COM:KPS
KPS
- Stock
Last Close
0.82
08/11 16:36
Market Cap
38.52M
Beta: -
Volume Today
23.70K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Sep '14 | Mar '15 | Sep '15 | Mar '16 | Sep '16 | Mar '17 | Sep '17 | Mar '18 | Sep '18 | Mar '19 | Sep '19 | Mar '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 55.10M - | 55.98M 1.60% | 57.23M 2.23% | 65.69M 14.79% | 68.83M 4.78% | 77.57M 12.69% | 84.13M 8.46% | 81.30M 3.36% | 89.89M 10.55% | 85.17M 5.25% | 92.59M 8.71% | 90.52M 2.24% | 94.22M 4.09% | 72.23M 23.34% | 76.94M 6.53% | 81.04M 5.32% | 86.57M 6.82% | 92.96M 7.39% | 94.68M 1.85% | 83.09M 12.24% | 75.89M 8.66% | |
cost of revenue | 41.69M - | 40.55M 2.73% | 43.06M 6.18% | 48.46M 12.55% | 50.64M 4.50% | 56.75M 12.06% | 61.63M 8.59% | 59.22M 3.91% | 68.84M 16.25% | 61.84M 10.17% | 66.00M 6.73% | 63.09M 4.40% | 71.64M 13.55% | 61.35M 14.36% | 62.92M 2.56% | 66.89M 6.31% | 71.37M 6.70% | 74.87M 4.90% | 80.60M 7.66% | 75.54M 6.29% | 68.69M 9.06% | |
gross profit | 13.41M - | 15.43M 15.10% | 14.17M 8.17% | 17.23M 21.59% | 18.19M 5.57% | 20.82M 14.45% | 22.51M 8.11% | 22.09M 1.86% | 21.05M 4.72% | 23.33M 10.88% | 26.59M 13.96% | 27.43M 3.14% | 22.58M 17.68% | 10.88M 51.83% | 14.02M 28.92% | 14.15M 0.90% | 15.19M 7.40% | 18.09M 19.07% | 14.08M 22.17% | 7.55M 46.35% | 7.20M 4.66% | |
selling and marketing expenses | 1.03M - | 1.71M - | 1.36M - | 1.59M - | 1.27M - | 796K - | 1.55M - | |||||||||||||||
general and administrative expenses | 731K - | 1.71M - | 2.09M - | 3.33M - | 5.08M - | 8.11M - | 10.14M - | |||||||||||||||
selling general and administrative expenses | 316K - | 379K 19.94% | 605K 59.63% | 1.76M 191.74% | 3.42M - | 3.44M - | 2.78M - | 4.92M - | 13.95M 183.29% | 6.36M 54.45% | 7.04M 10.72% | 8.91M 26.62% | 8.11M 8.96% | 11.69M 44.14% | 10.37M 11.29% | 11.84M 14.15% | 12.98M 9.64% | |||||
research and development expenses | 729K - | |||||||||||||||||||||
other expenses | 369K - | 567K 53.66% | 394K 30.51% | 499K 26.65% | 688K 37.88% | 382K 44.48% | 446K 16.75% | 295K 33.86% | 316K 7.12% | 521K 64.87% | ||||||||||||
cost and expenses | 46.46M - | 47.65M 2.57% | 49.53M 3.93% | 55.02M 11.09% | 58.23M 5.83% | 65.91M 13.19% | 71.64M 8.70% | 67.83M 5.32% | 82.37M 21.44% | 76.13M 7.58% | 81.09M 6.53% | 83.77M 3.30% | 85.03M 1.50% | 67.31M 20.83% | 69.46M 3.19% | 75.11M 8.14% | 79.10M 5.31% | 86.11M 8.87% | 90.68M 5.30% | 87.06M 3.99% | 81.15M 6.79% | |
operating expenses | 4.77M - | 7.10M 49.00% | 6.47M 8.91% | 6.56M 1.39% | 7.59M 15.64% | 9.16M 20.71% | 10.01M 9.34% | 8.61M 13.98% | 13.53M 57.14% | 14.29M 5.60% | 15.10M 5.65% | 20.68M 36.96% | 13.38M 35.27% | 5.96M 55.47% | 6.54M 9.66% | 8.22M 25.76% | 7.73M 5.98% | 11.24M 45.49% | 10.08M 10.40% | 11.52M 14.36% | 12.46M 8.12% | |
interest expense | 794K - | 897K 12.97% | 1.04M 16.16% | 276K 73.51% | 706K 155.80% | 234K 66.86% | 783K 234.62% | 387K 50.57% | 1.25M 222.74% | 1.66M 33.07% | ||||||||||||
ebitda | 8.99M - | 8.36M 7.08% | 7.88M 5.72% | 11.66M 48.03% | 10.88M 6.65% | 12.42M 14.11% | 12.72M 2.39% | 11.99M 5.74% | 9.37M 21.88% | 8.71M 7.02% | 13.23M 51.94% | 14.13M 6.78% | 13.05M 7.61% | 9.62M 26.28% | 11.40M 18.43% | 10.25M 10.06% | 11.08M 8.08% | 10.57M 4.54% | 7.63M 27.85% | 178K 97.67% | -1.69M 1,047.19% | |
