0524
COM:KONAI
코나아이
- Stock
Last Close
14,160.00
25/11 02:38
Market Cap
209.49B
Beta: -
Volume Today
3.44K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 45.19B - | 50.76B 12.32% | 44.03B 13.27% | 58.71B 33.35% | 60.71B 3.41% | 66.02B 8.76% | 63.31B 4.11% | 50.20B 20.70% | 37.18B 25.93% | 32.49B 12.63% | 31.60B 2.73% | 26.69B 15.54% | 27.12B 1.62% | 23.04B 15.06% | 27.00B 17.21% | 27.53B 1.96% | 24.56B 10.79% | 22.12B 9.96% | 24.40B 10.31% | 21.62B 11.40% | 21.82B 0.93% | 24.36B 11.67% | 30.05B 23.35% | 32.98B 9.75% | 34.57B 4.81% | 30.76B 11.01% | 44.52B 44.74% | 29.71B 33.26% | 32.78B 10.34% | 38.51B 17.48% | 47.46B 23.23% | 50.41B 6.21% | 58.11B 15.27% | 58.03B 0.14% | 68.10B 17.35% | 56.99B 16.31% | 59.06B 3.62% | 62.68B 6.14% | 82.20B 31.13% | 70.02B 14.83% | 65.32B 6.71% | 54.28B 16.90% | 66.41B 22.34% | 55.58B 16.31% | |
cost of revenue | 32.96B - | 37.10B 12.54% | 29.92B 19.34% | 40.37B 34.93% | 41.48B 2.74% | 43.55B 5.00% | 41.20B 5.40% | 33.00B 19.91% | 25.92B 21.45% | 22.52B 13.12% | 22.64B 0.55% | 20.98B 7.34% | 22.88B 9.03% | 18.12B 20.79% | 19.50B 7.63% | 21.07B 8.02% | 20.11B 4.56% | 17.21B 14.41% | 18.12B 5.27% | 15.89B 12.27% | 20.37B 28.15% | 16.24B 20.28% | 20.61B 26.95% | 22.25B 7.93% | 30.22B 35.81% | 20.27B 32.93% | 27.50B 35.70% | 14.73B 46.44% | 15.94B 8.22% | 19.97B 25.28% | 23.19B 16.13% | 24.06B 3.73% | 29.02B 20.62% | 27.73B 4.43% | 34.09B 22.94% | 28.39B 16.73% | 32.00B 12.71% | 34.95B 9.22% | 48.04B 37.43% | 44.22B 7.93% | 44.26B 0.09% | 36.54B 17.44% | |||
gross profit | 12.23B - | 13.67B 11.71% | 14.10B 3.21% | 18.33B 29.99% | 19.23B 4.88% | 22.47B 16.86% | 22.11B 1.63% | 17.21B 22.17% | 11.26B 34.53% | 9.97B 11.49% | 8.96B 10.14% | 5.71B 36.29% | 4.25B 25.60% | 4.92B 15.78% | 7.50B 52.52% | 6.46B 13.82% | 4.45B 31.09% | 4.91B 10.13% | 6.28B 27.99% | 5.72B 8.88% | 1.45B 74.70% | 8.13B 461.39% | 9.44B 16.15% | 10.73B 13.72% | 4.35B 59.46% | 10.49B 141.14% | 17.02B 62.21% | 14.98B 11.96% | 16.84B 12.41% | 18.54B 10.09% | 24.27B 30.89% | 26.35B 8.59% | 29.09B 10.38% | 30.30B 4.14% | 34.01B 12.24% | 28.60B 15.88% | 27.06B 5.40% | 27.73B 2.49% | 34.17B 23.20% | 25.79B 24.51% | 21.06B 18.35% | 17.74B 15.76% | 66.41B 274.35% | 55.58B 16.31% | |
