av/kone--big.svg

COM:KONE

KONE

  • Stock

Last Close

48.37

30/08 15:29

Market Cap

24.18B

Beta: -

Volume Today

1.02M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Sep '13
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
account payables
1.70B
-
511.20M
69.99%
1.88B
268.11%
1.91B
1.61%
2.02B
5.48%
597.10M
70.39%
610.30M
2.21%
692.60M
13.49%
663.90M
4.14%
728.90M
9.79%
586.70M
19.51%
676.20M
15.25%
676.70M
0.07%
743.30M
9.84%
644.20M
13.33%
735.10M
14.11%
690.20M
6.11%
705.10M
2.16%
628.60M
10.85%
782M
24.40%
741.50M
5.18%
786.70M
6.10%
725.80M
7.74%
756.40M
4.22%
771M
1.93%
809.80M
5.03%
698.60M
13.73%
869.90M
24.52%
873M
0.36%
890.90M
2.05%
804M
9.75%
1.03B
28.40%
1.06B
2.35%
1.31B
24.00%
1.17B
10.54%
1.17B
0.23%
1.39B
18.51%
1.13B
18.64%
937.80M
17.21%
952.40M
1.56%
919.40M
3.46%
927M
0.83%
836.20M
9.80%
962.80M
15.14%
accumulated other comprehensive income loss
213.70M
-
cash and cash equivalents
307.40M
-
339.10M
10.31%
322.60M
4.87%
341.90M
5.98%
344.50M
0.76%
336.10M
2.44%
352.10M
4.76%
507.70M
44.19%
518.80M
2.19%
552.70M
6.53%
483.40M
12.54%
455.90M
5.69%
464.20M
1.82%
589.20M
26.93%
536.60M
8.93%
607.90M
13.29%
558.70M
8.09%
496.50M
11.13%
485.50M
2.22%
511.70M
5.40%
539.60M
5.45%
636M
17.87%
636.30M
0.05%
574.80M
9.67%
586M
1.95%
662.40M
13.04%
557.70M
15.81%
550.10M
1.36%
482.70M
12.25%
457.90M
5.14%
418.30M
8.65%
482.50M
15.35%
436.10M
9.62%
490.40M
12.45%
557.70M
13.72%
462.20M
17.12%
616.60M
33.41%
495.50M
19.64%
340M
31.38%
309.10M
9.09%
445M
43.97%
424.50M
4.61%
469.80M
10.67%
370.30M
21.18%
cash and short term investments
307.40M
-
888.60M
189.07%
322.60M
63.70%
341.90M
5.98%
344.50M
0.76%
1.28B
270.51%
352.10M
72.41%
507.70M
44.19%
518.80M
2.19%
1.90B
266.67%
483.40M
74.59%
455.90M
5.69%
464.20M
1.82%
2.08B
348.86%
536.60M
74.25%
607.90M
13.29%
558.70M
8.09%
2.06B
269.18%
485.50M
76.46%
511.70M
5.40%
539.60M
5.45%
2.04B
278.09%
636.30M
68.81%
574.80M
9.67%
586M
1.95%
2.25B
283.98%
557.70M
75.21%
550.10M
1.36%
482.70M
12.25%
2.63B
444.50%
418.30M
84.08%
482.50M
15.35%
436.10M
9.62%
2.88B
561.34%
557.70M
80.66%
462.20M
17.12%
616.60M
33.41%
1.97B
218.78%
340M
82.70%
309.10M
9.09%
445M
43.97%
1.69B
279.28%
469.80M
72.16%
1.13B
140.59%
common stock
65.30M
-
65.30M
0%
65.30M
0%
65.40M
0.15%
65.40M
0%
65.60M
0.31%
65.60M
0%
65.70M
0.15%
65.70M
0%
65.70M
0%
65.70M
0%
65.70M
0%
65.70M
0%
65.80M
0.15%
65.80M
0%
65.90M
0.15%
65.90M
0%
65.90M
0%
65.90M
0%
66M
-
66M
0%
66M
0%
66.20M
0.30%
66.20M
0%
66.20M
0%
66.20M
0%
66.20M
0%
66.20M
0%
66.20M
0%
66.20M
0%
66.20M
0%
66.20M
0%
66.20M
0%
66.20M
0%
66.20M
0%
66.20M
0%
66.20M
0%
66.20M
0%
66.20M
0%
66.20M
0%
66.20M
