0148
COM:KINGBOARD
Kingboard Holdings Limited
- Stock
Last Close
18.36
25/11 08:08
Market Cap
20.57B
Beta: -
Volume Today
1.01M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 2.03B - | 878.41M 56.69% | 1.41B 60.44% | 878.41M 37.67% | 1.13B 28.36% | 630.64M 44.07% | 882.87M 40.00% | 630.64M 28.57% | 767.45M 21.69% | 1.81B 135.75% | 1.51B 16.77% | 1.81B 20.14% | 3.52B 94.60% | 2.09B 40.60% | 2.18B 4.25% | 2.09B 4.08% | 3.41B 63.21% | 2.28B 33.19% | 4.17B 82.81% | 2.28B 45.30% | 1.91B 16.39% | 1.28B 32.83% | 1.44B 12.56% | 1.28B 11.16% | 1.65B 29.05% | 1.06B 35.92% | 3.64B 244.01% | 5.06B 38.92% | 5.72B 12.93% | 2.41B 57.85% | 1.25B 48.31% | 1.39B 11.56% | 673.36M 51.54% | 1.51B 123.79% | |
depreciation and amortization | 1.16B - | 580.35M 50.04% | 1.15B 98.79% | 580.35M 49.70% | 1.17B 101.21% | 554.12M 52.55% | 1.14B 105.44% | 554.12M 51.32% | 1.08B 94.56% | 488.76M 54.66% | 1.01B 105.69% | 488.76M 51.38% | 949.72M 94.31% | 439.47M 53.73% | 926.81M 110.90% | 439.47M 52.58% | 831.05M 89.10% | 492.01M 40.80% | 1.02B 107.07% | 492.01M 51.71% | 949.25M 92.93% | 482.24M 49.20% | 930.26M 92.90% | 482.24M 48.16% | 953.84M 97.80% | 799.44M 16.19% | 890.47M 11.39% | 871.28M 2.15% | 1.08B 23.38% | 939.77M 12.58% | 951.22M 1.22% | 997.03M 4.82% | 992.31M 0.47% | 956.03M 3.66% | |
deferred income tax | 6.91B - | 466.81M - | 3.00B - | 304.81M - | 544.57M - | -1.36B - | -945.93M - | 1.93B - | 4.48B - | -2.06B - | -79.65M - | ||||||||||||||||||||||||
stock based compensation | 17.01M - | 1.85M 89.13% | 7.40M 299.95% | 1.85M 75.00% | 1K 99.95% | 15.69M 1,569,000% | 39.55M 152.03% | 15.69M 60.32% | 23.22M 47.97% | 5.23M 77.49% | 13.51M 158.50% | 5.23M 61.32% | 7.40M 41.50% | 784K 89.40% | 3.14M 300% | 784K 75% | 57.31M - | 57.31M 0% | 57.31M 0% | 57.31M 0% | 229.23M 300% | ||||||||||||||
change in working capital | -6.93B - | -474.20M 93.16% | -474.20M 0% | -474.20M 0% | -3.00B 533.31% | -344.36M 88.53% | -344.36M 0% | -344.36M 0% | -567.78M 64.88% | 1.35B 337.92% | 1.35B 0% | 1.35B 0% | 938.54M 30.52% | -1.94B 306.35% | -1.94B 0% | -1.94B 0% | -4.67B 141.38% | -1.26B 72.98% | -1.26B 0% | -1.26B 0% | -4.54B 259.59% | 137.78M 103.03% | 137.78M 0% | 137.78M 0% | -2.06B 1,593.18% | 2.51B - | -5.27B - | 3.09B - | |||||||
accounts receivables | -817.85M - | -566.67M - | 409.91M - | 699.09M - | -4.59B - | 2.51B - | -113.52M - | 329.89M - | -2.93B - | 2.57B - | |||||||||||||||||||||||||
inventory | -6.11B - | -609.13M 90.04% | -609.13M 0% | -609.13M 0% | -2.44B 300% | -244.42M 89.97% | -244.42M 0% | -244.42M 0% | -977.69M 300% | 59.86M 106.12% | 59.86M 0% | 59.86M 0% | 239.44M 300% | -39.05M 116.31% | -39.05M 0% | -39.05M 0% | -88.99M 127.90% | -1.76B 1,881.47% | -1.76B 0% | -1.76B 0% | -7.05B 300% | -485.94M 93.11% | -485.94M 0% | -485.94M 0% | -1.94B 300% | 2.18B - | -2.34B - | 520.84M - | |||||||