selling and marketing expenses | 1.58B - | 1.09B 31.00% | 1.38B 26.54% | 998.12M 27.60% | 1.73B 73.71% | 1.12B 35.14% | 1.31B 16.23% | 2.15B 64.35% | 2.38B 10.57% | 850.74M 64.18% | 1.37B 61.62% | 1.47B 6.72% | 2.76B 88.27% | 1.68B 39.25% | 931.94M 44.47% | 969.93M 4.08% | 1.47B 52.02% | 3.59B 143.56% | 1.79B 50.25% | 5.40B 202.19% | 2.16B 59.99% | 1.36B 37.00% | 1.36B 0% | 5.47B - | 1.27B 76.79% | 2.44B 91.79% | 2.12B 12.90% | 2.57B 21.32% | 2.16B 16.01% | 3.00B 38.77% | 4.06B 35.31% | 4.09B 0.89% | 5.19B 26.73% | 5.39B 3.96% | 4.15B 23.07% | 2.56B 38.34% | 3.09B 20.85% | 3.17B 2.59% | 3.42B 7.86% | ||||||
general and administrative expenses | 97.18M - | 108.66M 11.81% | 133.46M 22.82% | 129.88M 2.68% | 116.58M 10.24% | 116.53M 0.04% | 111.33M 4.46% | 126.58M 13.70% | 192.95M 52.43% | 167.94M 12.96% | 124.13M 26.09% | 162.99M 31.30% | 121.91M 25.21% | 134.40M 10.25% | 146.15M 8.75% | 138.51M 5.23% | 102.64M 25.90% | 109.85M 7.02% | 108.87M 0.89% | 125.15M 14.95% | 99.82M 20.24% | 99.89M 0.07% | 99.89M 0% | 383.71M - | 101.05M 73.66% | 153.36M 51.76% | 132.10M 13.86% | 106.64M 19.27% | 112.54M 5.53% | 157.49M 39.94% | 211.69M 34.41% | 303.76M 43.49% | 269.57M 11.26% | 405.40M 50.39% | 819.50M 102.14% | 761.30M 7.10% | 1.00B 31.91% | 821.73M 18.17% | 698.25M 15.03% | ||||||
selling general and administrative expenses | 7.55B - | 5.81B 22.99% | 5.63B 3.12% | 5.99B 6.37% | 7.37B 23.12% | 5.27B 28.58% | 6.43B 22.04% | 6.29B 2.17% | 6.51B 3.56% | 4.41B 32.23% | 4.86B 10.06% | 5.11B 5.11% | 7.30B 43.07% | 5.30B 27.41% | 4.47B 15.79% | 4.95B 10.82% | 4.98B 0.72% | 8.35B 67.58% | 6.73B 19.48% | 11.03B 63.96% | 5.38B 51.22% | 4.75B 11.65% | 12.81B 169.61% | 8.61B 32.81% | 4.68B 45.58% | 4.96B 5.93% | 7.74B 56.05% | 6.17B 20.32% | 8.57B 38.90% | 5.93B 30.78% | 9.49B 60.01% | 8.14B 14.29% | 12.33B 51.50% | 11.94B 3.13% | 14.17B 18.69% | 11.95B 15.70% | 11.11B 6.99% | 11.43B 2.90% | 13.93B 21.79% | 11.04B 20.71% | 10.38B 6.01% | 9.60B 7.54% | |||
research and development expenses | 1.34B - | 709.01M 47.26% | 1.12B 57.99% | 1.14B 1.66% | 2.11B 85.31% | 1.24B 41.15% | 1.35B 8.77% | 1.35B 0.29% | 1.47B 8.15% | 1.38B 5.49% | 893.92M 35.44% | 1.17B 30.60% | 2.07B 77.59% | 1.72B 17.04% | 815.60M 52.58% | 1.00B 22.64% | 1.70B 70.00% | 2.50B 47.00% | 2.56B 2.32% | 2.51B 2.03% | 2.88B 15.07% | 2.16B 25.22% | 2.16B 0% | 7.54B - | 2.49B 66.98% | 2.45B 1.81% | 2.62B 7.14% | 2.37B 9.71% | 3.14B 32.68% | 3.39B 8.08% | 3.77B 11.16% | 2.58B 31.60% | 3.21B 24.46% | 4.08B 26.99% | 4.56B 11.95% | 7.30B 59.94% | 4.54B 37.87% | 4.74B 4.50% | 5.49B 15.76% | 5.14B 6.23% | 4.34B 15.67% | ||||
