0027
COM:KUIHUAYAOYE
葵花药业集团
- Stock
Last Close
20.69
22/11 07:04
Market Cap
14.25B
Beta: -
Volume Today
8.76M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 604.67M - | 1.45B - | 1.44B - | 1.50B 3.99% | 995.33M 33.74% | 439.30M 55.86% | |||||||||||||||||||||||||||||||||||||||
cost of revenue | 246.93M - | 507.39M - | 738.78M - | 656.37M 11.16% | 477.07M 27.32% | 297.53M 37.63% | |||||||||||||||||||||||||||||||||||||||
gross profit | 357.74M - | 705.71M - | 845.70M 19.84% | 518.26M 38.72% | 141.77M 72.64% | ||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | 311.89M - | 122.62M - | 80.10M 34.68% | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 63.89M - | 237.71M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 451.80M - | 452.47M - | 516.94M 14.25% | 218.34M 57.76% | 317.81M 45.56% | ||||||||||||||||||||||||||||||||||||||||
research and development expenses | 31.25M - | 22.99M 26.42% | 26.11M 13.56% | 27.99M 7.21% | |||||||||||||||||||||||||||||||||||||||||
other expenses | -373.82M - | 4.43M 101.19% | 4.15M 6.36% | 2.20M 46.91% | 12.81M 481.84% | 1.82M 85.83% | 13.64M 651.29% | 14.68M 7.59% | 31.83M 116.86% | 19.21M 39.66% | 24.41M 27.07% | 4.08M 83.30% | 32.53M 698.24% | 13.52M 58.45% | -3.48M 125.77% | 9.52M 373.13% | -9.89M 203.97% | 317.69K 103.21% | -1.24M 491.68% | 9.23M 841.68% | -3.65M 139.50% | 436.87K 111.98% | 10.15M 2,222.56% | 1.70M 83.24% | 5.28M 210.36% | -126.53K 102.40% | -3.96M 3,030.29% | 2.71M 168.43% | 1.58M 41.71% | 42.48M 2,588.80% | 51.47M 21.15% | 154.03K 99.70% | -82.13M 53,418.55% | -13.72K 99.98% | 157.02M 1,144,740.63% | -170.27M 208.43% | 336.22M 297.47% | 2.03M 99.40% | -16.53M 914.82% | 9.27M 156.11% | -1.14M 112.29% | -1.86M 63.11% | 867.04K 146.63% | -311.28M 36,001.85% | |
cost and expenses | 246.93M - | 593.82M - | 927.68M - | 1.22B - | 1.20B 2.08% | 720.65M 39.85% | 332.05M 53.92% | ||||||||||||||||||||||||||||||||||||||
operating expenses | -373.82M - | 293.94M 178.63% | 262.84M 10.58% | 316.67M 20.48% | 387.75M 22.45% | 297.72M 23.22% | 344.03M 15.55% | 302.30M 12.13% | 407.71M 34.87% | 333.09M 18.30% | 350.77M 5.31% | 344.05M 1.92% | 570.39M 65.79% | 381.78M 33.07% | 503.56M 31.90% | 332.67M 33.94% | 523.26M 57.29% | 489.21M 6.51% | 523.63M 7.04% | 372.77M 28.81% | 564.30M 51.38% | 487.10M 13.68% | 467.37M 4.05% | 329.82M 29.43% | 498.01M 51.00% | 305.80M 38.59% | 276.74M 9.51% | 239.09M 13.60% | 408.91M 71.02% | 395.24M 3.34% | 443.75M 12.27% | 402.07M 9.39% | 542.18M 34.85% | 421.43M 22.27% | 376.96M 10.55% | 427.33M 13.36% | 605.44M 41.68% | 538.89M 10.99% | 462.04M 14.26% | 461.32M 0.16% | 484.86M 5.10% | 541.79M 11.74% | 243.58M 55.04% | 34.52M 85.83% | |
interest expense | 1.51M - | 203.49K 86.49% | 150.62K 25.98% | 1.27M 740.25% | |||||||||||||||||||||||||||||||||||||||||
ebitda | 357.74M - | 123.68M - | 69.31M - | 257.83M - | 288.32M 11.83% | 319.80M 10.92% | 105.43M 67.03% | ||||||||||||||||||||||||||||||||||||||
operating income | 30.82M - | 220.85M - | 303.91M 37.61% | 274.68M 9.62% | 104.08M 62.11% | ||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 326.92M - | 36.98M - | -15.58M 142.14% | 45.12M 389.53% | 118.54M 162.71% | ||||||||||||||||||||||||||||||||||||||||
total other income expenses net | -324.72M - | 98.12M - | 34.18M 65.17% | 28.26M 17.31% | 82.54K 99.71% | ||||||||||||||||||||||||||||||||||||||||
income before tax | 33.02M - | 318.97M - | 338.09M 5.99% | 302.94M 10.40% | 104.16M 65.62% | ||||||||||||||||||||||||||||||||||||||||
