COM:KPS
KPS
- Stock
Last Close
0.78
25/11 08:30
Market Cap
38.52M
Beta: -
Volume Today
15
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Mar '20 | Sep '20 | Mar '21 | Sep '21 | Mar '22 | Sep '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 27.77M - | 27.77M 0% | 27.77M 0% | 27.77M 0% | 30.73M 10.66% | 30.73M 0% | 30.73M 0% | 30.73M 0% | 36.23M 17.91% | 36.23M 0% | 36.23M 0% | 77.57M 114.08% | 40.07M 48.34% | 40.07M 0% | 40.07M 0% | 81.30M 102.88% | 43.06M 47.04% | 43.06M 0% | 43.06M 0% | 85.17M 97.81% | 45.16M 46.97% | 45.16M 0% | 45.16M 0% | 90.52M 100.42% | 94.22M 4.09% | 72.23M 23.34% | 76.94M 6.53% | 81.04M 5.32% | 86.57M 6.82% | 92.96M 7.39% | 94.68M 1.85% | 83.09M 12.24% | 75.89M 8.66% | |
cost of revenue | 20.56M - | 20.56M 0% | 20.56M 0% | 20.56M 0% | 22.87M 11.25% | 22.87M 0% | 22.87M 0% | 22.87M 0% | 26.48M 15.78% | 26.48M 0% | 26.48M 0% | 56.75M 114.30% | 28.93M 49.03% | 28.93M 0% | 28.93M 0% | 59.22M 104.72% | 31.96M 46.03% | 31.96M 0% | 31.96M 0% | 61.84M 93.47% | 31.66M 48.80% | 31.66M 0% | 31.66M 0% | 63.09M 99.28% | 71.64M 13.55% | 61.35M 14.36% | 62.92M 2.56% | 66.89M 6.31% | 71.37M 6.70% | 74.87M 4.90% | 80.60M 7.66% | 75.54M 6.29% | 68.69M 9.06% | |
gross profit | 7.21M - | 7.21M 0% | 7.21M 0% | 7.21M 0% | 7.86M 8.97% | 7.86M 0% | 7.86M 0% | 7.86M 0% | 9.75M 24.12% | 9.75M 0% | 9.75M 0% | 20.82M 113.48% | 11.15M 46.45% | 11.15M 0% | 11.15M 0% | 22.09M 98.13% | 11.09M 49.77% | 11.09M 0% | 11.09M 0% | 23.33M 110.32% | 13.50M 42.13% | 13.50M 0% | 13.50M 0% | 27.43M 103.10% | 22.58M 17.68% | 10.88M 51.83% | 14.02M 28.92% | 14.15M 0.90% | 15.19M 7.40% | 18.09M 19.07% | 14.08M 22.17% | 7.55M 46.35% | 7.20M 4.66% | |
selling and marketing expenses | 269.75K - | 269.75K 0% | 269.75K 0% | 269.75K 0% | 258.50K 4.17% | 258.50K 0% | 258.50K 0% | 258.50K 0% | 427.75K 65.47% | 427.75K 0% | 427.75K 0% | 1.71M 300% | 339K 80.19% | 339K 0% | 339K 0% | 1.36M 300% | 403.50K 70.24% | 403.50K 0% | 403.50K 0% | 397.50K - | 397.50K 0% | 397.50K 0% | 1.59M 300% | 1.27M - | 796K - | 1.55M - | ||||||||
general and administrative expenses | 626.75K - | 626.75K 0% | 626.75K 0% | 626.75K 0% | 322.25K 48.58% | 322.25K 0% | 322.25K 0% | 322.25K 0% | 361K 12.02% | 361K 0% | 361K 0% | 1.71M 374.24% | 575K 66.41% | 575K 0% | 575K 0% | 2.09M 263.30% | 757.50K 63.74% | 757.50K 0% | 757.50K 0% | 619.50K - | 619.50K 0% | 619.50K 0% | 3.33M 438.34% | 5.08M - | 8.11M - | 10.14M - | ||||||||