other expenses | -4.53B - | -109.35M 97.59% | -52.87B 48,246.18% | -45.46B 14.01% | |||||||||||||||||||||||||||||||||||||||||
cost and expenses | 42.53B - | 44.41B 4.42% | 38.89B 12.44% | 47.85B 23.04% | 49.83B 4.13% | 50.55B 1.45% | 49.91B 1.26% | 38.18B 23.50% | 39.21B 2.70% | 29.53B 24.68% | 30.88B 4.57% | 32.92B 6.58% | 29.93B 9.08% | 31.48B 5.20% | 25.25B 19.78% | 29.16B 15.46% | 54.58B 87.19% | 30.06B 44.93% | 28.08B 6.60% | 31.94B 13.77% | 44.16B 38.23% | 21.06B 52.31% | 29.37B 39.49% | 29.88B 1.73% | 50.94B 70.47% | 28.86B 43.35% | 37.23B 29.02% | 24.50B 34.18% | 33.04B 34.82% | 29.82B 9.75% | 35.07B 17.60% | 35.04B 0.06% | 44.84B 27.95% | 45.28B 0.98% | 52.24B 15.38% | 41.18B 21.17% | 59.50B 44.49% | 51.70B 13.11% | 69.55B 34.53% | 61.16B 12.07% | 64.32B 5.17% | 50.59B 21.35% | 52.87B 4.51% | 45.46B 14.01% | |
operating expenses | 9.57B - | 7.32B 23.54% | 8.96B 22.50% | 7.47B 16.63% | 8.35B 11.65% | 6.99B 16.19% | 8.71B 24.50% | 5.18B 40.48% | 13.29B 156.43% | 7.02B 47.21% | 8.24B 17.45% | 11.93B 44.82% | 7.05B 40.91% | 13.36B 89.50% | 5.75B 56.96% | 8.09B 40.70% | 34.48B 326.09% | 12.85B 62.73% | 9.96B 22.50% | 16.05B 61.16% | 23.79B 48.22% | 4.82B 79.74% | 8.76B 81.75% | 7.63B 12.87% | 20.72B 171.48% | 8.59B 58.54% | 9.73B 13.26% | 9.77B 0.46% | 17.10B 74.90% | 9.84B 42.41% | 11.87B 20.60% | 10.99B 7.47% | 15.82B 44.00% | 17.54B 10.91% | 18.15B 3.43% | 12.79B 29.52% | 27.50B 115.03% | 16.75B 39.09% | 21.52B 28.46% | 16.93B 21.31% | 20.06B 18.46% | 14.04B 29.98% | 52.87B 276.46% | 45.46B 14.01% | |
interest expense | 420.05M - | 487.76M 16.12% | |||||||||||||||||||||||||||||||||||||||||||
ebitda | 4.66B - | 8.49B 82.15% | 8.63B 1.56% | 12.55B 45.53% | 11.17B 10.98% | 17.40B 55.75% | 15.53B 10.76% | 10.83B 30.30% | 4.02B 62.90% | 4.87B 21.26% | 3.89B 20.19% | 115.01M 97.04% | -4.38B 3,904.19% | -1.43B 67.38% | 2.92B 304.70% | 1.30B 55.58% | -1.57B 220.98% | -5.29B 236.74% | -2.22B 58.04% | -7.09B 219.79% | -6.30B 11.18% | 1.61B 125.53% | 1.68B 4.66% | 3.82B 127.09% | -1.85B 148.27% | 3.49B 288.87% | 7.32B 110.01% | 6.81B 6.96% | 6.36B 6.66% | 9.87B 55.30% | 11.76B 19.10% | 14.89B 26.59% | 14.65B 1.60% | 15.60B 6.52% | 16.25B 4.17% | 12.63B 22.33% | 9.26B 26.65% | 12.35B 33.39% | 16.07B 30.13% | 10.72B 33.30% | 3.39B 68.36% | 6.08B 79.33% | 13.54B 122.59% | 10.11B 25.31% | |
