COM:KRATOSDEFENSE
Kratos Defense & Security Solutions, Inc.
- Stock
Last Close
23.22
25/09 14:38
Market Cap
3.10B
Beta: -
Volume Today
113.77K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Oct '17 | Dec '17 | Apr '18 | Jul '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Oct '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 235.70M - | 200.10M 15.10% | 229.30M 14.59% | 217.10M 5.32% | 221.50M 2.03% | 182.50M 17.61% | 160.50M 12.05% | 161.70M 0.75% | 177.50M 9.77% | 153M 13.80% | 168.20M 9.93% | 165.40M 1.66% | 182.10M 10.10% | 167.80M 7.85% | 185.70M 10.67% | 196.20M 5.65% | 202.20M 3.06% | 143M 29.28% | 151.20M 5.73% | 159.40M 5.42% | 164.40M 3.14% | 160.40M 2.43% | 187.90M 17.14% | 184.10M 2.02% | 185.10M 0.54% | 168.90M 8.75% | 170.40M 0.89% | 202M 18.54% | 206.40M 2.18% | 194.20M 5.91% | 205.10M 5.61% | 200.60M 2.19% | 211.60M 5.48% | 196.20M 7.28% | 224.20M 14.27% | 228.60M 1.96% | 249.30M 9.06% | 231.80M 7.02% | 256.90M 10.83% | 274.60M 6.89% | 273.80M 0.29% | 277.20M 1.24% | 300.10M 8.26% | |
cost of revenue | 174.20M - | 147.50M 15.33% | 172.90M 17.22% | 164.10M 5.09% | 165.30M 0.73% | 135.60M 17.97% | 119.60M 11.80% | 121.30M 1.42% | 135.30M 11.54% | 117.10M 13.45% | 123M 5.04% | 139.50M 13.41% | 135.50M 2.87% | 122.70M 9.45% | 138.30M 12.71% | 148.10M 7.09% | 145.50M 1.76% | 102.20M 29.76% | 111.90M 9.49% | 115.30M 3.04% | 118.90M 3.12% | 115.50M 2.86% | 139.80M 21.04% | 135.50M 3.08% | 136.70M 0.89% | 123.10M 9.95% | 124.40M 1.06% | 144.90M 16.48% | 152.10M 4.97% | 143.20M 5.85% | 153.10M 6.91% | 140M 8.56% | 150.10M 7.21% | 144.30M 3.86% | 166.40M 15.32% | 173.70M 4.39% | 187.90M 8.18% | 172.40M 8.25% | 193M 11.95% | 201.20M 4.25% | 208.60M 3.68% | 206.20M 1.15% | 225.10M 9.17% | |
gross profit | 61.50M - | 52.60M 14.47% | 56.40M 7.22% | 53M 6.03% | 56.20M 6.04% | 46.90M 16.55% | 40.90M 12.79% | 40.40M 1.22% | 42.20M 4.46% | 35.90M 14.93% | 45.20M 25.91% | 25.90M 42.70% | 46.60M 79.92% | 45.10M 3.22% | 47.40M 5.10% | 48.10M 1.48% | 56.70M 17.88% | 40.80M 28.04% | 39.30M 3.68% | 44.10M 12.21% | 45.50M 3.17% | 44.90M 1.32% | 48.10M 7.13% | 48.60M 1.04% | 48.40M 0.41% | 45.80M 5.37% | 46M 0.44% | 57.10M 24.13% | 54.30M 4.90% | 51M 6.08% | 52M 1.96% | 60.60M 16.54% | 61.50M 1.49% | 51.90M 15.61% | 57.80M 11.37% | 54.90M 5.02% | 61.40M 11.84% | 59.40M 3.26% | 63.90M 7.58% | 73.40M 14.87% | 65.20M 11.17% | 71M 8.90% | 75M 5.63% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 38.50M - | 43.40M 12.73% | 44.90M 3.46% | 45.80M 2.00% | 32.30M 29.48% | 42.60M 31.89% | 40.30M 5.40% | 34.90M 13.40% | 34.60M 0.86% | 37.70M 8.96% | 36.40M 3.45% | 35.50M 2.47% | 33.40M 5.92% | 38.70M 15.87% | 40.60M 4.91% | 40.70M 0.25% | 37.30M 8.35% | 29.80M 20.11% | 30.10M 1.01% | 29.50M 1.99% | 28.40M 3.73% | 31.50M 10.92% | 33.70M 6.98% | 32.50M 3.56% | 29.40M 9.54% | 34.90M 18.71% | 36M 3.15% | 36.30M 0.83% | 35.20M 3.03% | 37.90M 7.67% | 38.20M 0.79% | 41.80M 9.42% | 40M 4.31% | 43.30M 8.25% | 44.50M 2.77% | 48.50M 8.99% | 43.50M 10.31% | 44.80M 2.99% | 47.30M 5.58% | 47.50M 0.42% | 45.10M 5.05% | 54.40M 20.62% | 52.30M 3.86% | |