0%
66.20M
0%
66.20M
0%
deferred revenue
2.69B
-
1.58B
41.31%
1.60B
-
1.72B
7.31%
3.66B
112.80%
1.66B
54.66%
1.84B
11.19%
1.82B
1.27%
3.85B
111.36%
1.81B
53.05%
3.68B
103.74%
4.01B
8.99%
1.74B
56.62%
3.77B
116.53%
3.47B
7.90%
3.15B
9.10%
1.73B
45.20%
3.22B
86.27%
3.22B
0.01%
3.63B
12.63%
3.56B
1.94%
3.77B
6.04%
3.61B
4.36%
2.10B
41.78%
3.82B
81.93%
2.09B
45.21%
4.23B
-
4.22B
-
4.21B
0.03%
4.39B
-
123.70M
97.18%
deferred revenue non current
1.78B
-
274.10M
84.61%
286M
4.34%
1.90B
563.53%
316.30M
83.33%
316.30M
0%
650.40M
105.63%
294.90M
54.66%
317.30M
7.60%
342.80M
8.04%
613.70M
79.03%
395.90M
35.49%
511.40M
29.17%
359.80M
29.64%
343.30M
4.59%
322.10M
6.18%
288.40M
10.46%
294.50M
2.12%
281.40M
4.45%
267.80M
4.83%
261M
2.54%
286.40M
9.73%
313M
9.29%
301.30M
3.74%
293.90M
2.46%
299.90M
2.04%
242.10M
19.27%
316.20M
30.61%
334.50M
5.79%
341.90M
2.21%
743.50M
117.46%
329.90M
55.63%
636.70M
93.00%
329.80M
-
323M
2.06%
deferrred tax liabilities non current
87.20M
-
106.10M
21.67%
104.80M
1.23%
104.10M
0.67%
104.20M
0.10%
110.60M
6.14%
121.50M
9.86%
121.30M
0.16%
120.80M
0.41%
140.90M
16.64%
137.60M
2.34%
145.70M
5.89%
146M
0.21%
154.20M
5.62%
155.90M
1.10%
153.20M
1.73%
148.90M
2.81%
136.10M
8.60%
143.10M
5.14%
143.80M
0.49%
143.40M
0.28%
148.70M
3.70%
151M
1.55%
152.10M
0.73%
156M
2.56%
160.20M
2.69%
160M
0.12%
193.30M
20.81%
191.10M
1.14%
90.40M
52.69%
89.90M
0.55%
90.20M
0.33%
90.70M
0.55%
86.90M
4.19%
86.80M
0.12%
87.70M
1.04%
87.20M
0.57%
84.80M
2.75%
88.70M
4.60%
96.40M
8.68%
99M
2.70%
86.30M
12.83%
89.30M
3.48%
90.90M
1.79%
goodwill
1.10B
-
1.21B
-
1.31B
8.10%
1.30B
0.69%
1.29B
0.35%
1.31B
1.04%
1.30B
0.51%
1.31B
0.42%
1.35B
3.16%
1.37B
1.86%
1.37B
0.14%
1.33B
2.68%
1.32B
0.68%
1.33B
0.11%
1.32B
0.70%
1.32B
0.60%
1.32B
0.19%
1.33B
0.89%
1.36B
1.68%
1.34B
0.91%
1.38B
2.66%
1.37B
0.92%
1.37B
0.31%
1.36B
0.70%
1.34B
1.29%
1.33B
1.23%
1.35B
1.95%
1.35B
0%
1.38B
2.32%
1.41B
1.51%
1.41B
0.69%
1.44B
1.62%
1.47B
1.95%
1.41B
3.49%
1.43B
1.41%
1.44B
0.31%
1.48B
2.80%
1.47B
0.70%
1.50B
2.14%
1.51B
0.63%
goodwill and intangible assets
1.31B
-
1.33B
1.97%
1.32B
0.74%
1.33B
0.23%
1.38B
4.10%
1.47B
6.56%
1.58B
7.54%
1.57B
0.49%
1.57B
0.54%
1.58B
0.83%
1.57B
0.72%
1.58B
0.63%
1.61B
2.33%
1.66B
3.19%
1.66B
0.46%
1.61B
2.84%
1.60B
0.84%
1.60B
0.21%
1.58B
1.02%
1.59B
0.45%
1.58B
0.55%
1.59B
0.72%
1.62B
1.38%
1.59B
1.29%
1.63B
2.44%
1.61B
1.15%
1.60B
0.91%
1.58B
1.22%
1.56B
1.18%
1.55B
0.75%
1.58B
1.68%
1.57B
0.38%
1.60B
1.96%
1.62B
1.31%
1.63B
0.65%
1.65B
1.34%
1.68B
1.35%
1.62B
3.22%
1.68B
3.47%
1.72B
2.44%
1.78B
3.58%
1.76B
1.44%
1.81B
2.88%
1.51B
16.43%
intangible assets
228.90M
-
261.70M
-
274.70M