selling general and administrative expenses | 896.50K - | 896.50K 0% | 896.50K 0% | 896.50K 0% | 580.75K 35.22% | 580.75K 0% | 580.75K 0% | 580.75K 0% | 788.75K 35.82% | 788.75K 0% | 788.75K 0% | 3.42M 333.98% | 914K 73.30% | 914K 0% | 914K 0% | 3.44M 276.91% | 1.16M 66.30% | 1.16M 0% | 1.16M 0% | 2.78M 139.36% | 1.02M 63.40% | 1.02M 0% | 1.02M 0% | 4.92M 384.27% | 13.95M 183.29% | 6.36M 54.45% | 7.04M 10.72% | 8.91M 26.62% | 8.11M 8.96% | 11.69M 44.14% | 10.37M 11.29% | 11.84M 14.15% | 12.98M 9.64% | |
research and development expenses | 729K - | |||||||||||||||||||||||||||||||||
other expenses | 995.25K - | 995.25K 0% | 995.25K 0% | 995.25K 0% | 1.55M 56.12% | 1.55M 0% | 1.55M 0% | 1.55M 0% | 1.84M 18.18% | 1.84M 0% | 1.84M 0% | 2.53M - | 2.53M 0% | 2.53M 0% | 3.47M - | 3.47M 0% | 3.47M 0% | 4.69M - | 4.69M 0% | 4.69M 0% | 369K 92.13% | 567K 53.66% | 394K 30.51% | 499K 26.65% | 688K 37.88% | 382K 44.48% | 446K 16.75% | 295K 33.86% | 316K 7.12% | 521K 64.87% | ||||
cost and expenses | 23.63M - | 23.63M 0% | 23.63M 0% | 23.63M 0% | 26.24M 11.01% | 26.24M 0% | 26.24M 0% | 26.24M 0% | 30.71M 17.05% | 30.71M 0% | 30.71M 0% | 65.91M 114.63% | 34.34M 47.90% | 34.34M 0% | 34.34M 0% | 67.83M 97.54% | 39.40M 41.91% | 39.40M 0% | 39.40M 0% | 76.13M 93.22% | 40.46M 46.85% | 40.46M 0% | 40.46M 0% | 83.77M 107.05% | 85.03M 1.50% | 67.31M 20.83% | 69.46M 3.19% | 75.11M 8.14% | 79.10M 5.31% | 86.11M 8.87% | 90.68M 5.30% | 87.06M 3.99% | 81.15M 6.79% | |
operating expenses | 1.89M - | 1.89M 0% | 1.89M 0% | 1.89M 0% | 2.13M 12.83% | 2.13M 0% | 2.13M 0% | 2.13M 0% | 2.63M 22.98% | 2.63M 0% | 2.63M 0% | 9.16M 248.84% | 3.44M 62.42% | 3.44M 0% | 3.44M 0% | 8.61M 150.28% | 4.63M 46.21% | 4.63M 0% | 4.63M 0% | 14.29M 208.53% | 5.70M 60.09% | 5.70M 0% | 5.70M 0% | 20.68M 262.57% | 13.38M 35.27% | 5.96M 55.47% | 6.54M 9.66% | 8.22M 25.76% | 7.73M 5.98% | 11.24M 45.49% | 10.08M 10.40% | 11.52M 14.36% | 12.46M 8.12% | |
interest expense | 23.25K - | 23.25K 0% | 23.25K 0% | 23.25K 0% | 53.50K 130.11% | 53.50K 0% | 53.50K 0% | 53.50K 0% | 21.75K 59.35% | 21.75K 0% | 21.75K 0% | 9.75K - | 9.75K 0% | 9.75K 0% | 317.75K - | 317.75K 0% | 317.75K 0% | 216.25K - | 216.25K 0% | 216.25K 0% | 794K 267.17% | 897K 12.97% | 1.04M 16.16% | 276K 73.51% | 706K 155.80% | 234K 66.86% | 783K 234.62% | 387K 50.57% | 1.25M 222.74% | 1.66M 33.07% | ||||
