COM:KINANDCARTA
Kin + Carta
- Stock
Last Close
129.60
25/04 15:15
Market Cap
2.25M
Beta: -
Volume Today
73.66K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Jan '21 | Jul '21 | Jan '22 | Jul '22 | Jan '23 | Jul '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 82.67M - | 82.67M 0% | 82.67M 0% | 82.67M 0% | 86.14M 4.19% | 86.14M 0% | 86.14M 0% | 86.14M 0% | 91.89M 6.67% | 91.89M 0% | 91.89M 0% | 98.29M 6.97% | 98.29M 0% | 98.29M 0% | 44.59M 54.63% | 44.59M 0% | 44.59M 0% | 37.06M 16.87% | 37.06M 0% | 37.06M 0% | 34.42M 7.13% | 34.42M 0% | 34.42M 0% | 34.42M 0% | 77.13M 124.07% | 83.21M 7.89% | 89.26M 7.26% | 107.87M 20.85% | 100.58M 6.76% | 95.29M 5.25% | |
cost of revenue | 56.95M - | 56.95M 0% | 56.95M 0% | 56.95M 0% | 57.41M 0.81% | 57.41M 0% | 57.41M 0% | 57.41M 0% | 62.43M 8.74% | 62.43M 0% | 62.43M 0% | 71.09M 13.86% | 71.09M 0% | 71.09M 0% | 26.34M 62.95% | 26.34M 0% | 26.34M 0% | 18.78M 28.71% | 18.78M 0% | 18.78M 0% | 17.61M 6.23% | 17.61M 0% | 17.61M 0% | 17.61M 0% | 51.48M 192.39% | 52.36M 1.71% | 53.38M 1.95% | 65.25M 22.22% | 61.37M 5.95% | 56.62M 7.74% | |
gross profit | 25.72M - | 25.72M 0% | 25.72M 0% | 25.72M 0% | 28.72M 11.68% | 28.72M 0% | 28.72M 0% | 28.72M 0% | 29.45M 2.54% | 29.45M 0% | 29.45M 0% | 27.20M 7.64% | 27.20M 0% | 27.20M 0% | 18.25M 32.91% | 18.25M 0% | 18.25M 0% | 18.29M 0.21% | 18.29M 0% | 18.29M 0% | 16.81M 8.05% | 16.81M 0% | 16.81M 0% | 16.81M 0% | 25.65M 52.52% | 30.85M 20.29% | 35.87M 16.28% | 42.62M 18.81% | 39.21M 8.00% | 38.68M 1.35% | |
selling and marketing expenses | 5.56M - | 5.56M 0% | 5.56M 0% | 5.56M 0% | 5.94M 6.87% | 5.94M 0% | 5.94M 0% | 5.94M 0% | 6.25M 5.18% | 6.25M 0% | 6.25M 0% | 6.71M 7.32% | 6.71M 0% | 6.71M 0% | 2.69M 59.96% | 2.69M 0% | 2.69M 0% | 3.68M 37.05% | 3.68M 0% | 3.68M 0% | 3.88M 5.40% | 3.88M 0% | 3.88M 0% | 3.88M 0% | 5.80M 49.38% | 6.88M 18.55% | 10.06M 46.33% | 6.35M 36.86% | 10.32M 62.52% | 10.06M 2.56% | |
general and administrative expenses | 17.31M - | 17.31M 0% | 17.31M 0% | 17.31M 0% | 20.01M 15.62% | 20.01M 0% | 20.01M 0% | 20.01M 0% | 23.26M 16.24% | 23.26M 0% | 23.26M 0% | 31.39M 34.94% | 31.39M 0% | 31.39M 0% | 23.12M 26.33% | 23.12M 0% | 23.12M 0% | 9.69M 58.09% | 9.69M 0% | 9.69M 0% | 11.72M 20.95% | 11.72M 0% | 11.72M 0% | 11.72M 0% | 20.48M 74.77% | 19.39M 5.33% | 22.70M 17.08% | 24.19M 6.53% | 27.04M 11.80% | 20.05M 25.87% | |
selling general and administrative expenses | 22.87M - | 22.87M 0% | 22.87M 0% | 22.87M 0% | 25.95M 13.49% | 25.95M 0% | 25.95M 0% | 25.95M 0% | 29.51M 13.71% | 29.51M 0% | 29.51M 0% | 38.10M 29.09% | 38.10M 0% | 38.10M 0% | 25.81M 32.26% | 25.81M 0% | 25.81M 0% | 13.37M 48.18% | 13.37M 0% | 13.37M 0% | 15.60M 16.67% | 15.60M 0% | 15.60M 0% | 15.60M 0% | 29.08M 86.38% | 28.14M 3.22% | 34.06M 21.04% | 33.97M 0.28% | 39.83M 17.24% | 34.13M 14.31% | |
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | -552K - | -552K 0% | -552K 0% | -552K 0% | -180.25K 67.35% | -180.25K 0% | -180.25K 0% | -180.25K 0% | -29.14M 16,067.68% | -29.14M 0% | -29.14M 0% | -37.94M 30.18% | -37.94M 0% | -37.94M 0% | -25.81M 31.98% | -25.81M 0% | -25.81M 0% | -13.37M 48.18% | -13.37M 0% | -13.37M 0% | 2.63M 119.69% | 2.63M 0% | 2.63M 0% | 2.63M 0% | |||||||
cost and expenses | 79.27M - | 79.27M 0% | 79.27M 0% | 79.27M 0% | 83.19M 4.95% | 83.19M 0% | 83.19M 0% | 83.19M 0% | 92.32M 10.97% | 92.32M 0% | 92.32M 0% | 108.48M 17.51% | 108.48M 0% | 108.48M 0% | 51.77M 52.28% | 51.77M 0% | 51.77M 0% | 32.15M 37.89% | 32.15M 0% | 32.15M 0% | 35.84M 11.48% | 35.84M 0% | 35.84M 0% | 35.84M 0% | 80.56M 124.76% | 80.51M 0.07% | 87.45M 8.62% | 99.22M 13.46% | 101.20M 1.99% | 90.74M 10.33% | |
operating expenses | 22.32M - | 22.32M 0% | 22.32M 0% | 22.32M 0% | 25.77M 15.49% | 25.77M 0% | 25.77M 0% | 25.77M 0% | 371K 98.56% | 371K 0% | 371K 0% | 161.50K 56.47% | 161.50K 0% | 161.50K 0% | 5K 96.90% | 5K 0% | 5K 0% | 1.25K 75% | 1.25K 0% | 1.25K 0% | 18.24M 1,458,800% | 18.24M 0% | 18.24M 0% | 18.24M 0% | 29.08M 59.47% | 28.14M 3.22% | 34.06M 21.04% | 33.97M 0.28% | 39.83M 17.24% | 34.13M 14.31% | |
interest expense | 3.67M - | 3.67M 0% | 3.67M 0% | 3.67M 0% | 652.75K 82.19% | 652.75K 0% | 652.75K 0% | 652.75K 0% | 3.80M 482.88% | 3.80M 0% | 3.80M 0% | 3.02M 20.55% | 3.02M 0% | 3.02M 0% | 673.50K 77.72% | 673.50K 0% | 673.50K 0% | 513K 23.83% | 513K 0% | 513K 0% | 823.25K 60.48% | 823.25K 0% | 823.25K 0% | 823.25K 0% | 1.25M 51.59% | 782K 37.34% | 949K 21.36% | 888K 6.43% | 1.12M 26.13% | 1.64M 46.79% | |