accounts payables | -134.93M - | 99.94M - | -1.29B - | 1.90B - | -500.43M - | -623.72M - | |||||||||||||||||||||||||||||
other working capital | 134.93M - | 134.93M 0% | 134.93M 0% | -99.94M - | -99.94M 0% | -99.94M 0% | 1.29B - | 1.29B 0% | 1.29B 0% | -1.90B - | -1.90B 0% | -1.90B 0% | 500.43M - | 500.43M 0% | 500.43M 0% | 623.72M - | 623.72M 0% | 623.72M 0% | |||||||||||||||||
other non cash items | 5.66B - | -474.71M 108.39% | -757.78M 59.63% | -474.71M 37.36% | 1.42B 398.36% | -217.49M 115.36% | -1.81B 731.75% | -217.49M 87.98% | 1.35B 718.85% | -875.88M 165.07% | 1.42B 261.66% | -875.88M 161.86% | 404.99M 146.24% | -558.59M 237.93% | -43.72M 92.17% | -558.59M 1,177.55% | -404.96M 27.50% | -647.44M 59.88% | -3.48B 438.13% | -647.44M 81.42% | 4.64B 816.02% | -135.35M 102.92% | 1.95B 1,537.04% | -135.35M 106.96% | 1.56B 1,252.99% | 1.44B 7.47% | -394.23M 127.30% | -2.42B 514.52% | 5.99B 347.34% | 148.22M 97.53% | 2.00B 1,252.15% | -1.30B 165.03% | 1.27B 197.14% | -2.78B 319.63% | |
net cash provided by operating activities | 1.93B - | 511.69M 73.56% | 1.34B 161.57% | 511.69M 61.77% | 708.34M 38.43% | 638.60M 9.85% | -92.54M 114.49% | 638.60M 790.10% | 2.65B 314.49% | 2.78B 4.96% | 5.29B 90.46% | 2.78B 47.50% | 5.82B 109.54% | 36.35M 99.38% | 1.13B 3,008.24% | 36.35M 96.78% | -835.29M 2,398.06% | 862.10M 203.21% | 440.81M 48.87% | 862.10M 95.57% | 3.01B 248.87% | 1.82B 39.40% | 4.51B 147.55% | 1.82B 59.60% | 2.34B 28.34% | 3.30B 41.19% | 6.65B 101.43% | 3.51B 47.23% | 7.51B 114.04% | 3.50B 53.45% | 7.29B 108.37% | 1.08B 85.14% | 2.93B 170.62% | -317.63M 110.83% | |
investments in property plant and equipment | -1.58B - | -1.08M 99.93% | -1.08M 0% | -1.08M 0% | -1.84B 171,168.08% | -1.14M 99.94% | -1.14M 0% | -1.14M 0% | -1.02B 89,763.63% | -160.65M 84.32% | -160.65M 0% | -160.65M 0% | -615.43M 283.08% | -615.48M 0.01% | -615.48M 0% | -615.48M 0% | -2.42B 293.74% | -43.34M 98.21% | -43.34M 0% | -43.34M 0% | -2.59B 5,873.18% | -9.80M 99.62% | -9.80M 0% | -9.80M 0% | -2.71B 27,513.84% | -1.62B - | -3.77B - | -5.04B - | |||||||
acquisitions net | -222.89M - | -221.81M - | -240.20M - | -239.06M - | 991.42M - | 1.15B - | -383.42M - | 232.06M - | 1.12B - | 1.16B - | -128.70M - | -118.90M - | 1.47B - | ||||||||||||||||||||||
purchases of investments | -952.93M - | -952.93M 0% | -952.93M 0% | -952.93M 0% | -1.41B 47.88% | -1.41B 0% | -1.41B 0% | -1.41B 0% | -3.14B 123.17% | -3.14B 0% | -3.14B 0% | -3.14B 0% | -2.52B 19.86% | -2.52B 0% | -2.52B 0% | -2.52B 0% | -3.00B 19.19% | -3.00B 0% | -3.00B 0% | -3.00B 0% | -771.33M 74.32% | -771.33M 0% | -771.33M 0% | -771.33M 0% | |||||||||||