4.97%
275.90M
0.44%
271.90M
1.45%
271.50M
0.15%
266.80M
1.73%
271.20M
1.65%
266.70M
1.66%
293M
9.86%
287.20M
1.98%
276.80M
3.62%
272.40M
1.59%
274.40M
0.73%
267.40M
2.55%
266.70M
0.26%
260.50M
2.32%
260.10M
0.15%
259.70M
0.15%
251.20M
3.27%
254.40M
1.27%
248.30M
2.40%
229.40M
7.61%
219.40M
4.36%
218.40M
0.46%
223.20M
2.20%
223.40M
0.09%
217.40M
2.69%
216.70M
0.32%
216.80M
0.05%
217.70M
0.42%
216.70M
0.46%
211M
2.63%
208.20M
1.33%
244.60M
17.48%
281.20M
14.96%
302.50M
7.57%
287.20M
5.06%
306.20M
6.62%
inventory
1.13B
-
1.08B
4.16%
1.20B
11.03%
1.20B
0.45%
1.32B
10.40%
1.20B
9.14%
1.44B
19.68%
1.43B
0.72%
1.44B
1.11%
1.31B
9.16%
1.43B
8.89%
1.46B
1.99%
1.53B
5.13%
1.36B
11.37%
1.52B
11.68%
1.51B
0.33%
1.53B
1.09%
1.23B
19.35%
599.80M
51.32%
634.50M
5.79%
648.50M
2.21%
598M
7.79%
645.50M
7.94%
643.30M
0.34%
700M
8.81%
622M
11.14%
666M
7.07%
672.10M
0.92%
640.90M
4.64%
578.20M
9.78%
620.90M
7.38%
622M
0.18%
673.70M
8.31%
678.50M
0.71%
782M
15.25%
873.40M
11.69%
935.90M
7.16%
821M
12.28%
837M
1.95%
829.20M
0.93%
852.20M
2.77%
802.20M
5.87%
819.10M
2.11%
845.40M
3.21%
long term debt
22.40M
-
21.10M
5.80%
20.70M
1.90%
21.50M
3.86%
25.40M
18.14%
31.20M
22.83%
29.60M
5.13%
26.90M
9.12%
29.90M
11.15%
32.50M
8.70%
34.20M
5.23%
40.40M
18.13%
43.90M
8.66%
203.10M
362.64%
203.90M
0.39%
208.30M
2.16%
204.20M
1.97%
194.70M
4.65%
191.80M
1.49%
197.40M
2.92%
201.40M
2.03%
193.80M
3.77%
445.10M
129.67%
440.20M
1.10%
439.70M
0.11%
427.10M
2.87%
415.50M
2.72%
400M
3.73%
389.90M
2.53%
244M
37.42%
245.30M
0.53%
446.40M
81.98%
441.90M
1.01%
435.40M
1.47%
432.20M
0.73%
428.40M
0.88%
429.10M
0.16%
417.90M
2.61%
417M
0.22%
417.70M
0.17%
430M
2.94%
438.70M
2.02%
454.70M
3.65%
472.60M
3.94%
long term investments
-730.10M
-
-437.30M
40.10%
-263.90M
39.65%
-349.90M
32.59%
-627.70M
79.39%
-827.80M
31.88%
-525.50M
36.52%
-687.70M
30.87%
-866.20M
25.96%
-1.23B
41.64%
-836.90M
31.79%
-991.80M
18.51%
-1.04B
4.92%
-1.36B
31.13%
-919.10M
32.64%
-973M
5.86%
-1.16B
19.51%
-1.45B
24.72%
-742.20M
48.82%
-959.70M
29.30%
-1.09B
13.47%
-1.26B
15.79%
-774M
38.62%
-965M
24.68%
-1.23B
27.30%
-1.45B
17.93%
-982.90M
32.15%
-1.33B
35.44%
-1.79B
34.37%
-2.03B
13.33%
-1.47B
27.67%
-1.58B
7.54%
-1.93B
22.10%
-2.25B
16.82%
-1.35B
-
-1.17B
-
124.40M
110.67%
126.50M
1.69%
net debt
-97.70M
-
-300.40M
207.47%
-138.20M
53.99%
-209.20M
51.37%
-198.30M
5.21%
-292.90M
47.71%
-131.30M
55.17%
-304.40M
131.84%
-319.60M
4.99%
-508.20M
59.01%
-250.40M
50.73%
-218.60M
12.70%
-395.70M
81.02%
-370.90M
6.27%
-302.10M
18.55%
-371.70M
23.04%
-333.80M
10.20%
-270.90M
18.84%
-260M
4.02%
-283.10M
8.88%
-315M
11.27%
-424.30M
34.70%
-67.70M
84.04%
-24.50M
-
