COM:KIONGROUP
KION Group
- Stock
Last Close
32.50
25/11 09:23
Market Cap
5.02B
Beta: -
Volume Today
13.55K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.49B - | 4.68B 4.08% | 5.10B 8.98% | 5.59B 9.60% | 7.65B 36.98% | 8.00B 4.47% | 8.81B 10.14% | 8.34B 5.28% | 10.29B 23.41% | 11.14B 8.17% | 11.43B 2.68% | |
cost of revenue | 3.26B - | 3.34B 2.53% | 3.60B 7.92% | 4.03B 12.02% | 5.70B 41.26% | 5.90B 3.49% | 6.47B 9.77% | 6.30B 2.75% | 7.77B 23.41% | 9.01B 15.97% | 8.65B 3.98% | |
gross profit | 1.24B - | 1.34B 8.16% | 1.50B 11.62% | 1.55B 3.77% | 1.95B 25.89% | 2.10B 7.32% | 2.33B 11.17% | 2.04B 12.31% | 2.52B 23.42% | 2.12B 15.83% | 2.78B 30.94% | |
selling and marketing expenses | 538.20M - | 570.50M 6.00% | 618M 8.33% | 662.40M 7.18% | 829.60M 25.24% | 885.50M 6.74% | 940.20M 6.18% | 915.80M 2.60% | 970.20M 5.94% | 1.12B 15.30% | 1.14B 2.21% | |
general and administrative expenses | 290M - | 323.60M 11.59% | 355.90M 9.98% | 411.20M 15.54% | 456.80M 11.09% | 467.10M 2.25% | 546.90M 17.08% | 556M 1.66% | 615M 10.61% | 656M 6.67% | 760.90M 15.99% | |
selling general and administrative expenses | 828.20M - | 894.10M 7.96% | 973.90M 8.93% | 1.07B 10.24% | 1.29B 19.82% | 1.35B 5.15% | 1.49B 9.94% | 1.47B 1.03% | 1.59B 7.70% | 1.77B 11.95% | 1.90B 7.32% | |
research and development expenses | 113.60M - | 125.70M 10.65% | 143M 13.76% | 96.50M 32.52% | 137M 41.97% | 137.70M 0.51% | 155.30M 12.78% | 156.80M 0.97% | 174.70M 11.42% | 203.30M 16.37% | 235.10M 15.64% | |
other expenses | 50M - | 43.40M 13.20% | 41.40M 4.61% | 43.40M 4.83% | 22.70M 47.70% | 31.90M 40.53% | -1.90M 105.96% | -3.40M 78.95% | -3.80M 11.76% | -8.70M 128.95% | 8.20M 194.25% | |
cost and expenses | 4.19B - | 4.35B 3.81% | 4.71B 8.46% | 5.20B 10.30% | 7.12B 36.96% | 7.39B 3.74% | 8.12B 9.87% | 7.92B 2.38% | 9.53B 20.26% | 10.98B 15.26% | 10.78B 1.79% | |
operating expenses | 931.20M - | 1.01B 8.29% | 1.11B 10.23% | 1.16B 4.72% | 1.42B 22.06% | 1.49B 4.72% | 1.64B 10.26% | 1.63B 0.93% | 1.76B 8.05% | 1.97B 12.13% | 2.13B 8.24% | |
interest expense | 258.90M - | 169.80M 34.41% | 136.90M 19.38% | 139M 1.53% | 146.70M 5.54% | 142M 3.20% | 144.60M 1.83% | 133M 8.02% | 112.20M 15.64% | 146.90M 30.93% | 276.30M 88.09% | |
ebitda | 735.40M - | 801.50M 8.99% | 871.50M 8.73% | 933.50M 7.11% | 1.27B 35.64% | 1.59B 25.60% | 1.67B 4.85% | 1.40B 16.17% | 1.80B 29.05% | 1.30B 28.04% | 1.68B 29.42% | |
operating income | 154.40M - | 332.10M 115.09% | 384.60M 15.81% | 388.50M 1.01% | 533.60M 37.35% | 609.70M 14.26% | 769.50M 26.21% | 460M 40.22% | 863M 87.61% | 264.60M 69.34% | 649.80M 145.58% | |
depreciation and amortization | 334.60M - | 367.20M 9.74% | 401.40M 9.31% | 454.70M 13.28% | 636.40M 39.96% | 897.90M 41.09% | 898M 0.01% | 937.80M 4.43% | 940.90M 0.33% | 1.03B 9.84% | 1.03B 0.32% | |
total other income expenses net | -153.90M - | -73.80M 52.05% | -54.40M 26.29% | -49.30M 9.38% | -65.30M 32.45% | -64.40M 1.38% | -147.90M 129.66% | -158.40M 7.10% | -103.30M 34.79% | -126.60M 22.56% | -202.80M 60.19% | |
income before tax | 154.30M - | 258.30M 67.40% | 330.20M 27.84% | 339.20M 2.73% | 468.30M 38.06% | 545.30M 16.44% | 621.60M 13.99% | 301.60M 51.48% | 759.70M 151.89% | 138M 81.83% | 447M 223.91% | |
income tax expense | 15.90M - | 80M 403.14% | 109.20M 36.50% | 93.10M 14.74% | 41.90M 54.99% | 143.70M 242.96% | 176.80M 23.03% | 90.70M 48.70% | 191.70M 111.36% | 32.20M 83.20% | 145.40M 351.55% | |
net income | 138.80M - | 176.70M 27.31% | 217.10M 22.86% | 245.50M 13.08% | 424.80M 73.03% | 399.90M 5.86% | 454.80M 13.73% | 215.30M 52.66% | 568.30M 163.96% | 98M 82.76% | 305.80M 212.04% | |
weighted average shs out | 82.56M - | 99.39M 20.38% | 99.42M 0.03% | 103.97M 4.58% | 115.14M 10.74% | 118.74M 3.12% | 118.74M 0.00% | 118.90M 0.14% | 131.10M 10.26% | 118.90M 9.31% | 131.10M 10.26% | |
weighted average shs out dil | 82.56M - | 99.39M 20.38% | 99.44M 0.05% | 104.01M 4.60% | 115.17M 10.73% | 118.74M 3.10% | 118.74M 0.00% | 118.90M 0.14% | 131.10M 10.26% | 118.90M 9.31% | 131.10M 10.26% | |
eps | 1.68 - | 1.78 5.95% | 2.18 22.47% | 2.36 8.26% | 3.65 54.66% | 3.37 7.67% | 3.83 13.65% | 1.81 52.74% | 4.34 139.78% | 0.82 81.11% | 2.33 184.15% | |
epsdiluted | 1.68 - | 1.78 5.95% | 2.18 22.47% | 2.36 8.26% | 3.65 54.66% | 3.37 7.67% | 3.83 13.65% | 1.81 52.74% | 4.33 139.23% | 0.82 81.06% | 2.33 184.15% |
All numbers in EUR (except ratios and percentages)