sales maturities of investments | 1.18B - | 1.18B 0% | 1.18B 0% | 1.18B 0% | 1.65B 40.28% | 1.65B 0% | 1.65B 0% | 1.65B 0% | 2.15B 30.56% | 2.15B 0% | 2.15B 0% | 2.15B 0% | 2.90B 34.84% | 2.90B 0% | 2.90B 0% | 2.90B 0% | 1.89B 35.02% | 1.89B 0% | 1.89B 0% | 1.89B 0% | 900.03M 52.30% | 900.03M 0% | 900.03M 0% | 900.03M 0% | |||||||||||
other investing activites | 298.86M - | -221.81M 174.22% | -1.20B 440.94% | -221.81M 81.51% | 1.64B 838.68% | -239.06M 114.59% | -127.77M 46.55% | -239.06M 87.10% | 1.20B 599.97% | 1.15B 3.61% | -1.01B 187.51% | 1.15B 214.27% | -1.72B 249.48% | 232.06M 113.48% | -19.36M 108.34% | 232.06M 1,298.48% | 3.41B 1,368.98% | 1.16B 65.96% | -5.18B 546.05% | 1.16B 122.42% | 460.12M 60.35% | -118.90M 125.84% | -4.40B 3,603.45% | -118.90M 97.30% | 2.77B 2,428.76% | 3.27B 18.03% | -3.53B 208.06% | 69.65M 101.97% | -3.49B 5,104.52% | -2.28B 34.52% | 1.49B 165.10% | -5.20B 450.20% | -887.62M - | ||
net cash used for investing activites | -1.06B - | 223.47M 121.07% | -978.04M 537.66% | 223.47M 122.85% | 34.54M 84.54% | 216.56M 527.03% | 111.29M 48.61% | 216.56M 94.59% | -820.85M 479.04% | -1.10B 34.36% | -2.16B 95.87% | -1.10B 48.95% | -1.95B 77.18% | -241.69M 87.63% | -251.42M 4.03% | -241.69M 3.87% | -131.58M 45.56% | -1.20B 809.78% | -6.34B 429.32% | -1.20B 81.11% | -2.00B 67.05% | 118.90M 105.95% | -4.28B 3,703.45% | 118.90M 102.78% | 63.48M 46.61% | 3.27B 5,048.12% | -3.68B 212.66% | 69.65M 101.89% | -7.26B 10,520.49% | -2.28B 68.55% | -3.56B 55.86% | -5.20B 46.26% | -3.57B 31.46% | -887.62M 75.11% | |
debt repayment | -2.90B - | -2.90B 0% | -2.90B 0% | -2.90B 0% | -4.28B 47.61% | -4.28B 0% | -4.28B 0% | -4.28B 0% | -3.31B 22.60% | -3.31B 0% | -3.31B 0% | -3.31B 0% | -3.50B 5.67% | -3.50B 0% | -3.50B 0% | -3.50B 0% | -777.14M 77.79% | -777.14M 0% | -777.14M 0% | -777.14M 0% | -3.37B 333.33% | -3.37B 0% | -3.37B 0% | -3.37B 0% | |||||||||||
common stock issued | 39.76M - | 39.76M 0% | 39.76M 0% | 39.76M 0% | 235.19M 491.58% | 235.19M 0% | 235.19M 0% | 235.19M 0% | 51.87M 77.95% | 51.87M 0% | 51.87M 0% | 51.87M 0% | 103.09M 98.74% | 103.09M 0% | 103.09M 0% | 103.09M 0% | |||||||||||||||||||
common stock repurchased | 3.27B - | 3.43B - | 3.26B - | 3.68B - | 725.27M - | 1.29B - | -9.77M - | -9.77M 0% | -9.77M 0% | -9.77M 0% | -39.09M 300% | -29.14M 25.45% | -15.81M 45.76% | ||||||||||||||||||||||
