Kosmos Energy Ltd., a deep-water independent oil and gas exploration and production company, focuses along the Atlantic Margins. The company's primary assets include production offshore Ghana, Equatorial Guinea, and the U.S. Gulf of Mexico, as well as a gas development offshore Mauritania and Senegal. It also maintains a proven basin exploration program. The company was founded in 2003 and is headquartered in Dallas, Texas.

Paul Dailly

Brian F. Maxted

W. Greg Dunlevy

James C. Musselman

Kosmos Energy Ltd.

Nabors Industries Ltd. provides drilling and drilling-related services for land-based and offshore oil and natural gas wells. The company operates through five segments: U.S. Drilling, Canada Drilling, International Drilling, Drilling Solutions, and Rig Technologies. It provides tubular running, wellbore placement, directional drilling, measurement-while-drilling (MWD), equipment manufacturing, and rig instrumentation services; and logging-while-drilling systems and services, as well as drilling optimization software. The company also offers REVit, an automated real time stick-slip mitigation system; ROCKit, a directional steering control system; SmartNAV, a collaborative guidance and advisory platform; SmartSLIDE, an advanced directional steering control system; and RigCLOUD, which provides the tools and infrastructure to integrate applications to deliver real-time insight into operations across the rig fleet. In addition, it manufactures and sells top drives, catwalks, wrenches, drawworks, and other drilling related equipment, such as robotic systems and downhole tools; and provides aftermarket sales and services for the installed base of its equipment. As of December 31, 2021, the company marketed approximately 301 rigs for land-based drilling operations in the United States, Canada, and in 20 other countries worldwide; and 29 rigs for offshore platform drilling operations in the United States and internationally. Nabors Industries Ltd. was founded in 1952 and is based in Hamilton, Bermuda.

Nabors Industries Ltd.

SOCIAL SWEETHEARTS is a publisher of individualized, family-friendly content and games. The company focuses on family-friendly content such as quizzes and Instant Games, utilizing self-developed technology and a data-driven publishing strategy.

Metric
Company Name	Kosmos Energy Ltd.	Nabors Industries Ltd.	SOCIAL SWEETHEARTS
Symbol	KOS	NBR
MSH ID	COM:KOSMOSENERGY	COM:NABORS	DE:SOCIALSWEETHEARTS
Market	STOCKS	STOCKS	PRIVATE
Sector	Energy	Energy	Consumer Services
Industry	Oil & Gas Exploration & Production	Oil & Gas Drilling	Entertainment
Country	US	BM	DE
Stage
Employee Count	243	12K
Website	kosmosenergy.com	nabors.com	socialsweethearts.de
LinkedIn
Founders

Metric
Market Cap	2.62B	707.41M
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue	1.70B	3.05B
Revenue (LTM)
Revenue (NTM)
Gross Profit	866.58M	3.05B
EBITDA	1.17B	959.70M
Operating Income	371.74M	269.86M
Net Income	213.52M	49.90M
EPS	0.46	5.45
Diluted EPS	0.44	5.45
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.64	0.39
Operating Profit Margin	0.28	0.01
EBITDA Margin	0.68	0.31
Net Profit Margin	0.14	-0.00
Return on Equity	0.24	-0.00
Return on Assets	0.05	-0.00
Return on Capital Employed	0.11	0.09

COM:KOSMOSENERGY

Kosmos Energy Ltd

Last Close

4.00

22/11 21:00

Market Cap

2.62B

Beta: -

Volume Today

3.58M

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	32.30	-16.95
P/B Ratio	2.51	2.03
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	1.71	0.34
EV Multiple	0.46	-1.50

Metric
Days Sales Outstanding	25.40	39.01
Days Payables Outstanding	84.96	42.35
Days Inventory Outstanding	75.83	22.73
Operating Cycle	101.58	74.13
Cash Conversion Cycle	-16.44	25.65
Asset Turnover	0.35	6.20

Metric
Operating Cash Flow	765.17M	637.86M
Free Cash Flow	-167.43M	97.01M
Cash Flow to Debt	0.40	0.24
Operating Cash Flow/Sales	0.55	0.21
Free Cash Flow Yield	-0.05	0.22

Metric
Cash & Equivalents	95.34M	1.06B
Accounts Receivable	-966.88M	-27.13M
Inventory	152.05M	147.80M
Goodwill
Debt to Capitalization	0.71	1
Debt to Assets	0.48	0.53
Current Ratio	0.82	1.82
Quick Ratio	0.73	1.82

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.02	0.00
R&D to Revenue		0.02
SG&A to Revenue	0.06	0.08