income tax expense | 40.59M - | 67.32M 65.84% | 56.60M 15.93% | 14.94M 73.61% | |||||||||||||||||||||||||||||||||||||||||
net income | 84.14M - | 73.20M 13.00% | 91.22M 24.62% | 27.96M 69.35% | 114.96M 311.11% | 84.13M 26.81% | 97.87M 16.33% | 17.57M 82.05% | 107.02M 509.10% | 96.39M 9.93% | 69.76M 27.63% | -43.48M 162.33% | 180.34M 514.75% | 98.35M 45.46% | 93.22M 5.22% | 54.30M 41.75% | 178.13M 228.07% | 146.50M 17.76% | 136.29M 6.97% | 62.66M 54.03% | 217.83M 247.64% | 163.05M 25.14% | 142.45M 12.64% | 67.82M 52.39% | 192.10M 183.24% | 154.14M 19.76% | 82.93M 46.20% | 79.71M 3.88% | 267.67M 235.80% | 225.87M 15.62% | 81.43M 63.95% | 93.40M 14.69% | 304.04M 225.53% | 219.17M 27.91% | 182.05M 16.94% | 107.85M 40.75% | 358.12M 232.04% | 406.14M 13.41% | 232.02M 42.87% | 213.03M 8.19% | 267.96M 25.79% | 255.18M 4.77% | 231.15M 9.42% | 100.50M 56.52% | |
weighted average shs out | 437.02M - | 437.02M 0% | 437.02M 0% | 219.27M 49.83% | 219.27M 0% | 291.98M 33.16% | 580.24M 98.72% | 389.16M 32.93% | 390.45M 0.33% | 584.03M 49.58% | 584.03M 0% | 584.05M 0.00% | 584.05M 0% | 584.03M 0.00% | 584.03M 0% | 292.08M 49.99% | 584.16M 100.00% | 583.89M 0.04% | 292.01M 49.99% | 583.95M 99.98% | 583.95M 0% | 582.33M 0.28% | 584.00M 0.29% | 582.16M 0.31% | 584.17M 0.34% | 570.90M 2.27% | 592.86M 3.85% | 582.26M 1.79% | 582.26M 0% | 579.15M 0.53% | 579.15M 0% | 579.15M 0% | 576.77M 0.41% | 576.77M 0% | 576.77M 0% | 576.77M 0% | 585.94M 1.59% | 580.19M 0.98% | 590.74M 1.82% | 578.08M 2.14% | 584M 1.02% | 584M 0% | 584M 0% | 584M 0% | |
weighted average shs out dil | 437.02M - | 437.02M 0% | 437.02M 0% | 219.27M 49.83% | 219.27M 0% | 291.98M 33.16% | 580.24M 98.72% | 389.16M 32.93% | 390.45M 0.33% | 584.03M 49.58% | 584.03M 0% | 584.05M 0.00% | 584.05M 0% | 584.03M 0.00% | 584.03M 0% | 292.08M 49.99% | 584.16M 100.00% | 583.89M 0.04% | 292.01M 49.99% | 583.95M 99.98% | 583.95M 0% | 582.33M 0.28% | 584.00M 0.29% | 582.16M 0.31% | 584.17M 0.34% | 570.90M 2.27% | 592.86M 3.85% | 582.26M 1.79% | 582.26M 0% | 579.15M 0.53% | 579.15M 0% | 579.15M 0% | 576.77M 0.41% | 576.77M 0% | 576.77M 0% | 576.77M 0% | 585.94M 1.59% | 580.19M 0.98% | 580.19M 0% | 578.08M 0.36% | 584M 1.02% | 584M 0% | 584M 0% | 584M 0% | |
eps | 0.19 - | 0.17 10.53% | 0.21 23.53% | 0.14 33.33% | 0.52 271.43% | 0.29 44.23% | 0.17 41.38% | 0.05 73.41% | 0.27 497.35% | 0.17 37.04% | 0.12 29.41% | -0.07 162% | 0.31 516.67% | 0.17 45.16% | 0.16 5.88% | 0.19 18.75% | 0.30 57.89% | 0.25 16.67% | 0.47 88.00% | 0.11 76.60% | 0.37 236.36% | 0.28 24.32% | 0.24 14.29% | 0.12 50% | 0.33 175.00% | 0.27 18.18% | 0.14 48.15% | 0.14 0% | 0.46 228.57% | 0.39 15.22% | 0.14 64.10% | 0.16 14.29% | 0.54 237.50% | 0.38 29.63% | 0.32 15.79% | 0.19 40.63% | 0.61 221.05% | 0.70 14.75% | 0.40 42.86% | 0.37 7.50% | 0.46 24.32% | 0.44 4.35% | 0.40 9.09% | 0.17 57.50% | |
epsdiluted | 0.19 - | 0.17 10.53% | 0.21 23.53% | 0.14 33.33% | 0.52 271.43% | 0.29 44.23% | 0.17 41.38% | 0.05 73.41% | 0.27 497.35% | 0.17 37.04% | 0.12 29.41% | -0.07 162% | 0.31 516.67% | 0.17 45.16% | 0.16 5.88% | 0.19 18.75% | 0.30 57.89% | 0.25 16.67% | 0.47 88.00% | 0.11 76.60% | 0.37 236.36% | 0.28 24.32% | 0.24 14.29% | 0.12 50% | 0.33 175.00% | 0.27 18.18% | 0.14 48.15% | 0.14 0% | 0.46 228.57% | 0.39 15.22% | 0.14 64.10% | 0.16 14.29% | 0.54 237.50% | 0.38 29.63% | 0.32 15.79% | 0.19 40.63% | 0.61 221.05% | 0.70 14.75% | 0.40 42.86% | 0.37 7.50% | 0.46 24.32% | 0.44 4.35% | 0.40 9.09% | 0.17 57.50% |
All numbers in (except ratios and percentages)