Kin Euphorics is a functional beverage company rooted in Ayurvedic medicine, designed to offer an entourage effect by using natural ingredients that nourish the mind and body, providing benefits beyond basic nutrition or flavor to achieve an elevated state of health, mood, or well-being.

Matthew Cauble

Jennifer Batchelor

Kin Euphorics

Drink Simple offers pure maple water, which is a hydrating beverage sourced from maple trees.

Drink Simple

Nice Drinks offers a variety of wines, including options in bottles and cans. The wines are self-described as suitable for everyday enjoyment without elitist pretensions.

Metric
Company Name	Kin Euphorics	Drink Simple	Nice Drinks
Symbol
MSH ID	COM:KINEUPHORICS	COM:DRINKSIMPLE	UK:CO:NICE-DRINKS
Market	PRIVATE	PRIVATE	PRIVATE
Sector	Consumer Goods	Consumer Goods	Consumer Goods
Industry	Beverage	Beverages	Food and Beverage
Country		US	GB
Stage
Employee Count	1	11	11
Website	kineuphorics.com	drinksimple.com	nice-drinks.co.uk
LinkedIn		drinkmaple
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic	250	55
Web Traffic Growth		-0.98
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

KINE

COM:KINEUPHORICS

Kin Euphorics

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue