3004

COM:KUNLUN

Kunlun

  • Stock

CNY

Last Close

42.76

25/11 07:04

Market Cap

37.44B

Beta: -

Volume Today

85.49M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
312.56M
-
150.13M
51.97%
81.58M
45.66%
20.39M
75.01%
74.28M
264.29%
78.34M
5.47%
116.48M
48.68%
67.51M
42.05%
142.96M
111.77%
96.72M
32.35%
147.24M
52.24%
248.93M
69.06%
38.61M
84.49%
191.68M
396.45%
192.60M
0.48%
191.82M
0.41%
422.56M
120.29%
198.18M
53.10%
364.88M
84.11%
176.78M
51.55%
266.20M
50.59%
379.13M
42.42%
209.11M
44.84%
357.26M
70.85%
349.62M
2.14%
507.84M
45.25%
3.17B
523.65%
500.55M
84.20%
817.70M
63.36%
313.04M
61.72%
686.24M
119.22%
1.25B
81.61%
374.18M
-
268.96M
28.12%
143.57M
46.62%
365.80M
154.79%
212.06M
42.03%
146.13M
31.09%
-29.83M
120.41%
-187.41M
-
-201.72M
7.63%
-237.40M
17.68%
depreciation and amortization
745.28K
-
5.61M
-
3.85M
31.30%
37.71M
-
37.71M
0%
38.37M
1.77%
38.37M
0%
-73.64M
291.89%
86.08M
-
deferred income tax
227.85M
-
325.55M
42.88%
-296.00M
-
291.52M
198.49%
stock based compensation
-163.81M
-
136.76M
183.49%
191.96M
-
-191.96M
200%
change in working capital
64.26M
-
53.32M
-
-21.87M
141.01%
41.82M
-
-134.22M
420.97%
26.87M
-
-26.87M
200%
accounts receivables
41.82M
-
-134.22M
420.97%
26.87M
-
-26.87M
200%
inventory
accounts payables
other working capital
other non cash items
-119.29M
-
-150.13M
25.85%
-81.58M
45.66%
24.91M
130.54%
8.28M
66.78%
-78.34M
1,046.68%
-116.48M
48.68%
-67.51M
42.05%
-142.96M
111.77%
-96.72M
32.35%
-147.24M
52.24%
-248.93M
69.06%
-38.61M
84.49%
-191.68M
396.45%
-192.60M
0.48%
-191.82M
0.41%
-422.56M
120.29%
-198.18M
53.10%
-364.88M
84.11%
-176.78M
51.55%
-266.20M
50.59%
-379.13M
42.42%
-209.11M
44.84%
-357.26M
70.85%
-349.62M
2.14%
-507.84M
45.25%
-3.17B
523.65%
-500.55M
84.20%
-817.70M
63.36%
-313.04M
61.72%
-686.24M
119.22%
-1.25B
81.61%
-59.18M
-
-143.57M
-
-365.80M
154.79%
-38.37M
89.51%
220.07M
673.50%
253.83M
15.34%
294.16M
-
370.14M
25.83%
367.60M
0.69%
net cash provided by operating activities
258.27M
-
101.19M
60.82%
126.83M
25.33%
104.23M
17.82%
64.54M
38.08%
-139.81M
316.61%
49.38M
135.32%
107.59M
117.89%
174.99M
62.65%
21.93M
87.47%
52.52M
139.44%
114.24M
117.52%
168.43M
47.43%
50.03M
70.30%
457.96M
815.46%
241.31M
47.31%
296.49M
22.87%
-151.75M
151.18%
464.64M
406.19%
751.80M
61.80%
408.28M
45.69%
170.16M
58.32%
17.14M
89.93%
302.48M
1,665.06%
348.52M
15.22%
379.03M
8.75%
110.06M
70.96%
22.67M
79.41%
210.83M
830.18%
127.54M
39.51%
353.54M
177.19%
307.34M
13.07%
556.60M
81.10%
315.01M
43.41%
268.96M
14.62%
143.57M
46.62%
365.80M
154.79%
212.06M
42.03%
327.40M
54.39%
223.06M
31.87%
106.75M
-
82.34M
22.87%
130.21M
58.14%
investments in property plant and equipment
-7.06M
-
-6.18M
12.46%
-17.73M
186.98%
-3.60M
79.70%
-3.82M
6.13%
-2.21M
42.22%
-1.70M
22.92%
-2.27M
33.60%
-2.37M
4.48%
-1.95M
17.97%
-1.03M
46.91%
-3.81M
268.81%
-5.12M
34.17%
-3.97M
22.37%
-2.70M
31.90%
-3.22M
18.98%
-12.63M
292.49%
-10.58M
16.24%
-1.15M
89.16%
-2.08M
81.03%
-1.84M
11.32%
-643.28K
65.06%
-3.32M
416.26%
-1.76M
46.91%
-1.61M
8.68%
-546.86K
66.03%
-3.29M
501.76%
-3.87M
17.55%
-636.87K
83.54%
-15.72M
2,368.03%
-8.25M
47.52%
-12.66M
53.48%
-17.90M
41.41%
-8.70M
51.43%
-34.73M
299.36%
-17.09M
50.78%
-17.33M
1.39%
-59.41M
242.86%
-339.94M
472.18%
214.62M
163.14%
-212.30M
198.92%
-159.60M
24.82%
-105.75M
33.74%
-37.65M
64.40%
acquisitions net
-45.83K
-
2.46M
-
12.80K
-
593.89
95.36%
-400.41M
67,421,075.35%
-209.57K
99.95%
-136.57M
65,066.83%
17.28M
112.65%
-673.07M
3,995.98%
-104.77M
84.43%
-1.88M
98.21%
195.37M
10,499.05%
-870.48M
545.56%
871.66M
200.14%
2.12M
99.76%
88.78K
95.81%
2M
2,152.75%
29.49M
1,374.72%
9.35K
99.97%
15.74M
168,214.43%
30.32K
99.81%
1.88B
6,214,238.08%
-13.28M
100.70%
-515.22M
3,779.28%
-386.76M
24.93%
257.15M
166.49%
52.14K
99.98%
267.97K
413.90%
0.96
100.00%
1
4.17%
-30.83M
3,082,676,658%
24.69M
180.10%
1.07K
100.00%
160.00K
14,920.70%
108.95K
31.91%
112.50M
103,162.83%
374.80M
-
-144.70M
138.61%
purchases of investments
32.04K
-
-42.49M
132,718.20%
-3.49M
91.79%
-16.33M
367.95%
-84.71M
418.77%
-49.40M
41.68%
-1.45B
2,825.04%
-400.81M
72.26%
-519.81M
29.69%
-587.76M
13.07%
-367.18M
37.53%
-1.30B
253.28%
-328.23M
74.70%
-346.30M
5.50%
-101.47M
70.70%
-174.66M
72.12%
-70.23M
59.79%
-916.70M
1,205.23%
-183.81M
79.95%
-37.69M
79.49%
-85.11M
125.80%
-567.07M
566.28%
-594.53M
4.84%
-55.02M
90.75%
-4.59M
91.67%
-114.63M
2,399.99%
-151.81M
32.43%
-621.26M
309.23%
-865.24M
39.27%
-1.10B
26.62%
-1.19B
8.93%
-1.16B
2.78%
-1.30B
12.47%
-355.99M
72.72%
-32.54M
90.86%
-292.02M
797.31%
-894.00M
206.14%
-783.88M
12.32%
-325.87M
58.43%
-923.04M
183.26%
-847.95M
8.13%
-205.65M
75.75%
-619.12M
201.05%
-253.12M
59.12%
sales maturities of investments
6.25M
-
-2.52M
-
313.81M
-
175.81M
43.98%
303.06M
72.38%
57.05M
81.17%
515.44M
803.43%
334.34M
35.14%
577.99M
72.88%
90.64M
84.32%
86.00M
5.13%
684.59M
696.07%
90.36M
86.80%
404.96M
348.17%
93.76M
76.85%
465.69M
396.67%
972.01M
108.73%
870.84M
10.41%
97.71M
88.78%
130.91M
33.99%
25.22M
80.74%
136.91M
442.95%
115.11M
15.92%
558.29M
384.99%
1.32B
136.15%
1.45B
9.98%
403.42M
72.18%
654.11M
62.14%
225.06M
65.59%
565.45M
151.25%
275.97M
51.20%
1.39B
404.74%
1.16B
16.68%
329.71M
71.59%
491.37M
49.03%
769.16M
56.53%
286.39M
62.77%
594.70M
107.66%
174.35M
70.68%
other investing activites
170.85M
-
-6.18M
103.62%
57.24K
100.93%
-7.17M
12,623.85%
-4.87M
32.01%
78.10K
101.60%
272.70M
349,067.56%
-20.07M
107.36%
36.92M
283.90%
-84.79M
329.70%
-37.25M
56.07%
248.16M
766.15%
-180.32M
172.67%
34.97K
-
2.39M
6,727.82%
-77.08M
3,328.35%
18.20M
123.61%
-16.97M
193.26%
-2.96M
82.58%
-32.38M
995.19%
-9.59M
70.40%
8.00M
183.46%
3.26M
59.21%
276.31K
91.53%
-152.38K
155.15%
1.23M
908.78%
51.45
100.00%
-8.47M
16,467,615.94%
-148.10M
1,648.05%
-69.51K
99.95%
106.39M
153,161.57%
-2.34M
102.20%
-924.93K
60.41%
3.87M
518.37%
-1.14M
129.48%
2.24M
296.44%
-15.09M
773.37%
-1.62M
89.27%
-1.38M
14.64%
907.97K
165.66%
56.90M
6,166.70%
-56.90M
200%
143.04M
351.38%
net cash used for investing activites
163.82M
-
-48.65M
129.69%
-21.16M
56.50%
-27.10M
28.04%
-93.47M
244.93%
-51.53M
44.87%
-1.17B
2,178.29%
-109.34M
90.69%
-309.46M
183.03%
-771.85M
149.42%
-348.63M
54.83%
-673.99M
93.33%
-162.06M
75.95%
-445.34M
174.80%
-118.27M
73.44%
-91.37M
22.74%
720.02M
887.99%
-1.69B
334.61%
1.07B
163.62%
53.15M
95.05%
346.44M
551.78%
396.71M
14.51%
310.48M
21.74%
44.20M
85.77%
140.73M
218.43%
-90.09M
164.01%
1.87B
2,172.57%
-523.30M
128.03%
-831.28M
58.85%
-327.73M
60.57%
505.47M
254.23%
-663.05M
231.17%
-670.81M
1.17%
-140.55M
79.05%
502.05M
457.20%
-65.11M
112.97%
508.53M
881.04%
302.25M
40.56%
-337.56M
211.68%
-218.33M
35.32%
-177.69M
18.61%
-21.97M
87.64%
187.73M
954.63%
-118.07M
162.89%
debt repayment
-746.59M
-
-182.15M
75.60%
-144.59M
20.62%
-454.23M
214.15%
-691.82M
52.30%
-251.43M
63.66%
-167.53M
33.37%
-240.99M
43.85%
-630.31M
161.55%
-784.86M
24.52%
-224.32M
71.42%
-994.81M
343.48%
-537.12M
46.01%
-605.27M
12.69%
-587.27M
2.97%
-1.27B
116.18%
-364.11M
71.32%
-577.86M
58.70%
-524.82M
9.18%
-375.09M
28.53%
-290.58M
22.53%
-513.94M
76.87%
-490.21M
4.62%
-343.42M
29.94%
-359.45M
4.67%
-304.02M
15.42%
-173.17M
43.04%
-60.50M
65.06%
-176.58M
191.85%
-87.49M
50.45%
-65.31M
25.35%
-5.21M
92.02%
-60.59M
1,062.56%
common stock issued
-63.98M
-
-959.90M
1,400.31%
14.34M
-
-14.34M
200.00%
common stock repurchased
63.98M
-
-982.47M
1,635.58%
-14.34M
-
14.34M
200%
dividends paid
-100M
-
-75.26M
24.74%
-44.64M
40.68%
-34.89M
21.85%
-10.21M
70.73%
-63.27M
-
-1.46M
97.70%
-2.68M
84.08%
-109.59M
3,984.80%
-8.11M
92.60%
-10.31M
27.14%
-11.98M
16.25%
-407.01M
3,296.08%
-194.57M
52.19%
-133.85M
31.21%
-13.80M
89.69%
-432.19M
3,032.71%
-224.20M
48.12%
-25.57M
88.59%
-23.63M
7.58%
-340.47M
1,340.60%
-216.05M
36.54%
-30.37M
85.94%
-30.88M
1.67%
-62.01M
100.79%
-15.77M
74.57%
-13.51M
14.35%
-12.51M
7.37%
-16.86M
34.76%
-216.16M
1,182.22%
-13.80M
93.62%
-11.42M
17.22%
-8.93M
21.84%
-85.89M
862.11%
-5.97M
93.05%
-91.76M
1,436.74%
-76.32M
16.83%
-6.59M
91.36%
-10.53M
59.64%
-3.40M
67.69%
other financing activites
-603.35K
-
-170K
71.82%
-700K
311.76%
-392.20K
43.97%
-377.81K
3.67%
1.34B
354,312.37%
202.61M
84.86%
39.07M
80.72%
204.20M
422.68%
579.74M
183.91%
606.71M
4.65%
778.51M
28.32%
742.47M
4.63%
694.22M
6.50%
475.73M
31.47%
852.23M
79.14%
155.26M
81.78%
416.73M
168.41%
-497.03M
219.27%
360.73M
172.58%
67.32M
81.34%
-515.19M
865.30%
866.08M
268.11%
49.16M
94.32%
410.53M
735.10%
765.09M
86.36%
641.88M
16.10%
435.15M
32.21%
698.63M
60.55%
-54.36M
107.78%
13.19M
124.27%
270.35M
1,949.63%
575.71M
112.95%
273.68M
52.46%
-244.06M
189.18%
77.06M
131.57%
1.16B
1,405.33%
68.50M
94.09%
121.63M
77.56%
547.74M
350.33%
-342.51M
162.53%
-139.98M
59.13%
-43.54M
68.90%
-116.77M
168.21%
net cash used provided by financing activities
-100.60M
-
-75.43M
25.02%
-45.34M
39.89%
-35.28M
22.19%
-10.59M
69.99%
1.34B
12,738.88%
202.61M
84.86%
-24.21M
111.95%
202.74M
937.58%
577.06M
184.62%
497.12M
13.85%
23.81M
95.21%
550.01M
2,210.13%
537.65M
2.25%
-385.51M
171.70%
-34.16M
91.14%
-230.02M
573.44%
235.40M
202.34%
-1.17B
597.11%
-493.78M
57.80%
-743.11M
50.49%
-763.14M
2.70%
-469.20M
38.52%
-704.02M
50.05%
-225.12M
68.02%
146.93M
165.27%
-689.69M
569.39%
55.27M
108.01%
107.27M
94.07%
-591.69M
651.60%
-378.76M
35.99%
-236.39M
37.59%
47.96M
120.29%
-227.96M
575.26%
-596.41M
161.63%
-368.28M
38.25%
-1.09B
196.60%
-196.43M
82.02%
-15.19M
92.27%
364.57M
2,500.31%
-441.43M
221.08%
-205.29M
53.49%
-178.09M
13.25%
-56.18M
68.45%
effect of forex changes on cash
-12.06M
-
4.97M
141.20%
23.19M
366.62%
-3.34M
114.40%
-19.45M
482.33%
-1.79M
90.78%
3.76M
309.61%
9.81M
161.03%
10.99M
12.06%
-8.60M
178.29%
13.27M
254.20%
-1.35M
110.21%
10.38M
866.89%
-795.04K
107.66%
-2.12M
167.07%
-7.13M
235.60%
-21.25M
198.23%
-35.73M
68.13%
16.73M
146.82%
62.19M
271.68%
21.57M
65.31%
-20.47M
194.89%
14.21M
169.44%
22.25M
56.52%
-15.44M
169.39%
6.36M
141.23%
-29.96M
570.71%
-74.38M
148.29%
-34.68M
53.38%
766.46K
102.21%
-44.75M
5,938.33%
880.54K
101.97%
-23.92M
2,816.91%
-6.23M
73.96%
63.44M
1,118.17%
78.06M
23.06%
-78.28M
200.27%
-8.94M
88.58%
32.14M
459.40%
-22.86M
171.12%
-8.43M
63.14%
-10.18M
20.81%
net change in cash
309.42M
-
-17.91M
105.79%
83.51M
566.30%
38.52M
53.88%
-58.96M
253.07%
1.15B
2,042.30%
-918.26M
180.19%
-16.15M
98.24%
79.27M
590.97%
-181.46M
328.90%
214.28M
218.09%
-537.30M
350.74%
566.76M
205.48%
141.54M
75.03%
-47.94M
133.87%
108.66M
326.65%
765.24M
604.28%
-1.64B
314.48%
385.85M
123.51%
373.36M
3.24%
33.18M
91.11%
-216.75M
753.17%
-127.37M
41.23%
-335.09M
163.08%
248.70M
174.22%
442.24M
77.82%
1.26B
184.36%
-519.74M
141.33%
-547.85M
5.41%
-791.12M
44.40%
435.49M
155.05%
-591.22M
235.76%
-90.17M
84.75%
-59.73M
33.75%
64.91M
208.67%
-199.32M
407.06%
-398.09M
99.73%
302.59M
176.01%
6.80M
97.75%
346.44M
4,996.22%
-499.07M
244.06%
-131.52M
73.65%
82.35M
162.61%
-67.36M
181.80%
cash at beginning of period
350.24M
-
659.66M
88.35%
641.75M
2.72%
725.27M
13.01%
763.78M
5.31%
704.83M
7.72%
1.85B
162.47%
931.69M
49.64%
915.54M
1.73%
994.81M
8.66%
813.35M
18.24%
1.03B
26.35%
490.34M
52.28%
1.06B
115.59%
1.20B
13.39%
1.15B
4.00%
1.26B
9.44%
2.02B
60.76%
383.31M
81.07%
769.16M
100.66%
1.14B
48.54%
1.51B
31.92%
1.29B
14.38%
1.16B
9.87%
827.98M
28.81%
1.08B
30.04%
1.52B
41.07%
2.78B
82.79%
2.26B
18.72%
2.58B
14.43%
1.79B
30.63%
2.23B
24.31%
1.64B
26.55%
1.55B
5.51%
1.49B
3.87%
1.55B
4.37%
1.35B
12.85%
953.24M
29.46%
1.26B
31.74%
1.26B
0.54%
1.61B
27.44%
1.11B
30.86%
980.94M
11.82%
1.06B
8.39%
cash at end of period
659.66M
-
641.75M
2.72%
725.27M
13.01%
763.78M
5.31%
704.83M
7.72%
1.85B
162.47%
931.69M
49.64%
915.54M
1.73%
994.81M
8.66%
813.35M
18.24%
1.03B
26.35%
490.34M
52.28%
1.06B
115.59%
1.20B
13.39%
1.15B
4.00%
1.26B
9.44%
2.02B
60.76%
383.31M
81.07%
769.16M
100.66%
1.14B
48.54%
1.18B
2.90%
1.29B
9.76%
1.16B
9.87%
827.98M
28.81%
1.08B
30.04%
1.52B
41.07%
2.78B
82.79%
2.26B
18.72%
1.71B
24.28%
1.79B
4.83%
2.23B
24.31%
1.64B
26.55%
1.55B
5.51%
1.49B
3.87%
1.55B
4.37%
1.35B
12.85%
953.24M
29.46%
1.26B
31.74%
1.26B
0.54%
1.61B
27.44%
1.11B
31.02%
980.94M
11.63%
1.06B
8.39%
995.92M
6.34%
operating cash flow
258.27M
-
101.19M
60.82%
126.83M
25.33%
104.23M
17.82%
64.54M
38.08%
-139.81M
316.61%
49.38M
135.32%
107.59M
117.89%
174.99M
62.65%
21.93M
87.47%
52.52M
139.44%
114.24M
117.52%
168.43M
47.43%
50.03M
70.30%
457.96M
815.46%
241.31M
47.31%
296.49M
22.87%
-151.75M
151.18%
464.64M
406.19%
751.80M
61.80%
408.28M
45.69%
170.16M
58.32%
17.14M
89.93%
302.48M
1,665.06%
348.52M
15.22%
379.03M
8.75%
110.06M
70.96%
22.67M
79.41%
210.83M
830.18%
127.54M
39.51%
353.54M
177.19%
307.34M
13.07%
556.60M
81.10%
315.01M
43.41%
268.96M
14.62%
143.57M
46.62%
365.80M
154.79%
212.06M
42.03%
327.40M
54.39%
223.06M
31.87%
106.75M
-
82.34M
22.87%
130.21M
58.14%
capital expenditure
-7.06M
-
-6.18M
12.46%
-17.73M
186.98%
-3.60M
79.70%
-3.82M
6.13%
-2.21M
42.22%
-1.70M
22.92%
-2.27M
33.60%
-2.37M
4.48%
-1.95M
17.97%
-1.03M
46.91%
-3.81M
268.81%
-5.12M
34.17%
-3.97M
22.37%
-2.70M
31.90%
-3.22M
18.98%
-12.63M
292.49%
-10.58M
16.24%
-1.15M
89.16%
-2.08M
81.03%
-1.84M
11.32%
-643.28K
65.06%
-3.32M
416.26%
-1.76M
46.91%
-1.61M
8.68%
-546.86K
66.03%
-3.29M
501.76%
-3.87M
17.55%
-636.87K
83.54%
-15.72M
2,368.03%
-8.25M
47.52%
-12.66M
53.48%
-17.90M
41.41%
-8.70M
51.43%
-34.73M
299.36%
-17.09M
50.78%
-17.33M
1.39%
-59.41M
242.86%
-339.94M
472.18%
214.62M
163.14%
-212.30M
198.92%
-159.60M
24.82%
-105.75M
33.74%
-37.65M
64.40%
free cash flow
251.21M
-
95.02M
62.18%
109.10M
14.82%
100.63M
7.76%
60.72M
39.66%
-142.01M
333.87%
47.68M
133.57%
105.32M
120.89%
172.62M
63.91%
19.99M
88.42%
51.49M
157.60%
110.43M
114.48%
163.31M
47.89%
46.05M
71.80%
455.26M
888.54%
238.09M
47.70%
283.86M
19.22%
-162.33M
157.18%
463.49M
385.53%
749.72M
61.76%
406.44M
45.79%
169.52M
58.29%
13.82M
91.85%
300.72M
2,076.57%
346.91M
15.36%
378.48M
9.10%
106.77M
71.79%
18.80M
82.40%
210.19M
1,018.21%
111.82M
46.80%
345.29M
208.78%
294.68M
14.66%
538.70M
82.81%
306.31M
43.14%
234.23M
23.53%
126.48M
46.00%
348.47M
175.52%
152.65M
56.19%
-12.53M
108.21%
437.68M
3,592.17%
-212.30M
148.51%
-52.85M
75.11%
-23.41M
55.70%
92.56M
495.31%

All numbers in CNY (except ratios and percentages)