operating income | 8.61M - | 8.03M 6.72% | 7.37M 8.26% | 11.13M 51.03% | 10.31M 7.35% | 12.00M 16.32% | 12.10M 0.89% | 10.95M 9.56% | 7.51M 31.37% | 7.13M 5.07% | 11.49M 61.17% | 12.12M 5.45% | 9.19M 24.15% | 4.91M 46.54% | 7.48M 52.28% | 5.92M 20.82% | 7.46M 25.97% | 6.84M 8.29% | 4.00M 41.52% | -3.97M 199.15% | -5.26M 32.45% | |
depreciation and amortization | 379K - | 321K 15.30% | 507K 57.94% | 529K 4.34% | 572K 8.13% | 425K 25.70% | 615K 44.71% | 1.04M 69.43% | 1.85M 77.83% | 1.58M 14.89% | 1.74M 10.21% | 2.01M 15.59% | 3.86M 92.19% | 4.71M 21.96% | 3.91M 16.88% | 4.33M 10.50% | 3.61M 16.44% | 3.73M 3.21% | 3.63M 2.76% | 4.15M 14.34% | 3.57M 13.89% | |
total other income expenses net | -4K - | 232K 5,900% | 246K 6.03% | -592K 340.65% | 235K 139.70% | -375K 259.57% | 345K 192% | 2.44M 607.83% | -29K 101.19% | 653K 2,351.72% | -157K 124.04% | -5.53M 3,421.02% | -854K 84.55% | -982K 14.99% | -276K 71.89% | -697K 152.54% | -233K 66.57% | -769K 230.04% | -377K 50.98% | -1.23M 227.06% | -1.64M 33.33% | |
income before tax | 8.61M - | 8.27M 3.98% | 7.62M 7.86% | 10.54M 38.38% | 10.55M 0.09% | 11.62M 10.17% | 12.45M 7.12% | 13.39M 7.55% | 7.48M 44.11% | 7.78M 4.02% | 11.34M 45.63% | 6.59M 41.86% | 8.34M 26.51% | 3.93M 52.84% | 7.21M 83.29% | 5.23M 27.46% | 7.23M 38.31% | 6.08M 15.97% | 3.63M 40.32% | -5.20M 243.46% | -6.90M 32.66% | |
income tax expense | 601K - | 51K 91.51% | 751K 1,372.55% | 638K 15.05% | 1.21M 89.34% | 1.69M 39.49% | 2.15M 27.48% | 3.89M 81.05% | 2.01M 48.37% | 3.43M 70.72% | 3.94M 14.82% | 1.80M 54.29% | 2.45M 36.02% | 1.68M 31.34% | 1.82M 8.63% | 1.88M 3.18% | 2.15M 14.45% | 1.60M 25.66% | 1.02M 36.14% | -1.35M 232.26% | -1.95M 43.98% | |
net income | 8.01M - | 8.32M 3.86% | 6.87M 17.46% | 11.18M 62.81% | 9.34M 16.44% | 9.94M 6.38% | 10.30M 3.66% | 9.50M 7.78% | 5.47M 42.36% | 4.36M 20.44% | 7.40M 69.88% | 4.79M 35.24% | 5.89M 22.93% | 2.25M 61.77% | 5.38M 138.99% | 3.35M 37.85% | 5.08M 51.75% | 4.47M 11.86% | 2.60M 41.82% | -3.85M 247.87% | -4.95M 28.68% | |
weighted average shs out | 35.93M - | 36.44M 1.42% | 37.29M 2.34% | 37.28M 0.03% | 37.28M 0.00% | 32.59M 12.59% | 37.28M 14.40% | 37.28M 0.00% | 37.34M 0.15% | 37.41M 0.19% | 37.41M 0.02% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 41.15M 10.00% | |
weighted average shs out dil | 35.93M - | 36.44M 1.42% | 37.29M 2.34% | 37.28M 0.03% | 37.28M 0.00% | 32.59M 12.59% | 37.28M 14.40% | 37.28M 0.00% | 37.34M 0.15% | 37.41M 0.19% | 37.41M 0.02% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 41.15M 10.00% | |
eps | 0.22 - | 0.23 4.55% | 0.18 21.74% | 0.30 66.67% | 0.25 16.67% | 0.30 20.00% | 0.28 6.67% | 0.25 10.71% | 0.15 40% | 0.12 20% | 0.20 66.67% | 0.13 35% | 0.16 23.08% | 0.06 62.38% | 0.14 132.56% | 0.09 36.14% | 0.14 56.60% | 0.12 14.29% | 0.07 42.00% | -0.10 243.68% | -0.12 20.00% | |
epsdiluted | 0.22 - | 0.23 4.55% | 0.18 21.74% | 0.30 66.67% | 0.25 16.67% | 0.30 20.00% | 0.28 6.67% | 0.25 10.71% | 0.15 40% | 0.12 20% | 0.20 66.67% | 0.13 35% | 0.16 23.08% | 0.06 62.38% | 0.14 132.56% | 0.09 36.14% | 0.14 56.60% | 0.12 14.29% | 0.07 42.00% | -0.10 243.68% | -0.12 20.00% |
All numbers in (except ratios and percentages)