-118.10M
382.04%
-23.20M
80.36%
-33.30M
43.53%
15.30M
145.95%
46.40M
203.27%
101.70M
119.18%
76.70M
24.58%
118.50M
54.50%
56.70M
52.15%
-8.20M
114.46%
81.20M
1,090.24%
-65.80M
181.03%
37.10M
156.38%
191.60M
416.44%
230M
20.04%
111.70M
51.43%
128M
14.59%
104.30M
18.52%
230.90M
121.38%
net receivables
2.30B
-
1.43B
37.72%
378.10M
73.60%
466.90M
23.49%
2.47B
429.79%
1.71B
30.78%
2.59B
51.45%
2.77B
6.96%
986.40M
64.44%
2.88B
-
3.18B
10.40%
3.22B
1.33%
3.04B
-
1.10B
63.90%
1.28B
16.85%
2.07B
61.20%
881.50M
57.41%
3.74B
324.08%
3.85B
3.08%
3.71B
-
4.00B
7.99%
1.38B
65.50%
1.12B
-
1.46B
30.56%
1.92B
31.41%
2.92B
51.94%
4.52B
54.69%
4.80B
6.40%
5.24B
9.04%
2.42B
53.79%
2.46B
1.53%
2.54B
3.38%
2.66B
4.53%
3.07B
15.59%
3.27B
-
3.96B
20.92%
2.66B
32.71%
other assets
-100K
-
100K
-
-100K
200%
-100K
-
-100K
-
-100K
-
-100K
-
300K
-
-100K
-
other current assets
-100K
-
-100K
0%
1.52B
1,518,900%
1.63B
7.10%
-100K
100.01%
-200K
100%
100K
150%
-100K
200%
1.92B
1,919,600%
1.93B
0.54%
-200K
100.01%
100K
150%
100K
0%
2.02B
2,021,500%
-100K
100.00%
2.04B
2,042,100%
1.98B
2.97%
-100K
100.01%
2.46B
2,461,900%
100K
100.00%
-100K
200%
2.68B
2,677,800%
-100K
100.00%
-100K
0%
3.00B
2,997,500%
2.93B
2.24%
2.93B
0.12%
2.95B
0.61%
2.94B
0.51%
100K
100.00%
100K
0%
-100K
200%
100K
200%
938.80M
938,700%
2.48B
164.36%
2.52B
1.41%
2.58B
2.52%
100K
100.00%
-100K
-
200K
300%
713M
356,400%
other current liabilities
1.50B
-
-300K
100.02%
-100K
66.67%
1.60B
1,598,900%
1.77B
10.51%
1.63B
7.82%
1.96B
20.07%
-100K
100.01%
2.02B
2,022,300%
1.83B
9.53%
2.04B
11.77%
100K
100.00%
2.13B
2,134,600%
100K
100.00%
-100K
200%
2.10B
2,098,700%
-100K
100.00%
-900K
800%
100K
111.11%
1.47B
1,465,000%
100K
99.99%
100K
0%
100K
0%
-100K
200%
100K
200%
100K
0%
1.77B
1,774,200%
-100K
100.01%
1.82B
1,817,800%
3.77B
107.25%
4.21B
11.82%
3.99B
5.25%
4.14B
3.71%
200K
100.00%
4.65B
2,323,950%
4.58B
1.52%
4.51B
1.52%
4.16B
7.80%
4.41B
6.01%
100K
100.00%
-100K
200%
4.05B
4,049,300%
-100K
100.00%
4.12B
4,121,900%
other liabilities
other non current assets
869.60M
-
554.60M
36.22%
383.40M
30.87%
472.30M
23.19%
752M
59.22%
946.70M
25.89%
658.90M
30.40%
813.20M
23.42%
993.10M
22.12%
1.36B
37.45%
978.10M
28.34%
1.15B
17.43%
1.20B
4.60%
1.50B
24.98%
1.06B
29.36%
1.11B
4.29%
1.28B
16.13%
1.58B
22.88%
890.40M
43.59%
1.10B
24.08%
1.24B
12.13%
1.43B
15.80%
944.70M
34.14%
1.14B
20.85%
1.41B
23.25%
1.61B
14.43%
1.14B
29.07%
1.48B
29.95%
1.94B
30.97%
2.19B
12.70%
1.63B
25.67%
1.74B
6.88%
2.09B
20.21%
2.42B
15.65%
165.30M
93.17%
159.40M
3.57%
161.50M
1.32%
1.48B
817.77%
119.80M
91.92%
112.60M
6.01%
110.30M
2.04%
1.28B
1,056.94%
-100K
100.01%
327.20M
327,300%
other non current liabilities
-1.50B
-
200K
100.01%
200K
0%
-1.60B
801,300%
-200K
99.99%
100K
150%
-303.50M
303,600%
-100K
99.97%
100K
200%
-100K
200%
-261.30M
261,200%
200K
100.08%
-115.40M
57,800%
100K
100.09%
100K
0%
-100K
200%
100K
200%
100K
0%
100K
0%
-200K
300%
-100K
50%
200K
300%
-100K
150%
-100K
0%
100K
200%
100K
0%
75.20M
75,100%
-100K
100.13%
100K
200%
100K
0%
-439.40M
439,500%
-300K
99.93%
-318.60M
106,100%
346.60M
208.79%
316.90M
8.57%
345.10M
8.90%
312.10M
9.56%
317.50M
1.73%
338.60M
6.65%
379.70M
12.14%
334.70M
11.85%
329.90M
1.43%
80K
99.98%
316.90M
396,025%
othertotal stockholders equity
46.70M
-
155.40M
232.76%
-9.10M
105.86%
19.30M
312.09%
83.50M
332.64%
248.10M
197.13%
242.80M
2.14%
269.80M
11.12%
167.60M
37.88%
393.30M
134.67%
99.40M
74.73%
70.30M
29.28%
61.60M
12.38%
363.30M
489.77%
132.90M
63.42%
86.40M
34.99%
71.50M
17.25%
299.60M
319.02%
91.80M
69.36%
2.62B
2,750%
114.20M
95.64%
361.70M
216.73%
210.20M
41.89%
229.20M
9.04%
271.20M
18.32%
418.70M
54.39%
249.30M
40.46%
237.10M
4.89%
200.60M
15.39%
361.80M
80.36%
328.30M
9.26%
319.40M
2.71%
365.10M
14.31%
559M
53.11%
432.90M
22.56%
475.70M
9.89%
547.30M
15.05%
586.10M
7.09%
138.60M
76.35%
52.70M
61.98%
110.40M
109.49%
299.20M
171.01%
87.10M
70.89%
-117.30M
234.67%
preferred stock
property plant equipment net
263.60M
-
269.60M
2.28%
271.40M
0.67%
275.40M
1.47%
295.60M
7.33%
317.10M
7.27%
339.20M
6.97%
328.40M
3.18%
328.30M
0.03%
345.40M
5.21%
347.40M
0.58%
357.60M
2.94%
362.90M
1.48%
368.30M
1.49%
369.70M
0.38%
365.80M
1.05%
368.50M
0.74%
377M
2.31%
370.20M
1.80%
378M
2.11%
378.50M
0.13%
397.40M
4.99%
755.80M
90.19%
747.60M
1.08%
758.20M
1.42%
742.20M
2.11%
730.20M
1.62%
708M
3.04%
690.60M
2.46%
710M
2.81%
724.90M
2.10%
720.10M
0.66%
720.90M
0.11%
736.70M
2.19%
734.90M
0.24%
735.80M
0.12%
744.50M
1.18%
716.80M
3.72%
713.60M
0.45%
718.30M
0.66%
743.90M
3.56%
779.70M
4.81%
800.40M
2.65%
823.10M
2.84%
retained earnings
1.75B
-
1.47B
15.70%
1.24B
16.11%
1.43B
15.67%
1.64B
15.01%
1.70B
3.65%
1.39B
18.23%
1.65B
18.28%
1.91B
15.87%
2.07B
8.31%
1.75B
15.20%
2.02B
15.04%
2.30B
13.80%
2.35B
2.50%
1.98B
15.78%
2.22B
12.05%
2.47B
11.03%
2.53B
2.53%
2.18B
13.61%
2.61B
-
2.64B
1.04%
2.12B
19.64%
2.35B
10.72%
2.59B
10.53%
2.69B
3.66%
2.14B
20.50%
2.37B
10.79%
2.63B
11.01%
2.75B
4.51%
1.93B
29.60%
2.21B
14.49%
2.47B
11.71%
2.55B
3.07%
1.77B
30.37%
1.91B
7.68%
2.15B
12.42%
2.18B
1.66%
1.85B
15.26%
2.08B
12.42%
2.33B
12.16%
2.39B
2.26%
1.90B
20.21%
2.17B
13.86%
short term debt
187.30M
-
17.60M
90.60%
163.70M
830.11%
111.20M
32.07%
120.80M
8.63%
12M
90.07%
191.20M
1,493.33%
176.40M
7.74%
169.30M
4.02%
12M
92.91%
198.80M
1,556.67%
196.90M
0.96%