operating income | 2.15B - | 5.90B 173.89% | 5.96B 1.00% | 9.73B 63.43% | 8.24B 15.39% | 14.40B 74.87% | 12.46B 13.50% | 7.81B 37.28% | 1.46B 81.30% | 2.40B 64.01% | 1.40B 41.53% | -2.48B 276.69% | -7.21B 191.35% | -4.16B 42.26% | 217.07M 105.21% | -1.45B 769.69% | -4.35B 199.47% | -8.20B 88.26% | -5.18B 36.80% | -9.89B 91.02% | -8.64B 12.63% | 76.97M 100.89% | -77.75M 201.02% | 2.13B 2,833.19% | -4.73B 322.71% | 2.30B 148.67% | 5.99B 160.08% | 5.48B 8.45% | 4.73B 13.68% | 8.81B 86.01% | 10.69B 21.40% | 13.74B 28.47% | 13.02B 5.18% | 13.94B 7.04% | 14.43B 3.48% | 10.69B 25.87% | 7.12B 33.41% | 10.10B 41.82% | 13.73B 36.01% | 8.35B 39.22% | 1.00B 88.01% | 3.70B 269.32% | 13.54B 266.36% | 10.11B 25.31% | |
depreciation and amortization | 2.51B - | 2.60B 3.44% | 2.67B 2.84% | 2.82B 5.60% | 2.94B 4.25% | 3.00B 2.16% | 3.07B 2.42% | 3.01B 2.00% | 2.56B 15.19% | 2.47B 3.17% | 2.49B 0.47% | 2.59B 4.20% | 2.84B 9.50% | 2.74B 3.52% | 2.70B 1.17% | 2.75B 1.74% | 2.78B 1.15% | 2.91B 4.49% | 2.96B 1.81% | 2.80B 5.46% | 2.34B 16.33% | 1.53B 34.60% | 1.76B 14.99% | 1.70B 3.58% | 2.89B 70.01% | 1.18B 59.07% | 1.33B 12.40% | 1.33B 0.20% | 1.62B 22.38% | 1.07B 34.31% | 1.07B 0.10% | 1.15B 7.78% | 1.62B 41.18% | 1.66B 2.40% | 1.83B 9.99% | 1.93B 5.64% | 2.14B 10.77% | 2.25B 5.36% | 2.34B 3.81% | 2.37B 1.41% | 2.39B 0.78% | 2.39B 0.18% | |||
total other income expenses net | 41.20M - | 44.71M 8.53% | -1.18B 2,736.07% | 937.47M 179.54% | 2.41B 156.63% | 832.76M 65.39% | 609.66M 26.79% | 3.81B 525.14% | -3.80B 199.68% | 435.85M 111.47% | -958.52M 319.92% | -4.04B 321.02% | 4.32B 207.15% | -4.34B 200.46% | 1.41B 132.49% | -356.24M 125.24% | -25.84B 7,153.20% | 169.40M 100.66% | 1.61B 852.98% | -409.86M 125.39% | -13.75B 3,255.13% | 3.17B 123.07% | 812.55M 74.39% | 975.89M 20.10% | -11.96B 1,325.19% | -395.88M 96.69% | 1.75B 542.86% | -90.16M 105.14% | -4.96B 5,402.20% | 276.82M 105.58% | 2.00B 622.99% | 2.48B 24.02% | 1.68B 32.38% | -789.01M 147.01% | 1.75B 321.42% | 5.33B 205.11% | -6.99B 231.10% | 1.30B 118.66% | -490.74M 137.63% | 706.15M 243.89% | -285.12M 140.38% | 2.75B 1,065.54% | -920M 133.42% | -782M 15% | |