research and development expenses | 6.90M - | 5.20M 24.64% | 5.90M 13.46% | 5.90M 0% | 6M 1.69% | 4.80M 20% | 4.30M 10.42% | 3.50M 18.60% | 4.50M 28.57% | 2.90M 35.56% | 4M 37.93% | 3.20M 20% | 3.80M 18.75% | 4.40M 15.79% | 4.10M 6.82% | 4.20M 2.44% | 5.10M 21.43% | 3.60M 29.41% | 3.60M 0% | 4.40M 22.22% | 4M 9.09% | 3.90M 2.50% | 4.50M 15.38% | 4.60M 2.22% | 5M 8.70% | 5.70M 14.00% | 6M 5.26% | 7.70M 28.33% | 7.60M 1.30% | 8M 5.26% | 10.20M 27.50% | 8M 21.57% | 9M 12.50% | 9.20M 2.22% | 9.20M 0% | 9.60M 4.35% | 10.60M 10.42% | 10.20M 3.77% | 9.90M 2.94% | 10.30M 4.04% | 8M 22.33% | 9.60M 20% | 10.20M 6.25% | |
other expenses | -200K - | 200K 200% | 200K 0% | -400K 300% | 600K 250% | -400K 166.67% | -1M 150% | 300K 130% | -100K 133.33% | 300K 400% | 200K 33.33% | 100K 50% | 200K 100% | 200K 0% | 200K 0% | 600K 200% | -100K 116.67% | 300K 400% | -600K 300% | -300K 50% | -400K 33.33% | -500K 25% | 100K 120% | -700K 800% | 400K 157.14% | -500K 225% | 300K 160% | 800K 166.67% | -300K 137.50% | 200K 166.67% | -300K - | 100K 133.33% | -1.10M - | 2.70M 345.45% | 3M 11.11% | 200K 93.33% | -300K 250% | -2.90M 866.67% | ||||||
cost and expenses | 229.20M - | 196.10M 14.44% | 223.70M 14.07% | 215.80M 3.53% | 210.60M 2.41% | 183M 13.11% | 164.20M 10.27% | 159.70M 2.74% | 177.90M 11.40% | 157.70M 11.35% | 163.40M 3.61% | 178.20M 9.06% | 176M 1.23% | 165.80M 5.80% | 183M 10.37% | 193M 5.46% | 191.20M 0.93% | 135.60M 29.08% | 145.60M 7.37% | 149.20M 2.47% | 153.30M 2.75% | 150.90M 1.57% | 178M 17.96% | 172.60M 3.03% | 174.80M 1.27% | 163.70M 6.35% | 166.40M 1.65% | 188.90M 13.52% | 197M 4.29% | 189.10M 4.01% | 201.50M 6.56% | 189.80M 5.81% | 201.40M 6.11% | 196.80M 2.28% | 220.10M 11.84% | 231.80M 5.32% | 244.70M 5.57% | 230.40M 5.84% | 250.20M 8.59% | 262.40M 4.88% | 261.70M 0.27% | 270.20M 3.25% | 287.60M 6.44% | |
operating expenses | 55M - | 48.60M 11.64% | 50.80M 4.53% | 51.70M 1.77% | 45.30M 12.38% | 47.40M 4.64% | 44.60M 5.91% | 38.40M 13.90% | 42.60M 10.94% | 40.60M 4.69% | 40.40M 0.49% | 38.70M 4.21% | 40.50M 4.65% | 43.10M 6.42% | 44.70M 3.71% | 44.90M 0.45% | 45.70M 1.78% | 33.40M 26.91% | 33.70M 0.90% | 33.90M 0.59% | 34.40M 1.47% | 35.40M 2.91% | 38.20M 7.91% | 37.10M 2.88% | 38.10M 2.70% | 40.60M 6.56% | 42M 3.45% | 44M 4.76% | 44.90M 2.05% | 45.90M 2.23% | 48.40M 5.45% | 49.80M 2.89% | 51.30M 3.01% | 52.50M 2.34% | 53.70M 2.29% | 58.10M 8.19% | 56.80M 2.24% | 58M 2.11% | 57.20M 1.38% | 61.20M 6.99% | 53.10M 13.24% | 64M 20.53% | 62.50M 2.34% | |
