COM:KRYSTALBIO
Krystal Biotech, Inc.
- Stock
Last Close
182.29
22/11 21:00
Market Cap
5.52B
Beta: -
Volume Today
222.08K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -322K - | -627K 94.72% | -494K 21.21% | -759K 53.64% | -5.27M 594.86% | -1.39M 73.59% | -2.15M 54.34% | -2.28M 5.86% | -2.75M 21.05% | -3.71M 34.59% | -4.11M 10.87% | -5.35M 30.09% | -4.27M 20.12% | -5.36M 25.40% | -5.34M 0.30% | -6.83M 27.93% | -9.61M 40.64% | -10.38M 8.04% | -15.81M 52.29% | -16.36M 3.48% | -15.59M 4.72% | -21.81M 39.87% | -49.97M 129.13% | -28.11M 43.74% | -29.85M 6.20% | -32.05M 7.38% | -45.30M 41.32% | -33.21M 26.68% | 80.75M 343.14% | 8.69M 89.24% | 932K 89.28% | 27.18M - | ||
depreciation and amortization | 1K - | 1K 0% | 3K 200% | 5K 66.67% | 14K 180% | 18K 28.57% | 24K 33.33% | 38K 58.33% | 61K 60.53% | 132K 116.39% | 175K 32.58% | 191K 9.14% | 250K 30.89% | 335K 34% | 549K 63.88% | 477K 13.11% | 490K 2.73% | 536K 9.39% | 666K 24.25% | 783K 17.57% | 784K 0.13% | 1.01M 29.46% | 976K 3.84% | 975K 0.10% | 1.09M 11.69% | 705K 35.26% | 1.04M 47.23% | 826K 20.42% | 1.51M 82.45% | 1.61M 6.77% | 1.56M - | |||
deferred income tax | -19K - | -499K - | -511K - | -928K - | -1K - | 1K 200% | -2.05M 205,300% | -100M - | -46.30M 53.70% | |||||||||||||||||||||||||
stock based compensation | 4K - | 26K 550% | 91K 250% | 44K 51.65% | 53K 20.45% | 58K 9.43% | 65K 12.07% | 147K 126.15% | 278K 89.12% | 302K 8.63% | 313K 3.64% | 325K 3.83% | 278K 14.46% | 323K 16.19% | 539K 66.87% | 807K 49.72% | 1.36M 68.03% | 570K 57.96% | 2.31M 305.79% | 4.20M 81.37% | 3.67M 12.61% | 5.14M 40.34% | 6.43M 24.98% | 8.19M 27.36% | 9.06M 10.62% | 9.55M 5.44% | 10.44M 9.27% | 11.33M 8.57% | 8.31M 26.64% | 9.85M 18.54% | 9.30M 5.62% | 2.77M 70.19% | 13.32M 380.38% | |
change in working capital | 7K - | -268K 3,928.57% | 115K 142.91% | 261K 126.96% | 928K 255.56% | -806K 186.85% | -302K 62.53% | 487K 261.26% | 499K 2.46% | -173K 134.67% | 451K 360.69% | 585K 29.71% | -440K 175.21% | -2.27M 417.05% | -1.76M 22.64% | 408K 123.18% | 981K 140.44% | 1.30M 32.42% | 1.82M 39.88% | 1.37M 24.49% | 3.89M 183.24% | -5.02M 229.26% | 27.16M 640.75% | -24.09M 188.67% | 164K 100.68% | -430K 362.20% | 8.60M 2,100.93% | -11.58M 234.62% | -9.19M 20.64% | -25.71M 179.71% | 26.99M - | |||
accounts receivables | -32.72M - | -4.43M 86.47% | 5.94M - | |||||||||||||||||||||||||||||||
inventory | -492K - | -2.24M 354.88% | -3.68M - | |||||||||||||||||||||||||||||||
accounts payables | 5K - | -20K 500% | 16K 180% | 165K 931.25% | 90K 45.45% | -138K 253.33% | -104K 24.64% | 125K 220.19% | 108K 13.60% | -17K 115.74% | 583K 3,529.41% | -170K 129.16% | -243K 42.94% | -369K 51.85% | 244K 166.12% | 462K 89.34% | 19K 95.89% | 58K 205.26% | 294K 406.90% | -974K 431.29% | 455K 146.71% | 937K 105.93% | -554K 159.12% | 578K 204.33% | -340K 158.82% | -938K 175.88% | 107K 111.41% | 374K 249.53% | -360K 196.26% | -222K 38.33% | 727K 427.48% | 91K - | ||
