The Kaleidoscope Group is a DEI consultancy firm that helps organizations enhance their business practices and create inclusive cultures. It offers strategic guidance and measurable impact through capable actions.

The Kaleidoscope Group

BAE Systems plc provides defense, aerospace, and security solutions worldwide. The company operates through five segments: Electronic Systems, Cyber & Intelligence, Platforms & Services (US), Air, and Maritime. The Electronic Systems segment offers electronic warfare systems, navigation systems, electro-optical sensors, military and commercial digital engine and flight controls, precision guidance and seeker solutions, military communication systems and data links, persistent surveillance systems, space electronics, and electric drive propulsion systems. The Cyber & Intelligence segment provides solutions to modernize, maintain, and test cyber-harden aircraft, radars, missile systems, and mission applications that detect and deter threats to national security; systems engineering, integration, and sustainment services for critical weapons systems, C5ISR, and cyber security; and solutions and services to intelligence and federal/civilian agencies. It also offers data intelligence solutions to defend against national-scale threats, protect their networks, and data against attacks; security and intelligence solutions to the United Kingdom government and allied international governments; anti-fraud and regulatory compliance solutions; and enterprise-level data and digital services. The Platforms & Services (US) segment manufactures combat vehicles, weapons, and munitions, as well as provides ship repair services and the management of government-owned munitions facilities. The Air segment develops, manufactures, upgrades, and supports combat and jet trainer aircraft. The Maritime segment designs, manufactures, and supports surface ships, submarines, torpedoes, radars, and command and combat systems; and supplies naval gun systems. It also supplies naval weapon systems, missile launchers, and precision munitions. The company was founded in 1970 and is based in Farnborough, the United Kingdom.

BAE Systems plc

BitGo provides a digital asset platform that allows institutions and platforms to securely manage and grow their digital assets. The company offers multiple wallet services, financial services, protocol solutions, and development tooling. Self-described as a trusted solution in crypto.

Mike Belshe

Will O'Brien

Ben Davenport

Carlos Virella

BitGo

LiveVoice provides an app for audio streaming that enables simultaneous interpretation, guided tours, silent conferencing, and audio description for various events. Self-described as a service that can be used easily without specialized hardware.

Metric
Company Name	The Kaleidoscope Group	BAE Systems plc	BitGo	LiveVoice
Symbol		BA
MSH ID	COM:KGDIVERSITY	COM:BAESYSTEMS	COM:BITGO	IO:LIVEVOICE
Market	PRIVATE	STOCKS	PRIVATE	PRIVATE
Sector	Commercial & Professional Services	Industrials	Financial Services & Finance	Technology
Industry	Consulting	Aerospace & Defense	Cryptocurrency	Event Technology
Country	US	GB	US	DE
Stage			Corporate Round
Employee Count		99.80K	417
Website	kgdiversity.com	baesystems.com	bitgo.com	livevoice.io
LinkedIn			bitgo-inc
Founders

Metric
Market Cap	492.83M	279.63M
Enterprise Value
Monthly Web Traffic		51.74K	21.56K
Web Traffic Growth		-0.23	9.75
Valuation
Raised Capital

Metric
Revenue		29.41B
Revenue (LTM)
Revenue (NTM)
Gross Profit		2.75B
EBITDA		3.76B
Operating Income		2.75B
Net Income		2.37B
EPS		0.78
Diluted EPS		0.76
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.09
Operating Profit Margin		0.10
EBITDA Margin		0.13
Net Profit Margin		0.08
Return on Equity		0.18
Return on Assets		0.06
Return on Capital Employed		0.10

KGDI

COM:KGDIVERSITY

The Kaleidoscope Group

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		23.06
P/B Ratio		3.27
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		1.83
EV Multiple		13.53

Metric
Days Sales Outstanding
Days Payables Outstanding		256.75
Days Inventory Outstanding		22.11
Operating Cycle		128.86
Cash Conversion Cycle		37.87
Asset Turnover		0.72

Metric
Operating Cash Flow		4.67B
Free Cash Flow		3.45B
Cash Flow to Debt		0.70
Operating Cash Flow/Sales		0.16
Free Cash Flow Yield		0.06

Metric
Cash & Equivalents		5.18B
Accounts Receivable		-365.70M
Inventory		1.47B
Goodwill		14.51B
Debt to Capitalization		0.48
Debt to Assets		0.22
Current Ratio		1.08
Quick Ratio		0.97

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.00
R&D to Revenue
SG&A to Revenue