dividends paid | -461.52M - | -102.56M 77.78% | -102.56M 0% | -102.56M 0% | -410.24M 300% | -128.20M 68.75% | -128.20M 0% | -128.20M 0% | -512.80M 300.00% | -153.84M 70.00% | -153.84M 0% | -153.84M 0% | -615.36M 300% | -419.57M 31.82% | -419.57M 0% | -419.57M 0% | -1.37B 225.75% | -564.48M 58.70% | -564.48M 0% | -564.48M 0% | -1.72B 204.06% | -265.35M 84.54% | -265.35M 0% | -265.35M 0% | -1.06B 300% | -662.43M - | -1.42B - | -3.33B - | |||||||
other financing activites | 4.41B - | 3.00B 31.95% | 894.13M 70.21% | 3.00B 235.63% | 3.93B 31.08% | 4.41B 12.02% | 3.85B 12.72% | 4.41B 14.57% | 3.09B 29.95% | 3.43B 10.98% | 15.09M 99.56% | 3.43B 22,597.87% | 2.07B 39.60% | 3.68B 78.02% | 2.87B 22.17% | 3.68B 28.49% | 4.40B 19.54% | 1.29B 70.71% | 6.12B 374.56% | 1.29B 78.93% | 4.62B 258.29% | 3.54B 23.40% | 2.87B 18.90% | 3.54B 23.31% | -1.97B 155.64% | -5.79B 194.21% | -2.26B 61.06% | -5.29B 134.62% | 3.34B 163.07% | 99.38M 97.02% | 3.60M 96.38% | 2.16B 60,004.61% | 1.16B - | ||
net cash used provided by financing activities | 1.05B - | -2.95B 381.16% | -2.11B 28.63% | -2.95B 40.12% | -754.97M 74.43% | -4.13B 446.49% | -560.39M 86.42% | -4.13B 636.25% | -697.77M 83.09% | -3.40B 387.98% | -3.41B 0.17% | -3.40B 0.17% | -1.81B 46.84% | -3.39B 87.31% | -816.78M 75.91% | -3.39B 315.13% | 2.31B 168.17% | -1.40B 160.48% | 4.83B 445.60% | -1.40B 128.93% | -369.52M 73.56% | -3.48B 841.47% | -669.14M 80.77% | -3.48B 419.91% | -3.07B 11.75% | -5.82B 89.69% | -2.93B 49.61% | -5.29B 80.40% | 1.92B 136.31% | 99.38M 94.83% | -3.32B 3,443.44% | 2.16B 165.12% | -430.58M 119.90% | 1.16B 370.26% | |
effect of forex changes on cash | 49.59M - | 1.77B 3,460.38% | 1.77B 0% | 1.77B 0% | -46.07M 102.61% | 113.25K 100.25% | 113.25K 0% | 113.25K 0% | -165.51M 146,247.46% | 2.13B 1,389.51% | 2.13B 0% | 2.13B 0% | -158.99M 107.45% | 4.01B 2,619.86% | 4.01B 0% | 4.01B 0% | 235.12M 94.13% | 1.57B 568.89% | 1.57B 0% | 1.57B 0% | -213.98M 113.61% | 1.23B 676.34% | 1.23B 0% | 1.23B 0% | -77.75M 106.30% | 6.26B 8,147.75% | 324.42M 94.82% | 6.57B 1,924.82% | 121.59M 98.15% | 5.51B 4,433.71% | -305.49M 105.54% | 6.69B 2,291.02% | |||
net change in cash | -3.32B - | -451.15M 86.40% | 3.06B 777.71% | -451.15M 114.76% | -3.40B 654.37% | 105.29M 103.09% | 2.91B 2,663.44% | 105.29M 96.38% | -2.40B 2,379.07% | 404.71M 116.87% | 3.36B 730.48% | 404.71M 87.96% | -2.55B 729.10% | 410.29M 116.11% | 4.92B 1,098.20% | 410.29M 91.65% | -4.67B 1,237.22% | -160.11M 96.57% | 5.02B 3,235.71% | -160.11M 103.19% | -5.48B 3,325.64% | -304.09M 94.46% | 5.16B 1,797.95% | -304.09M 105.89% | -774.65M 154.74% | 747.11M 196.44% | -435.22M 158.25% | -1.71B 293.88% | 657.71M 138.37% | 1.31B 99.86% | -3.43M 100.26% | -1.97B 57,274.38% | -756.51M 61.57% | -41.55M 94.51% | |
