Keytone Dairy is an established manufacturer and exporter of formulated dairy products, including nutritional blends and various types of milk powder, targeting both local and international markets.

Keytone Dairy

Epigamia offers a range of dairy and plant-based products, including yogurt, beverages, and desserts. The brand self-described launches the first branded coconut-based yogurt in India.

Epigamia

The Plantly Butchers develops and sells innovative plant-based products. Self-described as an innovation driver for vegan food experiences.

The Plantly Butchers

Peter Kölln specializes in plant-based food products, focusing on regional oat products, and aims to empower individuals to take responsibility for themselves and others.

Peter Kölln

Keytone Dairy is an established manufacturer and exporter of formulated dairy products and nutritional blends, self-described as a trusted partner in production and contract manufacturing for major brands.

Metric
Company Name	Keytone Dairy	Epigamia	The Plantly Butchers	Peter Kölln
Symbol
MSH ID	COM:KEYTONEDAIRY	COM:EPIGAMIASTORE	COM:THE-PLANTLY-BUTCHERS	DE:PETERKOELLN
Market	PRIVATE	PRIVATE	PRIVATE	PRIVATE
Sector	Consumer Goods	Consumer Goods	Consumer Goods	Consumer Goods
Industry	Food and Beverage	Food and Beverages	Food & Beverage	Food and Beverage
Country	NZ	IN	DE	DE
Stage
Employee Count	1	219		251
Website	keytonedairy.com	epigamiastore.com	the-plantly-butchers.com	peterkoelln.de
LinkedIn		epigamia-drums-food-pvt-ltd	the-plantly-butchers	peter-kölln-gmbh-co-kgaa
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic	46	127.49K
Web Traffic Growth	0.11	0.04
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

KEYT

COM:KEYTONEDAIRY

Keytone Dairy

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue