2599
COM:KRAFTON
Krafton
- Stock
Last Close
308.50K
25/11 06:30
Market Cap
12.98T
Beta: -
Volume Today
148.81K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 94.62B - | 49.96B 47.20% | 69.39B 38.90% | 37.04B 46.62% | 93.30B 151.87% | 20.37B 78.16% | 29.94B 46.96% | 135.24B 351.68% | 293.98B 117.37% | 110.98B 62.25% | 109.98B 0.90% | 41.33B 62.42% | 194.02B 369.45% | 141.31B 27.17% | 178.31B 26.19% | 6.24B 96.50% | 245.23B 3,829.67% | 193.96B 20.91% | 226.41B 16.73% | -165.44B 173.07% | 267.23B 261.52% | 128.51B 51.91% | 211.55B 64.62% | -12.83B 106.06% | 349.99B 2,828.67% | 341.93B 2.30% | |
depreciation and amortization | 934.12M - | 1.13B 20.87% | 1.94B 71.41% | 1.58B 18.36% | 7.05B 345.96% | 11.04B 56.66% | 9.89B 10.43% | 9.64B 2.51% | 10.01B 3.85% | 10.70B 6.92% | 10.80B 0.93% | 12.64B 16.97% | 14.91B 18.00% | 16.58B 11.16% | 17.44B 5.19% | 18.63B 6.83% | 19.41B 4.21% | 20.61B 6.19% | 22.80B 10.63% | 44.61B 95.62% | 25.97B 41.78% | 27.20B 4.74% | 27.78B 2.11% | 27.06B 2.58% | 25.87B 4.41% | 26.68B 3.15% | |
deferred income tax | -34.22B - | 27.86B 181.42% | -11.08B 139.76% | 120.30B 1,185.96% | -22.37B 118.59% | 13.81B 161.72% | -16.54B 219.78% | 63.34B 483.07% | 60.38B 4.68% | 39.43B 34.69% | 1.46B 96.29% | 15.96B 991.35% | 73.00B 357.27% | -26.79B 136.70% | -57.76B 115.57% | 10.14B 117.55% | -23.16B - | -54.44B 135.03% | -60.57B 11.27% | ||||||||
stock based compensation | 9.44B - | 10.47B 10.90% | 11.71B 11.80% | 14.92B 27.50% | 14.61B 2.10% | 16.05B 9.82% | 17.88B 11.43% | 10.78B 39.70% | 9.20B 14.67% | 9.89B 7.47% | 10.96B 10.85% | 6.76B 38.29% | 10.03B 48.24% | 27.43B 173.54% | 70.61B 157.43% | 58.96B 16.50% | -53.22B 190.27% | -8.39B 84.23% | 7.78B 192.73% | -9.72B 224.92% | 10.04B 203.32% | 9.06B 9.75% | -19.76B 318.03% | 28.30B 243.18% | |||
change in working capital | 101.63B - | -142.46B 240.17% | -33.67B 76.37% | -20.68B 38.57% | -19.44B 6.01% | -67.60B 247.79% | -9.26B 86.30% | -258.86B 2,695.01% | -338.58B 30.80% | 103.01B 130.43% | 115.76B 12.37% | -32.72B 128.27% | -140.53B 329.48% | -220.14B 56.65% | 94.52B 142.93% | 231.33B 144.75% | -271.67B 217.44% | 80.88B 129.77% | 123.63B 52.85% | -67.19B 154.35% | -162.16B 141.34% | -19.57B 87.93% | 13.74B 170.21% | 28.53B 107.63% | -149.30B 623.33% | -89.13B 40.30% | |
accounts receivables | 85.81B - | -44.24B 151.55% | -85.35B 92.92% | -81.20B 4.86% | -2.27B 97.21% | 21.78B 1,061.03% | -115.02B 628.00% | -93.64B 18.59% | |||||||||||||||||||
inventory | 136.12M - | -260 - | |||||||||||||||||||||||||
accounts payables | 62.82M - | -531.56M 946.10% | 4.59M 100.86% | 58.49M 1,173.82% | 43.14M 26.25% | 65.19M 51.12% | -12.58M 119.30% | -50.15M 298.49% | |||||||||||||||||||
other working capital | 94.38B - | 37.75B - | -22.42B 159.39% | -76.82B 242.64% | 61.57B 180.15% | 15.96B 74.07% | 6.68B 58.15% | -34.27B 613.01% | 4.56B 113.30% | ||||||||||||||||||
other non cash items | 1.98B - | 1.31B 34.18% | 2.15B 64.92% | -158.11B 7,439.18% | -6.68B 95.78% | 979.60M 114.67% | 8.48B 765.82% | 279.63M 96.70% | 487.78M 74.44% | 412.88M 15.35% | 554.64M 34.33% | 45.57B 8,115.77% | 3.82B 91.61% | -1.56B 140.85% | -1.67B 6.85% | -4.89B 193.38% | 69.36B 1,517.52% | -136.42B 296.69% | -102.82B 24.63% | 272.92B 365.42% | 2.77B 98.98% | -2.89B 204.38% | 2.47B 185.49% | 207.51B 8,289.19% | 159.18B 23.29% | 54.53B 65.74% | |
net cash provided by operating activities | 174.39B - | -51.73B 129.67% | 40.44B 178.17% | -4.94B 112.22% | 66.47B 1,444.65% | -5.35B 108.05% | 40.39B 854.61% | -39.57B 197.95% | 35.48B 189.67% | 274.43B 673.43% | 249.52B 9.07% | 89.54B 64.12% | 155.25B 73.38% | -63.18B 140.70% | 301.45B 577.09% | 320.40B 6.29% | 9.10B 97.16% | 150.64B 1,554.63% | 277.79B 84.41% | 75.17B 72.94% | 143.85B 91.37% | 119.15B 17.17% | 181.34B 52.19% | 218.00B 20.21% | 218.97B 0.44% | 186.97B 14.61% | |
investments in property plant and equipment | -4.31B - | -7.61B 76.73% | -10.08B 32.40% | -4.21B 58.22% | -2.88B 31.55% | -4.15B 44.10% | -6.68B 60.83% | -4.61B 31.04% | -5.52B 19.82% | -2.88B 47.75% | -3.35B 16.09% | -17.44B 420.85% | -10.93B 37.30% | -13.97B 27.78% | -34.16B 144.50% | -5.81B 83.00% | -6.54B 12.64% | -7.45B 13.91% | -6.35B 14.84% | -8.22B 29.46% | -5.15B 37.37% | -12.65B 145.91% | -13.97B 10.43% | -3.79B 72.88% | -9.54B 151.87% | -7.92B 17.07% | |
acquisitions net | -19.09B - | -3.57B 81.30% | -6.77B 89.55% | -5.61B 17.16% | -145.86M 97.40% | -494.42M 238.97% | -383.88M 22.36% | 107.75M 128.07% | -200K 100.19% | -10.58B 5,288,423.97% | -2.02B 80.87% | -3.12B 54.26% | -25.66B 722.29% | -36.78B 43.34% | -59.00B 60.43% | -876.02B 1,384.65% | -45.95B 94.75% | -18.26B 60.27% | -7.74B 57.58% | -26.31B 239.71% | -16.55B 37.09% | -82.36B 397.58% | -41.85B 49.19% | 584.42M 101.40% | -6.82M 101.17% | -20.90M 206.47% | |
purchases of investments | -68.76B - | 6.13B 108.92% | -33.64B 648.54% | 40.07B 219.10% | -61.99B 254.69% | 26.34B 142.49% | -159.78B 706.71% | 1.89B 101.19% | -26.00B 1,472.76% | -105.50B 305.81% | -148.16B 40.43% | -6.00B 95.95% | -9.01B 50.25% | -5.60B 37.90% | -22.82B 307.73% | -19.46B 14.72% | -998.09B 5,029.99% | -1.23T 23.03% | -1.05T 14.56% | -3.34T 218.42% | -2.96T 11.45% | -3.86T 30.65% | -3.65T 5.55% | -3.77T 3.27% | -4.31T 14.28% | -4.34T 0.76% | |
sales maturities of investments | 675.13M - | 485.65M 28.06% | 54.47M 88.78% | 14.77B 27,012.62% | 144.64M 99.02% | 41.64B 28,688.44% | 87.44B 109.99% | 36.33B 58.45% | 25.55B 29.65% | 33.87B 32.54% | 259.57B 666.36% | 79.41B 69.41% | 14.56B 81.66% | 485.99M 96.66% | 860.77M 77.12% | 14.17B 1,546.45% | 51.53M 99.64% | 322.77B 626,315.51% | 916.89B 184.07% | 2.75T 199.54% | 3.23T 17.43% | 3.92T 21.39% | 3.62T 7.48% | 3.31T 8.59% | 4.26T 28.62% | 4.22T 0.80% | |
other investing activites | -2.76B - | -5.50B 99.14% | 150.40M 102.73% | -655.10M 535.58% | 879.52M 234.26% | -2.47B 380.66% | 1.34B 154.18% | -5.29B 495.42% | -25.38M 99.52% | -82.23M 224.02% | -139.37M 69.49% | -68.42B 48,991.38% | -108.08B 57.96% | -302.15M 99.72% | -3.03B 901.37% | 826.17M 127.31% | -12.61B 1,626.12% | 6.65B 152.71% | -107.30B 1,714.53% | 6.77B 106.31% | -81.31B 1,300.30% | 10.73B 113.20% | -3.20B 129.79% | 24.26B 858.77% | 344.62M 98.58% | -29.02B 8,521.68% | |
net cash used for investing activites | -94.25B - | -10.06B 89.32% | -50.28B 399.64% | 44.37B 188.24% | -63.99B 244.22% | 60.86B 195.11% | -78.07B 228.28% | 28.43B 136.42% | -5.99B 121.06% | -85.18B 1,322.63% | 105.90B 224.33% | -15.56B 114.70% | -139.11B 793.89% | -56.16B 59.63% | -118.14B 110.36% | -886.28B 650.19% | -1.06T 19.96% | -924.24B 13.07% | -253.63B 72.56% | -621.94B 145.22% | 164.06B 126.38% | -34.03B 120.74% | -86.90B 155.40% | -437.34B 403.24% | -57.96B 86.75% | -152.59B 163.25% | |
debt repayment | -4.27B - | -4.25B 0.49% | -67.11B 1,478.64% | -118.17B 76.09% | -812.48M 99.31% | -357.80M 55.96% | -110.91B 30,898.27% | -74.88M 99.93% | -1B - | -526.45M - | -3B - | -3B 0% | |||||||||||||||
common stock issued | 3.40M - | -444.91M 13,198.58% | 518.20M - | 12.11M - | 233.49M 1,827.95% | 1.01M 99.57% | 693.30M 68,232.81% | 2.77T 399,760.43% | 22.85M 100.00% | 107.53M 370.53% | 5.46M - | 219.77M 3,925.00% | 332.00M - | 464.49M 39.91% | |||||||||||||
common stock repurchased | -4.20B - | -163.79B 3,797.87% | -6.11B - | -193.19B 3,059.99% | |||||||||||||||||||||||
dividends paid | |||||||||||||||||||||||||||
other financing activites | -100.36M - | 18.24B 18,270.63% | 87.58B 380.25% | 110.86B 26.58% | -5.20B 104.69% | -5.08B 2.24% | 143.98B 2,932.16% | -7.15B 104.97% | -7.55B 5.51% | -5.20B 31.11% | -6.42B 23.46% | -8.19B 27.56% | -7.73B 5.56% | -7.14B 7.65% | -14.27B 99.90% | -6.15B 56.94% | -24.46B 298.03% | -11.65B 52.37% | -6.46B 44.54% | -7.63B 18.13% | -13.37B 75.13% | -13.13B 1.79% | -15.30B 16.58% | -15.74B 2.85% | |||
net cash used provided by financing activities | -4.37B - | 13.99B 419.86% | 20.48B 46.42% | -7.75B 137.87% | -6.01B 22.46% | -5.44B 9.50% | 33.07B 707.73% | -6.71B 120.28% | -7.55B 12.48% | -5.20B 31.11% | -6.40B 23.22% | -7.95B 24.16% | -8.73B 9.77% | -6.45B 26.16% | 2.76T 42,881.77% | -6.12B 100.22% | -24.35B 297.75% | -11.65B 52.16% | -9.46B 18.80% | -10.63B 12.32% | -17.35B 63.25% | -176.91B 919.73% | -15.30B 91.35% | -15.74B 2.85% | -22.16B 40.78% | -206.88B 833.57% | |
effect of forex changes on cash | 397.14M - | -232.99M 158.67% | -328.62M 41.05% | 34.63M 110.54% | -1.05B 3,137.54% | 1.82B 273.20% | -2.01B 210.30% | 127.78M 106.36% | -3.30B 2,683.14% | -8.23B 149.26% | -36.53B 344.04% | 22.95B 162.82% | 100.68M 99.56% | 28.59B 28,297.13% | -2.54B 108.89% | 11.85B 566.27% | 26.05B 119.79% | 63.96B 145.51% | -40.14B 162.76% | 15.07B 137.54% | -8.46B 156.11% | 4.64B 154.88% | -7.73B 266.48% | ||||
net change in cash | 75.77B - | -47.42B 162.58% | 10.40B 121.94% | 31.34B 201.26% | -3.50B 111.16% | 49.01B 1,501.11% | -2.78B 105.68% | -19.85B 613.61% | 22.08B 211.22% | 180.75B 718.73% | 340.79B 88.54% | 29.49B 91.35% | 30.35B 2.92% | -125.69B 514.09% | 2.97T 2,462.43% | -574.55B 119.35% | -1.07T 85.63% | -759.20B 28.82% | 78.66B 110.36% | -597.54B 859.63% | 305.64B 151.15% | -100.24B 132.80% | 83.78B 183.57% | -242.81B 389.83% | 159.55B 165.71% | -163.37B 202.39% | |
cash at beginning of period | 53.76B - | 129.52B 140.94% | 82.11B 36.61% | 92.51B 12.67% | 123.85B 33.88% | 120.36B 2.82% | 169.37B 40.72% | 166.59B 1.64% | 146.74B 11.92% | 168.81B 15.05% | 349.57B 107.07% | 690.35B 97.49% | 719.85B 4.27% | 750.20B 4.22% | 624.51B 16.75% | 3.59T 475.47% | 3.02T 15.99% | 1.95T 35.32% | 1.19T 38.88% | 1.27T 6.59% | 674.69B 46.97% | 980.32B 45.30% | 880.08B 10.23% | 963.86B 9.52% | 721.05B 25.19% | 880.60B 22.13% | |
cash at end of period | 129.52B - | 82.11B 36.61% | 92.51B 12.67% | 123.85B 33.88% | 120.36B 2.82% | 169.37B 40.72% | 166.59B 1.64% | 146.74B 11.92% | 168.81B 15.05% | 349.57B 107.07% | 690.35B 97.49% | 719.85B 4.27% | 750.20B 4.22% | 624.51B 16.75% | 3.59T 475.47% | 3.02T 15.99% | 1.95T 35.32% | 1.19T 38.88% | 1.27T 6.59% | 674.69B 46.97% | 980.32B 45.30% | 880.08B 10.23% | 963.86B 9.52% | 721.05B 25.19% | 880.60B 22.13% | 717.23B 18.55% | |
operating cash flow | 174.39B - | -51.73B 129.67% | 40.44B 178.17% | -4.94B 112.22% | 66.47B 1,444.65% | -5.35B 108.05% | 40.39B 854.61% | -39.57B 197.95% | 35.48B 189.67% | 274.43B 673.43% | 249.52B 9.07% | 89.54B 64.12% | 155.25B 73.38% | -63.18B 140.70% | 301.45B 577.09% | 320.40B 6.29% | 9.10B 97.16% | 150.64B 1,554.63% | 277.79B 84.41% | 75.17B 72.94% | 143.85B 91.37% | 119.15B 17.17% | 181.34B 52.19% | 218.00B 20.21% | 218.97B 0.44% | 186.97B 14.61% | |
capital expenditure | -4.31B - | -7.61B 76.73% | -10.08B 32.40% | -4.21B 58.22% | -2.88B 31.55% | -4.15B 44.10% | -6.68B 60.83% | -4.61B 31.04% | -5.52B 19.82% | -2.88B 47.75% | -3.35B 16.09% | -17.44B 420.85% | -10.93B 37.30% | -13.97B 27.78% | -34.16B 144.50% | -5.81B 83.00% | -6.54B 12.64% | -7.45B 13.91% | -6.35B 14.84% | -8.22B 29.46% | -5.15B 37.37% | -12.65B 145.91% | -13.97B 10.43% | -3.79B 72.88% | -9.54B 151.87% | -7.92B 17.07% | |
free cash flow | 170.08B - | -59.34B 134.89% | 30.37B 151.17% | -9.15B 130.14% | 63.59B 794.70% | -9.51B 114.95% | 33.72B 454.70% | -44.17B 231.02% | 29.96B 167.83% | 271.54B 806.25% | 246.18B 9.34% | 72.11B 70.71% | 144.31B 100.14% | -77.15B 153.46% | 267.29B 446.44% | 314.59B 17.70% | 2.56B 99.19% | 143.18B 5,489.66% | 271.45B 89.58% | 66.95B 75.33% | 138.71B 107.16% | 106.50B 23.22% | 167.37B 57.16% | 214.21B 27.98% | 209.42B 2.23% | 179.05B 14.50% |
All numbers in KRW (except ratios and percentages)