24.60M
87.51%
15.20M
38.21%
30.60M
101.32%
27.90M
8.82%
20.70M
25.81%
30.90M
49.28%
33.70M
9.06%
31.20M
7.42%
23.20M
25.64%
17.90M
22.84%
123.50M
589.94%
134.60M
8.99%
121.80M
9.51%
117.20M
3.78%
119M
1.54%
116.80M
1.85%
108.10M
7.45%
260.30M
140.80%
274.70M
5.53%
112.80M
58.94%
112.70M
0.09%
111.70M
0.89%
117.30M
5.01%
115M
1.96%
121.70M
5.83%
114.70M
5.75%
114.60M
0.09%
121.40M
5.93%
126.70M
4.37%
113.80M
10.18%
119.40M
4.92%
128.60M
7.71%
short term investments
864.20M
-
549.50M
36.42%
378.10M
31.19%
466.90M
23.49%
746.20M
59.82%
940.30M
26.01%
651.70M
30.69%
806.40M
23.74%
986.40M
22.32%
1.35B
36.82%
962.30M
28.70%
1.13B
17.60%
1.18B
4.59%
1.49B
26.25%
1.05B
29.52%
1.10B
4.32%
1.28B
16.85%
1.57B
21.97%
881.50M
43.71%
1.09B
24.15%
1.23B
12.14%
1.40B
14.41%
917.60M
34.65%
1.12B
21.65%
1.38B
23.69%
1.59B
14.99%
1.12B
29.46%
1.46B
30.56%
1.92B
31.41%
2.17B
12.97%
1.61B
26.01%
1.72B
6.89%
2.07B
20.43%
2.39B
15.79%
1.47B
-
1.26B
-
-32.70M
102.59%
760M
2,424.16%
tax assets
220.70M
-
218.90M
0.82%
221.80M
1.32%
226M
1.89%
240.10M
6.24%
262.80M
9.45%
286.60M
9.06%
267.80M
6.56%
274.70M
2.58%
299.70M
9.10%
299.20M
0.17%
307.70M
2.84%
311M
1.07%
318.40M
2.38%
319.50M
0.35%
305.10M
4.51%
299.40M
1.87%
268.30M
10.39%
260.90M
2.76%
249.60M
4.33%
243.70M
2.36%
253.70M
4.10%
268.50M
5.83%
262.40M
2.27%
268.10M
2.17%
292.30M
9.03%
290.50M
0.62%
330M
13.60%
335.50M
1.67%
242.40M
27.75%
260.10M
7.30%
260.30M
0.08%
248.80M
4.42%
269.10M
8.16%
262.20M
2.56%
264.10M
0.72%
268.80M
1.78%
307.50M
14.40%
294.10M
4.36%
299.60M
1.87%
297.30M
0.77%
320.20M
7.70%
323M
0.87%
324.30M
0.40%
tax payables
143.70M
-
145.40M
-
200.10M
-
154.40M
-
72.50M
53.04%
84.80M
16.97%
86.40M
1.89%
190.80M
120.83%
55.90M
70.70%
67.60M
20.93%
37.60M
44.38%
184.90M
391.76%
91M
50.78%
111.30M
22.31%
111.40M
0.09%
231.30M
107.63%
96.90M
58.11%
100.20M
3.41%
136.20M
35.93%
211.90M
55.58%
103.20M
51.30%
104.10M
0.87%
133.40M
28.15%
253.50M
90.03%
118.70M
53.18%
78.70M
33.70%
98.30M
24.90%
215.10M
118.82%
221.40M
2.93%
128.40M
42.01%
133.50M
3.97%
238.20M
78.43%
256.20M
7.56%
123.70M
51.72%
total assets
5.67B
-
5.34B
5.74%
5.36B
0.29%
5.58B
4.20%
6.18B
10.70%
6.36B
2.89%
6.72B
5.74%
7.01B
4.17%
7.16B
2.27%
7.51B
4.77%
7.14B
4.82%
7.49B
4.83%
7.66B
2.33%
7.95B
3.76%
7.58B
4.62%
7.67B
1.18%
7.74B
0.83%
7.74B
0.00%
6.79B
12.23%
7.25B
6.72%
7.40B
2.03%
7.73B
4.58%
7.80B
0.83%
8.00B
2.61%
8.50B
6.26%
8.61B
1.30%
8.06B
6.45%
8.41B
4.35%
8.72B
3.77%
8.79B
0.77%
8.28B
5.84%
8.62B
4.16%
9.09B
5.37%
9.72B
6.98%
9.07B
6.64%
9.21B
1.46%
9.64B
4.71%
9.09B
5.71%
8.39B
7.71%
8.41B
0.28%
8.67B
3.02%
8.73B
0.74%
8.30B
4.91%
8.46B
1.94%
total current assets
