COM:KEYRUS
Keyrus
- Stock
Last Close
8.10
21/11 15:44
Market Cap
140.52M
Beta: -
Volume Today
2.35K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 70.50M - | 141.00M 100% | 74.09M 47.45% | 148.19M 100% | 83.62M 43.57% | 167.24M 100% | 92.33M 44.79% | 184.65M 100% | 93.38M 49.43% | 186.76M 100.00% | 91.79M 50.85% | 183.54M 99.96% | 178.10M 2.96% | |
cost of revenue | 66.13M - | 137.57M 108.04% | 68.39M 50.28% | 141.81M 107.35% | 78.34M 44.76% | 161.18M 105.74% | 83.74M 48.04% | 172.07M 105.48% | 87.00M 49.44% | 178.23M 104.87% | 89.33M 49.88% | |||
gross profit | 4.37M - | 3.43M 21.53% | 5.70M 66.16% | 6.38M 11.85% | 5.28M 17.23% | 6.06M 14.78% | 8.59M 41.70% | 12.59M 46.60% | 6.38M 49.28% | 8.53M 33.61% | 2.46M 71.19% | 183.54M 7,368.65% | 178.10M 2.96% | |
selling and marketing expenses | ||||||||||||||
general and administrative expenses | ||||||||||||||
selling general and administrative expenses | 172K - | 451K - | 1.31M - | -145K - | ||||||||||
research and development expenses | 4.85M - | 4.85M 0% | 4.50M - | 4.50M 0% | ||||||||||
other expenses | 351K - | 244K - | 21K - | -588K - | -370K - | -352.87M - | -173.60M 50.80% | |||||||
cost and expenses | 67.57M - | 137.39M 103.32% | 70.53M 48.66% | 141.57M 100.72% | 80.73M 42.97% | 161.61M 100.18% | 89.00M 44.93% | 173.97M 95.48% | 90.44M 48.02% | 178.45M 97.32% | 90.35M 49.37% | 352.87M 290.58% | 173.60M 50.80% | |
operating expenses | 1.44M - | -179K 112.39% | 2.14M 1,294.13% | -244K 111.42% | 2.39M 1,079.51% | 430K 82.01% | 5.26M 1,122.44% | 1.90M 63.80% | 3.44M 80.92% | 225K 93.46% | 1.01M 350.00% | 352.87M 34,751.39% | 173.60M 50.80% | |
interest expense | 2.43M - | 2.96M - | ||||||||||||
ebitda | 4.35M - | 8.93M 105.01% | 3.86M 56.78% | 11.65M 201.98% | 4.58M 60.69% | 10.13M 121.18% | 5.51M 45.61% | 15.27M 177.17% | 4.46M 70.78% | 12.54M 181.11% | 5.71M 54.50% | -168.79M 3,057.60% | 6M 103.55% | |
operating income | 1.70M - | 3.61M 112.85% | 3.06M 15.22% | 6.62M 116.30% | 2.33M 64.82% | 5.63M 141.64% | 4.87M 13.53% | 10.68M 119.48% | 3.80M 64.45% | 8.30M 118.64% | 5.04M 39.27% | -169.33M 3,457.68% | 4.50M 102.66% | |
depreciation and amortization | 2.66M - | 5.32M 100% | 796K 85.02% | 5.03M 531.53% | 2.25M 55.25% | 4.50M 100% | 641K 85.75% | 4.58M 615.29% | 664K 85.52% | 4.24M 538.40% | 664K 84.34% | 538K 18.98% | 1.50M 178.81% | |
total other income expenses net | 808K - | 1.51M 86.76% | -36.50K 102.42% | -1.30M 3,464.38% | 49K 103.77% | -496K 1,112.24% | -2.45M 394.35% | -4.85M 97.88% | -2.14M 55.93% | -4.83M 126.09% | -3.49M 27.77% | 169.33M 4,948.33% | -4.50M 102.66% | |
income before tax | 2.50M - | 5.12M 104.43% | 3.02M 40.92% | 5.32M 75.90% | 2.38M 55.30% | 5.13M 115.81% | 2.42M 52.94% | 5.83M 141.40% | 1.66M 71.54% | 3.47M 109.04% | 1.55M 55.30% | |||
income tax expense | 653K - | 1.31M 100% | 1.35M 3.75% | 2.71M 100% | 807K 70.22% | 1.61M 100% | 1.42M 12.08% | 2.84M 100% | 153.50K 94.59% | 307K 100% | 1.18M 285.02% | -538K 145.52% | 1.70M 415.99% | |
net income | 784.50K - | 1.57M 100% | 1.21M 23.17% | 2.41M 100% | 926.50K 61.57% | 1.85M 100% | 987K 46.74% | 1.97M 100% | 1.46M 26.24% | 2.91M 100% | 418.50K 85.63% | 538K 28.55% | -1.70M 415.99% | |
weighted average shs out | 15.69M - | 15.88M 1.21% | 16.14M 1.62% | 15.89M 1.55% | 15.44M 2.81% | 15.89M 2.89% | 16.45M 3.54% | 15.89M 3.40% | 16.18M 1.81% | 15.90M 1.73% | 12.77M - | |||
weighted average shs out dil | 15.69M - | 15.88M 1.21% | 16.08M 1.23% | 15.89M 1.17% | 15.44M 2.81% | 15.89M 2.89% | 16.34M 2.83% | 16.21M 0.77% | 16.18M 0.21% | 15.90M 1.73% | 12.77M - | |||
eps | 0.05 - | 0.10 97.60% | 0.07 24.39% | 0.15 100.80% | 0.06 60% | 0.12 100% | 0.06 50% | 0.12 100% | 0.09 25% | 0.18 100% | 0 100% | 0.03 Infinity% | -0.13 482.35% | |
epsdiluted | 0.05 - | 0.10 97.60% | 0.07 24.09% | 0.15 100% | 0.06 60% | 0.12 100% | 0.06 49.67% | 0.12 98.68% | 0.09 25% | 0.18 100% | 0 100% | 0 | -0.13 Infinity% |
All numbers in (except ratios and percentages)