other working capital | 2K - | -248K 12,500% | 99K 139.92% | 96K 3.03% | 838K 772.92% | -668K 179.71% | -198K 70.36% | 362K 282.83% | 391K 8.01% | -156K 139.90% | -132K 15.38% | 755K 671.97% | -197K 126.09% | -1.91M 867.51% | -2.00M 5.14% | -54K 97.31% | 962K 1,881.48% | 1.24M 29.00% | 1.52M 22.72% | 2.35M 54.04% | 3.43M 46.25% | -5.96M 273.71% | 27.72M 565.03% | -24.66M 188.98% | 504K 102.04% | 508K 0.79% | -107K 121.06% | -11.96M 11,074.77% | -8.83M 26.14% | 7.73M 187.49% | -34.40M - | |||
other non cash items | 26K - | 30K 15.38% | 43K 43.33% | 3.19M 7,318.60% | 499K 84.36% | 511K - | 54K - | 13K - | 3K - | 30K 900% | 928K 2,993.33% | 1.49M 60.78% | 1K 99.93% | -1K 200% | 2.05M 205,300% | -135K 106.58% | -31K 77.04% | -36K 16.13% | -488K 1,255.56% | -605K 23.98% | -1.77M 191.90% | -1.92M 8.66% | 44.73M 2,431.01% | -10.20M - | ||||||||||
net cash provided by operating activities | -311K - | -861K 176.85% | -257K 70.15% | -408K 58.75% | -1.10M 169.12% | -2.13M 93.72% | -2.37M 11.38% | -1.62M 31.70% | -1.94M 19.90% | -3.52M 81.34% | -3.21M 8.61% | -4.21M 30.92% | -4.24M 0.81% | -7.05M 66.06% | -6.23M 11.62% | -5.07M 18.64% | -6.77M 33.56% | -8.02M 18.59% | -9.65M 20.31% | -10.13M 4.92% | -7.25M 28.37% | -20.90M 188.08% | -15.49M 25.87% | -43.06M 177.93% | -19.69M 54.28% | -22.33M 13.41% | -26.16M 17.14% | -34.19M 30.72% | -21.23M 37.92% | -7.23M 65.93% | 15.89M 319.69% | 58.86M - | ||
investments in property plant and equipment | -1K - | -9K 800% | -7K 22.22% | -32K 357.14% | -12K 62.50% | -159K 1,225% | -98K - | -832K 748.98% | -1.30M 56.73% | -1.71M 30.90% | -1.24M 27.48% | -1.18M 5.09% | -2.28M 93.96% | -1.51M 33.83% | -1.95M 29.05% | -4.18M 114.90% | -7.21M 72.33% | -2.47M 65.69% | -3.99M 61.30% | -20.99M 426.22% | -40.88M 94.76% | -17.19M 57.95% | -16.52M 3.93% | -14.06M 14.89% | -5.22M 62.88% | -5.38M 3.14% | -2.79M 48.15% | -1.78M 36.16% | -1.85M 3.71% | -1.26M 31.78% | -1.05M - | |||
acquisitions net | 3.88M - | |||||||||||||||||||||||||||||||||
purchases of investments | -1.99M - | -2.46M 23.96% | -512K 79.21% | -4.14M 708.01% | -2.22M 46.39% | -2.20M 0.68% | -1.97M 10.71% | -1.23M 37.67% | -12K 99.02% | -59.56M - | -24.25M 59.29% | -106.65M 339.82% | -62.75M 41.16% | -84.50M 34.65% | -67.46M 20.17% | -104.07M 54.27% | -145.58M 39.88% | -174.39M 19.80% | -105.90M 39.27% | -82.91M 21.71% | -88.33M 6.55% | -112.53M - | ||||||||||||
sales maturities of investments | 2.69M - | 3.94M 46.47% | 2.17M 44.88% | 2.22M 2.40% | 1.49M 33.17% | 990K 33.33% | 1.73M 74.34% | 1.23M 28.56% | 8.07M 554.83% | 21.00M 160.03% | 24.04M 14.49% | 62.79M 161.23% | 66.77M 6.34% | 104.08M 55.88% | 154.52M 48.47% | 161.23M 4.34% | 112.87M 29.99% | 74.59M 33.91% | 63.62M 14.72% | 79.25M - | ||||||||||||||
other investing activites | 98K - | 64K 34.69% | -263K - | 4.14M 1,673.76% | -3.88M - | 100M - | ||||||||||||||||||||||||||||
net cash used for investing activites | -1K - | -9K 800% | -7K 22.22% | -32K 357.14% | -12K 62.50% | -159K 1,225% | -98K - | -2.75M 2,711.22% | -3.77M 36.73% | -2.48M 34.11% | -1.24M 50.20% | -705K 42.96% | -545K 22.70% | -1.30M 139.45% | -950K 27.20% | -2.71M 185.16% | -6.22M 129.49% | -747K 87.98% | -62.32M 8,242.30% | -37.17M 40.36% | -126.54M 240.47% | -55.91M 55.82% | -38.22M 31.63% | -14.74M 61.43% | -5.21M 64.67% | 3.56M 168.41% | -15.96M 547.85% | 105.19M 759.22% | -10.16M 109.66% | -25.98M 155.71% | -34.33M - | |||
debt repayment | ||||||||||||||||||||||||||||||||||
common stock issued | 43.16M - | -693K 101.61% | 6K 100.87% | 4K 33.33% | 9.55M 238,625% | 64.29M 573.24% | 40K 99.94% | 94.02M 234,947.50% | 13.17M 86.00% | 299K 97.73% | 243K 18.73% | 117.47M 48,241.15% | 166K 99.86% | 141K 15.06% | 152.26M 107,888.65% | -199K 100.13% | 1.51M 857.79% | 202.07M 13,300% | 107K 99.95% | 30.70M 28,591.59% | 2.12M 93.09% | 3.07M 44.76% | 2.22M 27.57% | 185.27M 8,234.19% | 13.39M 92.77% | 2.62M 80.44% | -26.61M - | |||||||
common stock repurchased | ||||||||||||||||||||||||||||||||||
dividends paid | ||||||||||||||||||||||||||||||||||
other financing activites | 2.40M - | 300K 87.47% | 2.00M 566.33% | 7M 250.18% | -7.96M - | -649K - | -749K - | 10.58M - | 29.97M - | |||||||||||||||||||||||||
net cash used provided by financing activities | 2.40M - | 300K 87.47% | 2.00M 566.33% | 50.16M 2,409.35% | -693K 101.38% | 6K 100.87% | 4K 33.33% | 9.55M 238,625% | 64.29M 573.24% | 40K 99.94% | 94.02M 234,947.50% | 13.17M 86.00% | 299K 97.73% | 243K 18.73% | 117.47M 48,241.15% | 166K 99.86% | 141K 15.06% | 144.30M 102,243.26% | -199K 100.14% | 1.51M 857.79% | 202.07M 13,300% | -542K 100.27% | 30.70M 5,764.21% | 2.12M 93.09% | 3.07M 44.76% | 1.47M 51.97% | 185.27M 12,469.13% | 13.39M 92.77% | 2.62M 80.44% | 10.58M 304.09% | 3.37M - | |||
effect of forex changes on cash | -3.70M - | -41K - | -36K 12.20% | 8K 122.22% | 12K 50% | -140K 1,266.67% | 187K 233.57% | 286K - | ||||||||||||||||||||||||||
net change in cash | -312K - | 1.52M 588.78% | 36K 97.64% | 1.56M 4,230.56% | 49.05M 3,046.38% | -2.98M 106.07% | -2.36M 20.68% | -5.42M 129.16% | 4.85M 189.64% | 57.00M 1,074.35% | -5.66M 109.92% | 88.57M 1,665.74% | 8.22M 90.72% | -7.29M 188.72% | -7.29M 0.04% | 111.45M 1,629.06% | -9.31M 108.35% | -14.10M 51.47% | 133.90M 1,049.67% | -72.64M 154.25% | -42.91M 40.93% | 54.63M 227.31% | -71.94M 231.69% | -50.58M 29.69% | -32.31M 36.12% | -24.51M 24.15% | -21.16M 13.68% | 135.13M 738.76% | 97.37M 27.95% | -14.91M 115.32% | 678K 104.55% | 28.18M - | ||