ebitda | 10.22M - | 10.22M 0% | 10.22M 0% | 10.22M 0% | 6.81M 33.36% | 6.81M 0% | 6.81M 0% | 6.81M 0% | 6.68M 1.87% | 6.68M 0% | 6.68M 0% | -3.80M 156.90% | -3.80M 0% | -3.80M 0% | -3.18M 16.44% | -3.18M 0% | -3.18M 0% | 3.33M 204.69% | 3.33M 0% | 3.33M 0% | -3.59M 207.83% | -3.59M 0% | -3.59M 0% | -3.59M 0% | 3.56M 199.27% | 8.90M 150.13% | 6.98M 21.59% | 14.35M 105.57% | 6.22M 56.65% | 11.33M 82.09% | |
operating income | 6.64M - | 6.64M 0% | 6.64M 0% | 6.64M 0% | 2.83M 57.30% | 2.83M 0% | 2.83M 0% | 2.83M 0% | 2.38M 16.18% | 2.38M 0% | 2.38M 0% | -7.99M 436.42% | -7.99M 0% | -7.99M 0% | -6.32M 20.91% | -6.32M 0% | -6.32M 0% | 957.25K 115.14% | 957.25K 0% | 957.25K 0% | -7.78M 912.88% | -7.78M 0% | -7.78M 0% | -7.78M 0% | -3.44M 55.86% | 2.71M 178.75% | 1.81M 33.23% | 8.65M 378.79% | -619K 107.16% | 4.55M 835.22% | |
depreciation and amortization | 3.58M - | 3.58M 0% | 3.58M 0% | 3.58M 0% | 3.97M 11.07% | 3.97M 0% | 3.97M 0% | 3.97M 0% | 4.30M 8.34% | 4.30M 0% | 4.30M 0% | 4.19M 2.58% | 4.19M 0% | 4.19M 0% | 3.15M 24.95% | 3.15M 0% | 3.15M 0% | 2.37M 24.76% | 2.37M 0% | 2.37M 0% | 4.20M 77.21% | 4.20M 0% | 4.20M 0% | 4.20M 0% | 6.99M 66.68% | 6.20M 11.40% | 5.17M 16.51% | 5.70M 10.20% | 6.84M 19.96% | 6.78M 0.92% | |
total other income expenses net | -3.67M - | -3.67M 0% | -3.67M 0% | -3.67M 0% | -652.75K 82.21% | -652.75K 0% | -652.75K 0% | -652.75K 0% | -3.80M 482.88% | -3.80M 0% | -3.80M 0% | -3.02M 20.55% | -3.02M 0% | -3.02M 0% | -1.47M 51.38% | -1.47M 0% | -1.47M 0% | -513K 65.10% | -513K 0% | -513K 0% | -680.75K 32.70% | -680.75K 0% | -680.75K 0% | -680.75K 0% | -3.22M 372.71% | -1.03M 68.02% | -5.38M 423.23% | -21.36M 296.79% | -14.51M 32.09% | -10.09M 30.42% | |
income before tax | 2.97M - | 2.97M 0% | 2.97M 0% | 2.97M 0% | 2.18M 26.54% | 2.18M 0% | 2.18M 0% | 2.18M 0% | -1.43M 165.46% | -1.43M 0% | -1.43M 0% | -11.02M 671.23% | -11.02M 0% | -11.02M 0% | -7.79M 29.27% | -7.79M 0% | -7.79M 0% | 444.25K 105.70% | 444.25K 0% | 444.25K 0% | -8.46M 2,004.78% | -8.46M 0% | -8.46M 0% | -8.46M 0% | -6.65M 21.38% | 1.68M 125.19% | -3.58M 313.48% | -12.72M 255.39% | -15.13M 18.95% | -5.54M 63.35% | |
income tax expense | 344.50K - | 344.50K 0% | 344.50K 0% | 344.50K 0% | 793.25K 130.26% | 793.25K 0% | 793.25K 0% | 793.25K 0% | 597.75K 24.65% | 597.75K 0% | 597.75K 0% | -177.50K 129.69% | -177.50K 0% | -177.50K 0% | 305.75K 272.25% | 305.75K 0% | 305.75K 0% | 164K 46.36% | 164K 0% | 164K 0% | -541.75K 430.34% | -541.75K 0% | -541.75K 0% | -541.75K 0% | -1.29M 138.49% | 2.11M 263.47% | 220K 89.58% | -1.87M 951.82% | -2.67M 42.53% | 767K 128.72% | |