3.74B
-
3.40B
8.92%
3.42B
0.54%
3.63B
6.15%
4.14B
13.95%
4.19B
1.20%
4.38B
4.62%
4.71B
7.43%
4.87B
3.38%
5.14B
5.65%
4.79B
6.90%
5.09B
6.28%
5.22B
2.46%
5.46B
4.75%
5.10B
6.71%
5.26B
3.21%
5.35B
1.75%
5.36B
0.24%
4.43B
17.44%
4.88B
10.30%
5.04B
3.21%
5.32B
5.44%
4.99B
6.17%
5.22B
4.66%
5.66B
8.50%
5.80B
2.44%
5.28B
9.05%
5.64B
6.80%
5.98B
6.13%
6.13B
2.41%
5.56B
9.31%
5.91B
6.37%
6.35B
7.44%
6.92B
9.03%
6.28B
9.29%
6.39B
1.81%
6.79B
6.18%
6.31B
7.07%
5.58B
11.51%
5.56B
0.37%
5.73B
3.09%
5.76B
0.53%
5.25B
8.95%
5.35B
2.00%
total current liabilities
3.40B
-
3.22B
5.25%
3.62B
12.62%
3.62B
0.04%
3.90B
7.80%
3.84B
1.67%
4.48B
16.57%
4.53B
1.13%
4.51B
0.28%
4.41B
2.20%
4.65B
5.36%
4.72B
1.51%
4.64B
1.66%
4.44B
4.39%
4.69B
5.56%
4.60B
1.79%
4.48B
2.68%
4.21B
6.11%
3.82B
9.24%
4.01B
4.98%
3.98B
0.56%
4.02B
1.01%
4.48B
11.21%
4.45B
0.65%
4.66B
4.88%
4.53B
2.79%
4.69B
3.49%
4.81B
2.45%
4.89B
1.77%
4.92B
0.55%
5.29B
7.58%
5.14B
2.92%
5.31B
3.36%
5.65B
6.47%
5.94B
5.05%
5.87B
1.18%
6.02B
2.63%
5.40B
10.26%
5.46B
1.01%
5.29B
3.09%
5.26B
0.55%
5.09B
3.24%
5.34B
4.93%
5.21B
2.39%
total debt
209.70M
-
38.70M
81.55%
184.40M
376.49%
132.70M
28.04%
146.20M
10.17%
43.20M
70.45%
220.80M
411.11%
203.30M
7.93%
199.20M
2.02%
44.50M
77.66%
233M
423.60%
237.30M
1.85%
68.50M
71.13%
218.30M
218.69%
234.50M
7.42%
236.20M
0.72%
224.90M
4.78%
225.60M
0.31%
225.50M
0.04%
228.60M
1.37%
224.60M
1.75%
211.70M
5.74%
568.60M
168.59%
574.80M
1.09%
561.50M
2.31%
544.30M
3.06%
534.50M
1.80%
516.80M
3.31%
498M
3.64%
504.30M
1.27%
520M
3.11%
559.20M
7.54%
554.60M
0.82%
547.10M
1.35%
549.50M
0.44%
543.40M
1.11%
550.80M
1.36%
532.60M
3.30%
531.60M
0.19%
539.10M
1.41%
556.70M
3.26%
552.50M
0.75%
574.10M
3.91%
601.20M
4.72%
total investments
134.10M
-
112.20M
16.33%
114.20M
1.78%
117M
2.45%
118.50M
1.28%
112.50M
5.06%
126.20M
12.18%
118.70M
5.94%
120.20M
1.26%
122.70M
2.08%
125.40M
2.20%
139.90M
11.56%
143.10M
2.29%
129.90M
9.22%
134.20M
3.31%
125.80M
6.26%
121.20M
3.66%
115.90M
4.37%
139.30M
20.19%
134.70M
3.30%
138.30M
2.67%
143.30M
3.62%
143.60M
0.21%
151.30M
5.36%
152.30M
0.66%
139.10M
8.67%
137M
1.51%
130.90M
4.45%
132.60M
1.30%
143.20M
7.99%
139.50M
2.58%
139.70M
0.14%
142M
1.65%
144.60M
1.83%
139.20M
3.73%
133.10M
4.38%
135M
1.43%
121.70M
9.85%
106.80M
12.24%
98.40M
7.87%
95.20M
3.25%
97.90M
2.84%
91.70M
6.33%
886.50M
866.74%
total liabilities
3.79B
-
3.62B
4.42%
4.04B
11.50%
4.04B
0.19%
4.35B
7.60%
4.30B
1.21%
4.97B
15.73%
4.97B
0.09%
4.98B
0.25%
4.93B
1.03%
5.17B
4.96%
5.30B
2.48%
5.23B
1.41%
5.16B
1.38%
5.39B
4.52%
5.29B
1.92%
5.12B
3.12%
4.83B
5.66%
4.43B
8.23%
4.62B
4.12%
4.59B
0.55%
4.65B
1.39%
5.38B
15.71%
5.34B