interest expense | 15M - | 16.10M 7.33% | 14M 13.04% | 12.10M 13.57% | 12.10M 0% | 12.20M 0.83% | 8.90M 27.05% | 9.50M 6.74% | 8.70M 8.42% | 8.70M 0% | 8.70M 0% | 8.70M 0% | 8.60M 1.15% | 8.20M 4.65% | 7.20M 12.20% | 7.70M 6.94% | 5.50M 28.57% | 5.10M 7.27% | 5.70M 11.76% | 5M 12.28% | 5M 0% | 5.50M 10% | 5.30M 3.64% | 5.40M 1.89% | 5.40M 0% | 5.40M 0% | 5.60M 3.70% | 5.90M 5.36% | 5.90M 0% | 5.90M 0% | 5.70M 3.39% | 5.90M 3.51% | 5.90M 0% | 5.90M 0% | 2.90M 50.85% | 4.10M 41.38% | 4.80M 17.07% | 5.30M 10.42% | 5.10M 3.77% | 5.10M 0% | 5.80M 13.73% | -2.80M 148.28% | 100K 103.57% | |
ebitda | 15.90M - | 13.80M 13.21% | 15.50M 12.32% | 10.80M 30.32% | 18.50M 71.30% | 7.60M 58.92% | 400K 94.74% | 8.20M 1,950% | 3M 63.41% | 1.70M 43.33% | 10.60M 523.53% | -7.10M 166.98% | 9.60M 235.21% | 7.80M 18.75% | 8.30M 6.41% | 9.80M 18.07% | 14.20M 44.90% | 12.20M 14.08% | 9.70M 20.49% | 14.30M 47.42% | 12.70M 11.19% | 17.80M 40.16% | 17.70M 0.56% | 19.80M 11.86% | 14.40M 27.27% | 13.90M 3.47% | 12.70M 8.63% | 22.10M 74.02% | 11.20M 49.32% | 13.80M 23.21% | 12.90M 6.52% | 19.10M 48.06% | 12.20M 36.13% | 9.10M 25.41% | 13.70M 50.55% | 7.10M 48.18% | 8.90M 25.35% | 11.70M 31.46% | 17.60M 50.43% | 15.30M 13.07% | 24.30M 58.82% | 7M 71.19% | 25.90M 270% | |
operating income | 5.40M - | 3.30M 38.89% | 4.70M 42.42% | 1.20M 74.47% | 10.70M 791.67% | -1.50M 114.02% | -3.70M 146.67% | 1.60M 143.24% | 1.50M 6.25% | -10.20M 780% | 4.80M 147.06% | -13M 370.83% | 4.60M 135.38% | 1.70M 63.04% | 2.60M 52.94% | 3.10M 19.23% | -13.20M 525.81% | 7M 153.03% | 2.60M 62.86% | 10.10M 288.46% | 10.80M 6.93% | 8.20M 24.07% | 9M 9.76% | 11.50M 27.78% | 9.30M 19.13% | 4.70M 49.46% | 2.90M 38.30% | 13.10M 351.72% | 9M 31.30% | 4.90M 45.56% | 3.30M 32.65% | 10.50M 218.18% | 9.20M 12.38% | -500K 105.43% | 4.10M 920.00% | -4.30M 204.88% | 6.20M 244.19% | 1.10M 82.26% | 6.70M 509.09% | 12.20M 82.09% | 12.10M 0.82% | 7M 42.15% | 12.50M 78.57% | |
depreciation and amortization | 9.60M - | 9.60M 0% | 9.70M 1.04% | 9.90M 2.06% | 7M 29.29% | 8.50M 21.43% | 5.10M 40% | 5.90M 15.69% | 3.50M 40.68% | 6.10M 74.29% | 5.60M 8.20% | 5.60M 0% | 3.30M 41.07% | 5.60M 69.70% | 5.40M 3.57% | 6M 11.11% | 3.30M 45% | 4.50M 36.36% | 4.70M 4.44% | 4.40M 6.38% | 2M 54.55% | 8.80M 340% | 7.70M 12.50% | 9M 16.88% | 3.70M 58.89% | 9.20M 148.65% | 8.40M 8.70% | 8.20M 2.38% | 2.10M 74.39% | 8.50M 304.76% | 9.30M 9.41% | 8.30M 10.75% | 2.30M 72.29% | 9.60M 317.39% | 9.60M 0% | 11.40M 18.75% | 2.70M 76.32% | 10.60M 292.59% | 10.70M 0.94% | 3.40M 68.22% | 12.20M 258.82% | 13.40M - | ||
