.71%
1.23B
1.65%
1.24B
1.22%
1.22B
1.81%
1.21B
0.64%
1.22B
0.62%
1.21B
0.42%
1.40B
15.59%
1.69B
20.58%
1.77B
4.58%
1.99B
12.49%
2.11B
5.74%
2.82B
33.80%
3.57B
26.60%
4.81B
34.77%
3.13B
34.89%
4.46B
42.36%
5.06B
13.46%
5.86B
15.84%
4.45B
24.01%
4.64B
4.18%
4.77B
2.83%
4.49B
5.78%
total liabilities
3.31B
-
3.87B
17.00%
4.00B
3.42%
3.97B
0.85%
3.73B
5.87%
3.77B
0.94%
3.59B
4.80%
3.57B
0.45%
4.03B
12.90%
3.70B
8.21%
3.91B
5.67%
4.03B
3.03%
4.26B
5.73%
4.40B
3.29%
5.16B
17.22%
6.37B
23.40%
6.58B
3.39%
6.95B
5.56%
7.48B
7.64%
7.38B
1.25%
7.20B
2.55%
7.54B
4.73%
7.26B
3.72%
7.65B
5.44%
7.62B
0.37%
7.39B
3.03%
6.34B
14.22%
6.62B
4.43%
6.62B
0.07%
6.91B
4.36%
7.73B
12.01%
8.02B
3.67%
8.13B
1.36%
7.85B
3.36%
8.26B
5.19%
7.89B
4.51%
7.82B
0.88%
8.24B
5.31%
10.44B
26.75%
10.75B
3.01%
9.88B
8.08%
10.18B
3.00%
11.21B
10.15%
11.53B
2.84%
total liabilities and stockholders equity
6.43B
-
7.43B
15.62%
7.65B
2.99%
7.74B
1.15%
7.58B
2.12%
7.75B
2.26%
7.65B
1.24%
7.95B
3.86%
8.42B
5.95%
8.22B
2.42%
8.18B
0.49%
8.24B
0.77%
8.43B
2.31%
8.74B
3.72%
9.54B
9.15%
10.78B
12.97%
12.25B
13.63%
12.81B
4.59%
13.41B
4.63%
13.39B
0.14%
12.19B
8.96%
12.67B
3.99%
12.56B
0.94%
13.03B
3.79%
12.88B
1.15%
12.70B
1.37%
12.94B
1.83%
13.33B
3.03%
13.38B
0.41%
13.92B
3.98%
14.81B
6.45%
15.72B
6.10%
16.12B
2.58%
16.89B
4.77%
18.42B
9.03%
20.88B
13.38%
21.15B
1.30%
21.95B
3.78%
23.77B
8.30%
24.74B
4.04%
23.60B
4.58%
24.36B
3.21%
24.91B
2.27%
25.15B
0.95%
total non current assets
3.07B
-
3.48B
13.27%
3.37B
3.10%
3.61B
7.21%
3.45B
4.45%
3.48B
0.91%
3.53B
1.30%
3.26B
7.55%
3.51B
7.44%
3.57B
1.81%
3.49B
2.10%
3.53B
1.07%
3.46B
2.10%
3.55B
2.53%
4.18B
17.81%
4.62B
10.54%
5.66B
22.56%
5.77B
1.90%
5.95B
3.14%
5.94B
0.17%
5.42B
8.67%
5.65B
4.25%
5.80B
2.64%
5.99B
3.19%
5.98B
0.14%
5.91B
1.16%
6.05B
2.43%
6.03B
0.38%
6.29B
4.37%
6.70B
6.37%
7.15B
6.84%
7.41B
3.63%
7.61B
2.71%
8.36B
9.82%
9.30B
11.27%
10.80B
16.04%
9.25B
14.36%
10.90B
17.83%
12.11B
11.16%
13.40B
10.68%
11.85B
11.62%
12.67B
6.98%
13.11B
3.44%
13.21B
0.78%
total non current liabilities
451.57M
-
527.71M
16.86%
460.68M
12.70%
479.35M
4.05%
396.64M
17.25%
528.92M
33.35%
563.05M
6.45%
549.05M
2.49%
550.27M
0.22%
522.57M
5.03%
431.16M
17.49%
404.92M
6.09%
564.88M
39.50%
501.30M
11.26%
648.32M
29.33%
1.15B
77.11%
1.53B
33.39%
1.66B
8.61%
1.75B
5.37%
1.69B
3.50%
1.50B
11.44%
1.33B
11.04%
1.27B
4.99%
1.45B
14.33%
1.13B
22.24%
1.04B
7.77%
806.45M
22.31%
760.41M
5.71%
1.01B
33.20%
1.11B
9.70%
1.56B
40.26%
1.71B
9.69%
1.74B
1.72%
1.73B
0.65%
1.58B
8.82%
1.54B
2.20%
1.79B
16.26%
2.77B
54.66%
4.90B
76.99%
4.64B
5.34%
3.46B
25.52%
3.66B
6.01%
3.45B
5.81%
4.65B
34.61%
total stockholders equity
2.88B
-
3.33B
15.68%
3.43B
3.05%
3.57B
3.99%
3.62B
1.29%
3.75B
3.68%
3.82B
2.01%
4.16B
8.71%
4.11B
1.17%
4.25B
3.51%
4.15B
2.33%
4.10B
1.19%
4.05B
1.38%
4.22B
4.27%
4.21B
0.22%
4.17B
0.90%
5.44B
30.32%
5.61B
3.20%
5.64B
0.52%
5.68B
0.71%
4.66B
18.01%
4.69B
0.72%
4.75B
1.13%
4.79B
0.89%
4.65B
2.86%
4.67B
0.52%
5.86B
25.29%
5.89B
0.64%
5.94B
0.72%
6.17B
3.94%
6.20B
0.43%
6.56B
5.79%
6.85B
4.50%
7.70B
12.31%
8.61B
11.84%
11.06B
28.47%
11.39B
3.01%
11.56B
1.51%
11.06B
4.33%
11.53B
4.26%
11.40B
1.14%
11.75B
3.08%
11.28B
4.03%
11.39B
0.98%

All numbers in (except ratios and percentages)