income before tax | 2.19B - | 5.94B 170.78% | 4.78B 19.59% | 10.67B 123.37% | 10.64B 0.28% | 15.24B 43.16% | 13.07B 14.23% | 11.62B 11.04% | -2.34B 120.11% | 2.83B 221.11% | 442.32M 84.38% | -6.51B 1,571.95% | -2.89B 55.66% | -8.51B 194.67% | 1.63B 119.14% | -1.81B 211.14% | -30.19B 1,568.14% | -8.03B 73.42% | -3.56B 55.58% | -10.30B 189.02% | -22.40B 117.36% | 3.25B 114.51% | 734.79M 77.39% | 3.10B 322.02% | -16.69B 638.20% | 1.91B 111.43% | 7.74B 305.94% | 5.39B 30.34% | -225.80M 104.19% | 9.08B 4,122.94% | 12.69B 39.73% | 16.22B 27.77% | 14.70B 9.34% | 13.15B 10.55% | 16.17B 22.97% | 16.02B 0.92% | 133.14M 99.17% | 11.40B 8,464.31% | 13.24B 16.15% | 9.05B 31.64% | 715.58M 92.10% | 6.45B 801.20% | 12.62B 95.70% | 9.33B 26.06% | |
income tax expense | 185.58M - | 1.03B 457.70% | 870.43M 15.90% | 2.14B 145.62% | 1.99B 6.73% | 2.98B 49.37% | 2.55B 14.37% | 2.18B 14.69% | 652.69M 70.01% | 648.31M 0.67% | 477.73M 26.31% | 107.94M 77.41% | 5.76B 5,238.13% | 1.91B 66.93% | 901.09M 52.71% | 343.11M 61.92% | 193.05M 43.74% | 152.71M 20.89% | 610.67M 299.88% | -74.80M 112.25% | 6.30B 8,518.11% | 18.87M 99.70% | -120.30M 737.48% | -166.39M 38.31% | 53.47M 132.14% | 229.13M 328.53% | 506.81M 121.18% | 284.85M 43.80% | 5.23B 1,734.67% | 639.78M 87.76% | 715.98M 11.91% | 774.89M 8.23% | 1.97B 154.86% | 3.14B 58.82% | 4.45B 41.99% | 3.91B 12.11% | 318.24M 91.87% | 3.10B 873.07% | 3.42B 10.45% | 2.08B 39.13% | -1.08B 151.88% | 2.08B 292.64% | 1.99B 4.37% | 1.90B 4.77% | |
net income | 2.33B - | 4.80B 106.14% | 3.88B 19.22% | 8.50B 119.33% | 8.55B 0.54% | 12.22B 42.90% | 10.45B 14.50% | 9.44B 9.66% | -3.26B 134.52% | 2.09B 164.04% | 489.29M 76.55% | -6.52B 1,432.36% | 2.73B 141.84% | -6.58B 341.36% | 484.39M 107.36% | -2.62B 639.95% | -28.15B 976.32% | -8.30B 70.53% | -2.93B 64.68% | -10.23B 249.13% | -28.73B 180.86% | 3.23B 111.25% | 855.10M 73.54% | 3.27B 282.10% | -16.55B 606.59% | 1.91B 111.52% | 7.05B 269.61% | 5.06B 28.24% | 5.01B 0.87% | 8.44B 68.40% | 12.00B 42.11% | 15.44B 28.69% | 16.68B 7.99% | 10.02B 39.95% | 11.71B 16.90% | 12.11B 3.43% | 451.39M 96.27% | 8.31B 1,740.11% | 9.88B 18.97% | 7.06B 28.57% | 3.92B 44.40% | 5.30B 35.08% | 10.63B 100.51% | 7.44B 30.05% | |
weighted average shs out | 13.73M - | 15.38M 12.00% | 15.46M 0.52% | 15.43M 0.15% | 15.40M 0.23% | 15.45M 0.31% | 15.41M 0.26% | 15.45M 0.25% | 15.43M 0.10% | 15.48M 0.29% | 14.96M 3.33% | 14.72M 1.64% | 14.15M 3.81% | 14.45M 2.11% | 14.25M 1.39% | 14.29M 0.28% | 14.20M 0.63% | 14.44M 1.67% | 14.95M 3.54% | 14.93M 0.13% | 14.93M 0.02% | 14.99M 0.39% | 14.93M 0.37% | 14.93M 0% | 14.93M 0.03% | 14.93M 0.04% | 14.93M 0.03% | 14.97M 0.26% | 14.83M 0.91% | 14.75M 0.55% | 14.69M 0.42% | 14.65M 0.23% | 14.43M 1.53% | 14.37M 0.40% | 13.70M 4.68% | 13.56M 1.01% | 13.43M 0.96% | 13.34M 0.65% | 13.21M 0.98% | 13.12M 0.70% | 13.24M 0.88% | 13.41M 1.30% | |||