cash at beginning of period | 710K - | 398K 43.94% | 1.92M 383.17% | 1.96M 1.87% | 3.52M 79.58% | 52.57M 1,394.31% | 49.59M 5.67% | 47.23M 4.76% | 41.81M 11.47% | 46.67M 11.61% | 103.67M 122.15% | 98.01M 5.46% | 186.59M 90.37% | 194.81M 4.40% | 187.51M 3.74% | 180.22M 3.89% | 291.68M 61.84% | 282.37M 3.19% | 268.27M 4.99% | 402.17M 49.91% | 329.53M 18.06% | 286.61M 13.02% | 341.25M 19.06% | 269.30M 21.08% | 218.72M 18.78% | 186.41M 14.77% | 161.90M 13.15% | 140.75M 13.07% | 275.88M 96.01% | 373.24M 35.29% | 358.33M 4.00% | 345.79M - | ||
cash at end of period | 398K - | 1.92M 383.17% | 1.96M 1.87% | 3.52M 79.58% | 52.57M 1,394.31% | 49.59M 5.67% | 47.23M 4.76% | 41.81M 11.47% | 46.67M 11.61% | 103.67M 122.15% | 98.01M 5.46% | 186.59M 90.37% | 194.81M 4.40% | 187.51M 3.74% | 180.22M 3.89% | 291.68M 61.84% | 282.37M 3.19% | 268.27M 4.99% | 402.17M 49.91% | 329.53M 18.06% | 286.61M 13.02% | 341.25M 19.06% | 269.30M 21.08% | 218.72M 18.78% | 186.41M 14.77% | 161.90M 13.15% | 140.75M 13.07% | 275.88M 96.01% | 373.24M 35.29% | 358.33M 4.00% | 359.01M 0.19% | 373.97M - | ||
operating cash flow | -311K - | -861K 176.85% | -257K 70.15% | -408K 58.75% | -1.10M 169.12% | -2.13M 93.72% | -2.37M 11.38% | -1.62M 31.70% | -1.94M 19.90% | -3.52M 81.34% | -3.21M 8.61% | -4.21M 30.92% | -4.24M 0.81% | -7.05M 66.06% | -6.23M 11.62% | -5.07M 18.64% | -6.77M 33.56% | -8.02M 18.59% | -9.65M 20.31% | -10.13M 4.92% | -7.25M 28.37% | -20.90M 188.08% | -15.49M 25.87% | -43.06M 177.93% | -19.69M 54.28% | -22.33M 13.41% | -26.16M 17.14% | -34.19M 30.72% | -21.23M 37.92% | -7.23M 65.93% | 15.89M 319.69% | 58.86M - | ||
capital expenditure | -1K - | -9K 800% | -7K 22.22% | -32K 357.14% | -12K 62.50% | -159K 1,225% | -98K - | -832K 748.98% | -1.30M 56.73% | -1.71M 30.90% | -1.24M 27.48% | -1.18M 5.09% | -2.28M 93.96% | -1.51M 33.83% | -1.95M 29.05% | -4.18M 114.90% | -7.21M 72.33% | -2.47M 65.69% | -3.99M 61.30% | -20.99M 426.22% | -40.88M 94.76% | -17.19M 57.95% | -16.52M 3.93% | -14.06M 14.89% | -5.22M 62.88% | -5.38M 3.14% | -2.79M 48.15% | -1.78M 36.16% | -1.85M 3.71% | -1.26M 31.78% | -1.05M - | |||
free cash flow | -312K - | -870K 178.85% | -264K 69.66% | -440K 66.67% | -1.11M 152.27% | -2.29M 105.95% | -2.37M 3.63% | -1.72M 27.56% | -2.77M 61.54% | -4.82M 73.95% | -4.92M 2.07% | -5.45M 10.67% | -5.42M 0.53% | -9.32M 72.11% | -7.74M 17.05% | -7.01M 9.35% | -10.95M 56.13% | -15.23M 39.12% | -12.13M 20.38% | -14.12M 16.42% | -28.25M 100.07% | -61.78M 118.73% | -32.68M 47.10% | -59.57M 82.27% | -33.74M 43.36% | -27.55M 18.37% | -31.54M 14.49% | -36.98M 17.26% | -23.01M 37.79% | -9.08M 60.54% | 14.63M 261.12% | 57.81M - |
All numbers in USD (except ratios and percentages)