total other income expenses net | -1.30M - | -500K 61.54% | -39.80M 7,860.00% | -500K 98.74% | 400K 180% | -1.40M 450% | -1M 28.57% | -3.50M 250% | 1.80M 151.43% | -5.20M 388.89% | -4.60M 11.54% | -100K 97.83% | -1.10M 1,000% | -2.20M 100% | 100K 104.55% | 500K 400% | -39.50M 8,000% | -100K 99.75% | -3.60M 3,500% | -400K 88.89% | -700K 75% | -1.80M 157.14% | -800K 55.56% | -700K 12.50% | -600K 14.29% | -1M 66.67% | -800K 20% | 400K 150% | -700K 275% | -5.70M 714.29% | -300K 94.74% | -300K 0% | -1.30M 333.33% | -19.50M 1,400% | -8.90M 54.36% | -4.50M 49.44% | -5.30M 17.78% | -6.20M 16.98% | 200K 103.23% | -300K 250% | -4.50M 1,400% | -3M 33.33% | 200K 106.67% | |
income before tax | -9.80M - | -12.60M 28.57% | -48.20M 282.54% | -11.30M 76.56% | -800K 92.92% | -14.10M 1,662.50% | -13.60M 3.55% | -11M 19.12% | -7.30M 33.64% | -18.60M 154.79% | -8.50M 54.30% | -21.60M 154.12% | -3.60M 83.33% | -8.40M 133.33% | -4.40M 47.62% | -4M 9.09% | -34M 750% | 2.20M 106.47% | -3.70M 268.18% | 4.80M 229.73% | 5.40M 12.50% | 2.20M 59.26% | 3.80M 72.73% | 5.40M 42.11% | 4.30M 20.37% | -1.20M 127.91% | -2.40M 100% | 7.60M 416.67% | 2.80M 63.16% | -800K 128.57% | -2.40M 200% | 4.60M 291.67% | 3M 34.78% | -20M 766.67% | -4.80M 76% | -8.80M 83.33% | 900K 110.23% | -5.10M 666.67% | 1.80M 135.29% | 6.80M 277.78% | 7.60M 11.76% | 4M 47.37% | 12.70M 217.50% | |
income tax expense | -2.90M - | 2.30M 179.31% | 1.60M 30.43% | -200K 112.50% | 1.40M 800% | 2.40M 71.43% | 2.30M 4.17% | -15.30M 765.22% | -300K 98.04% | 3.60M 1,300% | 1.80M 50% | 1.90M 5.56% | 800K 57.89% | 1.50M 87.50% | 1.80M 20% | 200K 88.89% | -11.70M 5,950% | 900K 107.69% | 100K 88.89% | 3.40M 3,300% | 200K 94.12% | -1.50M 850% | 2.50M 266.67% | 2.80M 12% | 1M 64.29% | -1.40M 240% | -1.80M 28.57% | 5M 377.78% | -75.30M 1,606.00% | -2.70M 96.41% | -3.60M 33.33% | 5.70M 258.33% | 4.50M 21.05% | -4.30M 195.56% | 500K 111.63% | -800K 260% | 6M 850% | 700K 88.33% | 2.40M 242.86% | 3.80M 58.33% | 2M 47.37% | 2.70M 35% | 4.80M 77.78% | |
net income | -7.40M - | -15M 102.70% | -49.90M 232.67% | -10.90M 78.16% | -2.20M 79.82% | -16.30M 640.91% | -15M 7.98% | 55.10M 467.33% | -4M 107.26% | -22.20M 455% | -10.40M 53.15% | -23.60M 126.92% | -4.30M 81.78% | -10M 132.56% | -6.20M 38% | -4.30M 30.65% | -22.20M 416.28% | -2.20M 90.09% | -7.70M 250% | 1.70M 122.08% | 4.70M 176.47% | 3.10M 34.04% | 3.90M 25.81% | 2.50M 35.90% | 3M 20% | -200K 106.67% | -700K 250% | 2.40M 442.86% | 78.10M 3,154.17% | 1.90M 97.57% | 1.10M 42.11% | -2.40M 318.18% | -2.60M 8.33% | -15.70M 503.85% | -5.30M 66.24% | -8M 50.94% | -5.10M 36.25% | -5.80M 13.73% | -2.70M 53.45% | -1.60M 40.74% | 2.40M 250% | 1.30M 45.83% | 7.90M 507.69% | |
weighted average shs out | 57.10M - | 57.40M 0.53% | 57.40M 0% | 56.50M 1.57% | 57.80M 2.30% | 58M 0.35% | 58.40M 0.69% | 59M 1.03% | 59.10M 0.17% | 59.60M 0.85% | 59.80M 0.34% | 60.50M 1.17% | 65.50M 8.26% | 77.30M 18.02% | 86.60M 12.03% | 90.50M 4.50% | 103.50M 14.36% | 103.70M 0.19% | 103.70M 0% | 103.90M 0.19% | 103.90M 0% | 104.90M 0.96% | 106.10M 1.14% | 106.50M 0.38% | 106.70M 0.19% | 107.20M 0.47% | 108.30M 1.03% | 123.10M 13.67% | 123.20M 0.08% | 124.10M 0.73% | 124.70M 0.48% | 124.90M 0.16% | 124.90M 0% | 125.90M 0.80% | 126.40M 0.40% | 127.20M 0.63% | 127.30M 0.08% | 128.10M 0.63% | 129.10M 0.78% | 129.60M 0.39% | 132.10M 1.93% | 139.60M 5.68% | 151.80M 8.74% | |
weighted average shs out dil | 57.10M - | 57.40M 0.53% | 57.40M 0% | 57.80M 0.70% | 57.80M 0% | 58.30M 0.87% | 58.40M 0.17% | 60M 2.74% | 59.10M 1.50% | 59.60M 0.85% | 59.80M 0.34% | 60.50M 1.17% | 65.50M 8.26% | 77.30M 18.02% | 86.60M 12.03% | 90.50M 4.50% | 103.50M 14.36% | 105.70M 2.13% | 103.70M 1.89% | 106.40M 2.60% | 106.60M 0.19% | 107.80M 1.13% | 109.40M 1.48% | 109.90M 0.46% | 109.90M 0% | 110.10M 0.18% | 108.30M 1.63% | 126.40M 16.71% | 127M 0.47% | 127.70M 0.55% | 127.70M 0% | 124.90M 2.19% | 124.90M 0% | 125.90M 0.80% | 126.40M 0.40% | 127.20M 0.63% | 127.30M 0.08% | 128.10M 0.63% | 129.10M 0.78% | 129.60M 0.39% | 134.40M 3.70% | 141.50M 5.28% | 153.50M 8.48% | |
eps | -0.13 - | -0.26 100% | -0.87 234.62% | -0.19 78.16% | -0.04 79.95% | -0.28 634.91% | -0.26 7.14% | 0.93 457.69% | -0.07 107.28% | -0.37 446.53% | -0.17 54.05% | -0.39 129.41% | -0.07 83.18% | -0.13 98.17% | -0.07 44.92% | -0.05 33.66% | -0.21 342.11% | -0.02 89.90% | -0.07 250.47% | 0.02 126.92% | 0.05 150% | 0.03 40.00% | 0.04 33.33% | 0.02 50% | 0.03 50.00% | -0.00 106.33% | -0.01 242.11% | 0.02 407.69% | 0.63 3,050% | 0.02 96.83% | 0.01 50% | -0.02 292.00% | -0.02 8.33% | -0.12 476.92% | -0.04 65.08% | -0.06 50.12% | -0.04 36.25% | -0.05 12.97% | -0.02 53.86% | -0.01 41.15% | 0.02 247.97% | 0.01 48.90% | 0.05 459.14% | |
epsdiluted | -0.13 - | -0.26 100% | -0.87 234.62% | -0.19 78.16% | -0.04 79.95% | -0.28 634.91% | -0.26 7.14% | 0.92 453.85% | -0.07 107.36% | -0.37 446.53% | -0.17 54.05% | -0.39 129.41% | -0.07 83.18% | -0.13 98.17% | -0.07 44.92% | -0.05 33.66% | -0.21 342.11% | -0.02 90.10% | -0.07 257.21% | 0.02 126.92% | 0.04 100% | 0.03 25.00% | 0.04 33.33% | 0.02 50% | 0.03 50.00% | -0.00 106% | -0.01 261.11% | 0.02 407.69% | 0.62 3,000% | 0.01 98.39% | 0.01 0% | -0.02 292.00% | -0.02 8.33% | -0.12 476.92% | -0.04 65.08% | -0.06 50.12% | -0.04 36.25% | -0.05 12.97% | -0.02 53.86% | -0.01 41.15% | 0.02 245.53% | 0.01 48.60% | 0.05 459.78% |
All numbers in (except ratios and percentages)