ebitda | 4.44M - | 4.44M 0% | 4.44M 0% | 4.44M 0% | 4.86M 9.41% | 4.86M 0% | 4.86M 0% | 4.86M 0% | 5.81M 19.66% | 5.81M 0% | 5.81M 0% | 12.42M 113.67% | 6.88M 44.59% | 6.88M 0% | 6.88M 0% | 11.99M 74.17% | 4.99M 58.36% | 4.99M 0% | 4.99M 0% | 8.71M 74.44% | 5.63M 35.29% | 5.63M 0% | 5.63M 0% | 14.13M 150.73% | 13.05M 7.61% | 9.62M 26.28% | 11.40M 18.43% | 10.25M 10.06% | 11.08M 8.08% | 10.57M 4.54% | 7.63M 27.85% | 178K 97.67% | -1.69M 1,047.19% | |
operating income | 4.24M - | 4.24M 0% | 4.24M 0% | 4.24M 0% | 4.60M 8.42% | 4.60M 0% | 4.60M 0% | 4.60M 0% | 5.56M 20.98% | 5.56M 0% | 5.56M 0% | 12.00M 115.60% | 6.47M 46.08% | 6.47M 0% | 6.47M 0% | 10.95M 69.21% | 4.13M 62.23% | 4.13M 0% | 4.13M 0% | 7.13M 72.48% | 4.70M 34.12% | 4.70M 0% | 4.70M 0% | 12.12M 157.96% | 9.19M 24.15% | 4.91M 46.54% | 7.48M 52.28% | 5.92M 20.82% | 7.46M 25.97% | 6.84M 8.29% | 4.00M 41.52% | -3.97M 199.15% | -5.26M 32.45% | |
depreciation and amortization | 198.25K - | 198.25K 0% | 198.25K 0% | 198.25K 0% | 259K 30.64% | 259K 0% | 259K 0% | 259K 0% | 249.25K 3.76% | 249.25K 0% | 249.25K 0% | 425K 70.51% | 414.25K 2.53% | 414.25K 0% | 414.25K 0% | 1.04M 151.54% | 857.50K 17.71% | 857.50K 0% | 857.50K 0% | 1.58M 83.91% | 936.75K 40.60% | 936.75K 0% | 936.75K 0% | 2.01M 114.46% | 3.86M 92.19% | 4.71M 21.96% | 3.91M 16.88% | 4.33M 10.50% | 3.61M 16.44% | 3.73M 3.21% | 3.63M 2.76% | 4.15M 14.34% | 3.57M 13.89% | |
total other income expenses net | -23.25K - | -23.25K 0% | -23.25K 0% | -23.25K 0% | -53.50K 130.11% | -53.50K 0% | -53.50K 0% | -53.50K 0% | -21.75K 59.35% | -21.75K 0% | -21.75K 0% | -375K 1,624.14% | -9.75K 97.40% | -9.75K 0% | -9.75K 0% | 2.44M 25,146.15% | -317.75K 113.01% | -317.75K 0% | -317.75K 0% | 653K 305.51% | -216.25K 133.12% | -216.25K 0% | -216.25K 0% | -5.53M 2,456.30% | -854K 84.55% | -982K 14.99% | -276K 71.89% | -697K 152.54% | -233K 66.57% | -769K 230.04% | -377K 50.98% | -1.23M 227.06% | -1.64M 33.33% | |
income before tax | 4.22M - | 4.22M 0% | 4.22M 0% | 4.22M 0% | 4.55M 7.75% | 4.55M 0% | 4.55M 0% | 4.55M 0% | 5.54M 21.92% | 5.54M 0% | 5.54M 0% | 11.62M 109.68% | 6.46M 44.42% | 6.46M 0% | 6.46M 0% | 13.39M 107.28% | 3.82M 71.49% | 3.82M 0% | 3.82M 0% | 7.78M 103.94% | 4.48M 42.42% | 4.48M 0% | 4.48M 0% | 6.59M 47.06% | 8.34M 26.51% | 3.93M 52.84% | 7.21M 83.29% | 5.23M 27.46% | 7.23M 38.31% | 6.08M 15.97% | 3.63M 40.32% | -5.20M 243.46% | -6.90M 32.66% | |