net income | 2.63M - | 2.63M 0% | 2.63M 0% | 2.63M 0% | 1.39M 47.11% | 1.39M 0% | 1.39M 0% | 1.39M 0% | -2.03M 245.88% | -2.03M 0% | -2.03M 0% | -10.84M 434.95% | -10.84M 0% | -10.84M 0% | -8.10M 25.29% | -8.10M 0% | -8.10M 0% | 280.25K 103.46% | 280.25K 0% | 280.25K 0% | -7.92M 2,926.14% | -7.92M 0% | -7.92M 0% | -7.92M 0% | 1.07M 113.47% | 1.63M 52.67% | 21.62M 1,227.38% | -11.84M 154.76% | -12.46M 5.19% | -6.31M 49.34% | |
weighted average shs out | 122.32M - | 122.32M 0% | 122.32M 0% | 122.32M 0% | 127.78M 4.47% | 127.78M 0% | 127.78M 0% | 127.78M 0% | 136.63M 6.92% | 136.63M 0% | 136.63M 0% | 142.64M 4.40% | 142.64M 0% | 142.64M 0% | 146.65M 2.81% | 146.65M 0% | 146.65M 0% | 153.31M 4.54% | 153.31M 0% | 153.31M 0% | 163.87M 6.89% | 163.87M 0% | 163.87M 0% | 163.87M 0% | 168.71M 2.96% | 170.83M 1.25% | 173.01M 1.28% | 174.39M 0.80% | 173.19M 0.69% | 173.23M 0.03% | |
weighted average shs out dil | 126.41M - | 126.41M 0% | 126.41M 0% | 126.41M 0% | 131.02M 3.65% | 131.02M 0% | 131.02M 0% | 131.02M 0% | 137.56M 5.00% | 137.56M 0% | 137.56M 0% | 142.64M 3.69% | 142.64M 0% | 142.64M 0% | 146.65M 2.81% | 146.65M 0% | 146.65M 0% | 154.15M 5.11% | 154.15M 0% | 154.15M 0% | 166.18M 7.81% | 166.18M 0% | 166.18M 0% | 166.18M 0% | 171.32M 3.09% | 178.18M 4.00% | 181.43M 1.82% | 177.87M 1.96% | 173.19M 2.63% | 177.93M 2.74% | |
eps | 0.02 - | 0.02 0% | 0.02 0% | 0.02 0% | 0.01 49.30% | 0.01 0% | 0.01 0% | 0.01 0% | -0.01 235.78% | -0.01 0% | -0.01 0% | -0.08 413.51% | -0.08 0% | -0.08 0% | -0.06 27.37% | -0.06 0% | -0.06 0% | 0.00 103.26% | 0.00 0% | 0.00 0% | -0.05 2,783.33% | -0.05 0% | -0.05 0% | -0.05 0% | 0.01 112.84% | 0.01 46.77% | 0.12 1,218.68% | -0.07 155.50% | -0.07 7.96% | -0.04 50.63% | |
epsdiluted | 0.02 - | 0.02 0% | 0.02 0% | 0.02 0% | 0.01 49.04% | 0.01 0% | 0.01 0% | 0.01 0% | -0.01 238.68% | -0.01 0% | -0.01 0% | -0.08 417.01% | -0.08 0% | -0.08 0% | -0.06 27.37% | -0.06 0% | -0.06 0% | 0.00 103.26% | 0.00 0% | 0.00 0% | -0.05 2,750.00% | -0.05 0% | -0.05 0% | -0.05 0% | 0.01 113.00% | 0.01 46.77% | 0.12 1,218.68% | -0.07 155.50% | -0.07 7.96% | -0.04 50.63% |
All numbers in GBP (except ratios and percentages)