cash at beginning of period | 4.43B - | 1.56B 64.77% | 1.56B 0% | 1.56B 0% | 4.62B 196.08% | 1.11B 76.00% | 1.11B 0% | 1.11B 0% | 4.02B 262.56% | 1.21B 69.80% | 1.21B 0% | 1.21B 0% | 4.57B 276.98% | 1.62B 64.63% | 1.62B 0% | 1.62B 0% | 6.53B 303.81% | 2.03B 68.96% | 2.03B 0% | 2.03B 0% | 7.05B 247.51% | 1.87B 73.49% | 1.87B 0% | 1.87B 0% | 7.03B 276.36% | 6.26B 11.02% | 7.00B 11.94% | 6.57B 6.21% | 4.85B 26.10% | 5.51B 13.55% | 6.83B 23.85% | 6.82B 0.05% | 4.85B 28.85% | 4.09B 15.79% | |
cash at end of period | 1.11B - | 1.11B 0% | 4.62B 316.62% | 1.11B 76.00% | 1.21B 9.50% | 1.21B 0% | 4.02B 231.10% | 1.21B 69.80% | 1.62B 33.35% | 1.62B 0% | 4.57B 182.70% | 1.62B 64.63% | 2.03B 25.36% | 2.03B 0% | 6.53B 222.13% | 2.03B 68.96% | 1.87B 7.89% | 1.87B 0% | 7.05B 277.29% | 1.87B 73.49% | 1.56B 16.28% | 1.56B 0% | 7.03B 349.52% | 1.56B 77.75% | 6.26B 300% | 7.00B 11.94% | 6.57B 6.21% | 4.85B 26.10% | 5.51B 13.55% | 6.83B 23.85% | 6.82B 0.05% | 4.85B 28.85% | 4.10B 15.58% | 4.05B 1.26% | |
operating cash flow | 1.93B - | 511.69M 73.56% | 1.34B 161.57% | 511.69M 61.77% | 708.34M 38.43% | 638.60M 9.85% | -92.54M 114.49% | 638.60M 790.10% | 2.65B 314.49% | 2.78B 4.96% | 5.29B 90.46% | 2.78B 47.50% | 5.82B 109.54% | 36.35M 99.38% | 1.13B 3,008.24% | 36.35M 96.78% | -835.29M 2,398.06% | 862.10M 203.21% | 440.81M 48.87% | 862.10M 95.57% | 3.01B 248.87% | 1.82B 39.40% | 4.51B 147.55% | 1.82B 59.60% | 2.34B 28.34% | 3.30B 41.19% | 6.65B 101.43% | 3.51B 47.23% | 7.51B 114.04% | 3.50B 53.45% | 7.29B 108.37% | 1.08B 85.14% | 2.93B 170.62% | -317.63M 110.83% | |
capital expenditure | -1.58B - | -1.08M 99.93% | -1.08M 0% | -1.08M 0% | -1.84B 171,168.08% | -1.14M 99.94% | -1.14M 0% | -1.14M 0% | -1.02B 89,763.63% | -160.65M 84.32% | -160.65M 0% | -160.65M 0% | -615.43M 283.08% | -615.48M 0.01% | -615.48M 0% | -615.48M 0% | -2.42B 293.74% | -43.34M 98.21% | -43.34M 0% | -43.34M 0% | -2.59B 5,873.18% | -9.80M 99.62% | -9.80M 0% | -9.80M 0% | -2.71B 27,513.84% | -1.62B - | -3.77B - | -5.04B - | |||||||
free cash flow | 352.44M - | 510.61M 44.88% | 1.34B 161.91% | 510.61M 61.82% | -1.14B 322.44% | 637.46M 156.12% | -93.68M 114.70% | 637.46M 780.48% | 1.62B 154.49% | 2.62B 61.36% | 5.13B 96.02% | 2.62B 48.98% | 5.21B 98.89% | -579.13M 111.12% | 514.30M 188.80% | -579.13M 212.61% | -3.26B 462.68% | 818.77M 125.13% | 397.47M 51.46% | 818.77M 105.99% | 419.04M 48.82% | 1.81B 332.63% | 4.50B 148.34% | 1.81B 59.73% | -366.29M 120.20% | 3.30B 1,001.66% | 5.03B 52.42% | 3.51B 30.26% | 3.74B 6.58% | 3.50B 6.52% | 2.24B 35.82% | 1.08B 51.74% | 2.93B 170.62% | -317.63M 110.83% |
All numbers in HKD (except ratios and percentages)