income tax expense | 137.50K - | 137.50K 0% | 137.50K 0% | 137.50K 0% | 64.50K 53.09% | 64.50K 0% | 64.50K 0% | 64.50K 0% | 723.25K 1,021.32% | 723.25K 0% | 723.25K 0% | 1.69M 132.98% | 1.51M 10.43% | 1.51M 0% | 1.51M 0% | 3.89M 157.68% | 1.36M 65.06% | 1.36M 0% | 1.36M 0% | 3.43M 152.24% | 1.43M 58.18% | 1.43M 0% | 1.43M 0% | 1.80M 25.48% | 2.45M 36.02% | 1.68M 31.34% | 1.82M 8.63% | 1.88M 3.18% | 2.15M 14.45% | 1.60M 25.66% | 1.02M 36.14% | -1.35M 232.26% | -1.95M 43.98% | |
net income | 4.08M - | 4.08M 0% | 4.08M 0% | 4.08M 0% | 4.48M 9.80% | 4.48M 0% | 4.48M 0% | 4.48M 0% | 4.82M 7.54% | 4.82M 0% | 4.82M 0% | 9.94M 106.18% | 4.95M 50.18% | 4.95M 0% | 4.95M 0% | 9.50M 91.91% | 2.46M 74.13% | 2.46M 0% | 2.46M 0% | 4.36M 77.24% | 3.05M 30.03% | 3.05M 0% | 3.05M 0% | 4.79M 57.22% | 5.89M 22.93% | 2.25M 61.77% | 5.38M 138.99% | 3.35M 37.85% | 5.08M 51.75% | 4.47M 11.86% | 2.60M 41.82% | -3.85M 247.87% | -4.95M 28.68% | |
weighted average shs out | 36.18M - | 36.18M 0% | 36.18M 0% | 36.18M 0% | 37.28M 3.05% | 37.28M 0% | 37.28M 0% | 37.28M 0% | 34.93M 6.31% | 34.93M 0% | 34.93M 0% | 32.59M 6.72% | 37.28M 14.40% | 37.28M 0% | 37.28M 0% | 37.28M 0.00% | 37.37M 0.25% | 37.37M 0% | 37.37M 0% | 37.41M 0.09% | 37.41M 0.02% | 37.41M 0% | 37.41M 0% | 37.41M 0% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 41.15M 10.00% | |
weighted average shs out dil | 36.18M - | 36.18M 0% | 36.18M 0% | 36.18M 0% | 37.28M 3.05% | 37.28M 0% | 37.28M 0% | 37.28M 0% | 34.93M 6.31% | 34.93M 0% | 34.93M 0% | 32.59M 6.72% | 37.28M 14.40% | 37.28M 0% | 37.28M 0% | 37.28M 0.00% | 37.37M 0.25% | 37.37M 0% | 37.37M 0% | 37.41M 0.09% | 37.41M 0.02% | 37.41M 0% | 37.41M 0% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 37.41M 0.00% | 41.15M 10.00% | |
eps | 0.11 - | 0.11 0% | 0.11 0% | 0.11 0% | 0.12 9.09% | 0.12 0% | 0.12 0% | 0.12 0% | 0.14 16.67% | 0.14 0% | 0.14 0% | 0.30 114.29% | 0.13 56.67% | 0.13 0% | 0.13 0% | 0.25 92.31% | 0.07 73.68% | 0.07 0% | 0.07 0% | 0.12 82.37% | 0.08 32.08% | 0.08 0% | 0.08 0% | 0.13 59.51% | 0.16 23.08% | 0.06 62.38% | 0.14 132.56% | 0.09 36.14% | 0.14 56.60% | 0.12 14.29% | 0.07 42.00% | -0.10 243.68% | -0.12 20.00% | |
epsdiluted | 0.11 - | 0.11 0% | 0.11 0% | 0.11 0% | 0.12 9.09% | 0.12 0% | 0.12 0% | 0.12 0% | 0.14 16.67% | 0.14 0% | 0.14 0% | 0.30 114.29% | 0.13 56.67% | 0.13 0% | 0.13 0% | 0.25 92.31% | 0.07 73.68% | 0.07 0% | 0.07 0% | 0.12 82.37% | 0.08 32.08% | 0.08 0% | 0.08 0% | 0.13 59.51% | 0.16 23.08% | 0.06 62.38% | 0.14 132.56% | 0.09 36.14% | 0.14 56.60% | 0.12 14.29% | 0.07 42.00% | -0.10 243.68% | -0.12 20.00% |
All numbers in EUR (except ratios and percentages)