weighted average shs out dil | 13.73M - | 15.38M 12.00% | 15.46M 0.52% | 15.43M 0.15% | 15.40M 0.23% | 15.45M 0.31% | 15.41M 0.26% | 15.45M 0.25% | 15.43M 0.10% | 15.48M 0.29% | 14.96M 3.33% | 14.72M 1.64% | 14.15M 3.81% | 14.45M 2.11% | 14.25M 1.39% | 14.29M 0.28% | 14.20M 0.63% | 14.44M 1.67% | 14.95M 3.54% | 14.93M 0.13% | 14.93M 0.01% | 15.00M 0.49% | 14.93M 0.49% | 14.93M 0% | 14.93M 0.00% | 14.93M 0.00% | 14.94M 0.03% | 14.97M 0.21% | 14.85M 0.78% | 14.75M 0.67% | 14.68M 0.45% | 14.66M 0.18% | 14.43M 1.57% | 14.37M 0.37% | 13.70M 4.71% | 13.56M 1.00% | 13.35M 1.56% | 13.34M 0.05% | 13.21M 0.98% | 13.12M 0.70% | 13.24M 0.95% | 13.41M 1.22% | |||
eps | 169.59 - | 312.14 84.06% | 250.83 19.64% | 551 119.67% | 555.22 0.77% | 790.94 42.46% | 678.02 14.28% | 611 9.88% | -211.13 134.55% | 134.82 163.86% | 32.71 75.74% | -443 1,454.33% | 192.69 143.50% | -455.49 336.38% | 33.99 107.46% | -183 638.39% | -1.98K 983.15% | -574.56 71.01% | -195.98 65.89% | -685.09 249.57% | -1.92K 180.90% | 215.61 111.20% | 57.27 73.44% | 218.83 282.10% | -1.11K 606.77% | 127.74 111.52% | 471.98 269.48% | 338 28.39% | 338.12 0.04% | 572.51 69.32% | 817.01 42.71% | 1.05K 28.99% | 1.16K 9.67% | 696.84 39.71% | 854.68 22.65% | 893 4.48% | 33.61 96.24% | 622.48 1,752.07% | 747.90 20.15% | 538 28.07% | 296.51 44.89% | 395.42 33.36% | 714.36 80.66% | 500.20 29.98% | |
epsdiluted | 169.59 - | 312.14 84.06% | 250.83 19.64% | 551 119.67% | 555.22 0.77% | 790.94 42.46% | 678.02 14.28% | 611 9.88% | -211.13 134.55% | 134.82 163.86% | 32.71 75.74% | -443 1,454.33% | 192.69 143.50% | -455.49 336.38% | 33.99 107.46% | -183 638.39% | -1.98K 983.15% | -574.56 71.01% | -195.98 65.89% | -685.09 249.57% | -1.92K 180.83% | 215.34 111.19% | 57.27 73.40% | 218.83 282.10% | -1.11K 606.59% | 127.74 111.52% | 472.25 269.70% | 338 28.43% | 337.69 0.09% | 572.48 69.53% | 817.25 42.76% | 1.05K 28.93% | 1.16K 9.71% | 696.74 39.73% | 854.79 22.68% | 893 4.47% | 33.81 96.21% | 622.48 1,741.11% | 747.90 20.15% | 538 28.07% | 296.31 44.92% | 395.42 33.45% | 0 100% | 0 |
All numbers in (except ratios and percentages)