0.83%
5.55B
3.99%
5.42B
2.39%
5.58B
3.02%
5.72B
2.35%
5.81B
1.60%
5.59B
3.66%
5.93B
6.00%
6.00B
1.22%
6.16B
2.61%
6.52B
5.87%
6.77B
3.87%
6.73B
0.66%
6.85B
1.81%
6.22B
9.14%
6.30B
1.26%
6.18B
1.89%
6.12B
0.96%
5.94B
2.93%
6.21B
4.42%
6.09B
1.84%
total liabilities and stockholders equity
5.67B
-
5.34B
5.74%
5.36B
0.29%
5.58B
4.20%
6.18B
10.70%
6.36B
2.89%
6.72B
5.74%
7.01B
4.17%
7.16B
2.27%
7.51B
4.77%
7.14B
4.82%
7.49B
4.83%
7.66B
2.33%
7.95B
3.76%
7.58B
4.62%
7.67B
1.18%
7.74B
0.83%
7.74B
0.00%
6.79B
12.23%
7.25B
6.72%
7.40B
2.03%
7.73B
4.58%
7.80B
0.83%
8.00B
2.61%
8.50B
6.26%
8.61B
1.30%
8.06B
6.45%
8.41B
4.35%
8.72B
3.77%
8.79B
0.77%
8.28B
5.84%
8.62B
4.16%
9.09B
5.37%
9.72B
6.98%
9.07B
6.64%
9.21B
1.46%
9.64B
4.71%
9.09B
5.71%
8.39B
7.71%
8.41B
0.28%
8.67B
3.02%
8.73B
0.74%
8.30B
4.91%
8.46B
1.94%
total non current assets
1.93B
-
1.94B
0.40%
1.94B
0.15%
1.95B
0.73%
2.04B
4.65%
2.17B
6.34%
2.34B
7.90%
2.30B
1.94%
2.30B
0.01%
2.36B
2.89%
2.35B
0.29%
2.40B
1.87%
2.45B
2.06%
2.49B
1.65%
2.49B
0.03%
2.41B
2.97%
2.39B
1.16%
2.37B
0.53%
2.36B
0.44%
2.36B
0.03%
2.35B
0.40%
2.42B
2.72%
2.81B
16.22%
2.78B
1.04%
2.84B
2.06%
2.81B
0.98%
2.78B
1.10%
2.77B
0.31%
2.74B
1.02%
2.67B
2.81%
2.72B
2.15%
2.71B
0.33%
2.74B
0.86%
2.80B
2.21%
2.79B
0.11%
2.81B
0.67%
2.85B
1.35%
2.78B
2.48%
2.81B
0.92%
2.85B
1.57%
2.93B
2.90%
2.97B
1.14%
3.05B
2.95%
3.11B
1.85%
total non current liabilities
390.70M
-
401.50M
2.76%
411.70M
2.54%
420.90M
2.23%
445.70M
5.89%
458.20M
2.80%
498M
8.69%
443M
11.04%
468.10M
5.67%
516.10M
10.25%
524.20M
1.57%
582.20M
11.06%
585.90M
0.64%
717.20M
22.41%
703.20M
1.95%
683.50M
2.80%
641.60M
6.13%
625.40M
2.52%
616.40M
1.44%
608.80M
1.23%
605.70M
0.51%
629.10M
3.86%
909M
44.49%
893.50M
1.71%
889.70M
0.43%
887.30M
0.27%
892.80M
0.62%
909.40M
1.86%
915.60M
0.68%
676.40M
26.12%
639.30M
5.48%
866.20M
35.49%
850.70M
1.79%
868.90M
2.14%
835.90M
3.80%
861.20M
3.03%
828.40M
3.81%
820.20M
0.99%
844.30M
2.94%
893.80M
5.86%
863.70M
3.37%
854.90M
1.02%
867.08M
1.42%
880.40M
1.54%
total stockholders equity
1.86B
-
1.69B
8.91%
1.29B
23.72%
1.51B
17.20%
1.79B
18.41%
2.02B
12.54%
1.70B
15.66%
1.98B
16.56%
2.14B
8.04%
2.53B
17.94%
1.92B
24.07%
2.15B
12.23%
2.42B
12.53%
2.78B
14.82%
2.18B
21.62%
2.37B
8.82%
2.60B
9.69%
2.89B
11.16%
2.34B
19.07%
2.62B
11.71%
2.79B
6.63%
3.06B
9.85%
2.40B
21.84%
2.64B
10.29%
2.93B
10.94%
3.17B
8.27%
2.45B
22.71%
2.67B
8.91%
2.89B
8.39%
3.17B
9.66%
2.33B
26.66%
2.60B
11.65%
2.90B
11.73%
3.17B
9.29%
2.27B
28.36%
2.45B
7.88%
2.76B
12.60%
2.84B
2.70%
2.06B
27.53%
2.20B
7.01%
2.51B
14.13%
2.75B
9.62%
2.06B
25.24%
2.33B
13.28%

All numbers in (except ratios and percentages)