COM:KURASUSHI
Kura Sushi
- Stock
Last Close
95.54
22/11 21:00
Market Cap
551.09M
Beta: -
Volume Today
187.91K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Aug '18 | Nov '18 | Feb '19 | May '19 | Aug '19 | Nov '19 | Feb '20 | May '20 | Aug '20 | Nov '20 | Feb '21 | May '21 | Aug '21 | Nov '21 | Feb '22 | May '22 | Aug '22 | Nov '22 | Feb '23 | May '23 | Aug '23 | Nov '23 | Feb '24 | May '24 | Aug '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 14.64M - | 13.42M 8.36% | 15.12M 12.65% | 16.95M 12.16% | 18.75M 10.60% | 17.44M 7.00% | 19.39M 11.17% | 2.81M 85.50% | 5.53M 96.59% | 9.41M 70.30% | 9.08M 3.53% | 18.47M 103.38% | 27.92M 51.18% | 29.83M 6.83% | 31.29M 4.89% | 37.97M 21.35% | 42.00M 10.61% | 39.32M 6.38% | 43.94M 11.77% | 49.24M 12.05% | 54.93M 11.56% | 51.48M 6.29% | 57.29M 11.30% | 63.08M 10.11% | 66.01M 4.64% | |
cost of revenue | 11.77M - | 11.67M 0.87% | 12.99M 11.32% | 14.36M 10.53% | 15.71M 9.41% | 15.48M 1.44% | 16.81M 8.56% | 7.92M 52.91% | 9.21M 16.40% | 12.11M 31.42% | 9.92M 18.11% | 13.18M 32.95% | 23.57M 78.83% | 25.65M 8.79% | 27.63M 7.73% | 31.51M 14.04% | 34.41M 9.20% | 34.75M 0.98% | 37.78M 8.74% | 40.83M 8.05% | 45.30M 10.95% | 45.60M 0.68% | 50.81M 11.42% | 98.37M 93.60% | 56.85M 42.21% | |
gross profit | 2.87M - | 1.75M 39.05% | 2.13M 21.47% | 2.60M 22.10% | 3.04M 17.21% | 1.96M 35.71% | 2.58M 31.78% | -5.10M 297.91% | -3.69M 27.78% | -2.69M 26.89% | -834K 69.05% | 5.29M 734.05% | 4.35M 17.76% | 4.18M 3.79% | 3.66M 12.55% | 6.46M 76.50% | 7.59M 17.51% | 4.57M 39.77% | 6.16M 34.78% | 8.41M 36.54% | 9.63M 14.51% | 5.87M 39.04% | 6.48M 10.32% | -35.29M 644.80% | 9.16M 125.97% | |
selling and marketing expenses | -1 - | |||||||||||||||||||||||||
general and administrative expenses | 1.53M - | 2.15M 40.58% | 1.82M 15.41% | 1.73M 4.57% | 2.05M 18.17% | 3.33M 62.32% | 2.78M 16.33% | 2.88M 3.67% | 3.07M 6.41% | 3.52M 14.69% | 2.87M 18.38% | 4.29M 49.34% | 5.01M 16.82% | 5.36M 6.90% | 5.45M 1.75% | 5.90M 8.18% | 5.58M 5.51% | 6.64M 19.14% | 7.12M 7.23% | 7.01M 1.54% | 7.26M 3.52% | 8.61M 18.60% | 8.17M 5.12% | 8.86M 8.44% | ||
selling general and administrative expenses | 1.53M - | 2.15M 40.58% | 1.82M 15.41% | 1.73M 4.57% | 2.05M 18.17% | 3.33M 62.32% | 2.78M 16.33% | 2.88M 3.67% | 3.07M 6.41% | 3.52M 14.69% | 2.87M 18.38% | 4.29M 49.34% | 5.01M 16.82% | 5.36M 6.90% | 5.45M 1.75% | 5.90M 8.18% | 5.58M 5.51% | 6.64M 19.14% | 7.12M 7.23% | 7.01M 1.54% | 7.26M 3.52% | 8.61M 18.60% | 8.17M 5.12% | 8.86M 8.44% | 13.42M 51.47% | |
research and development expenses | ||||||||||||||||||||||||||
other expenses | 54.84M - | 15.51M 71.72% | 16.84M 8.64% | 7.96M 52.78% | 83K 98.96% | 75K 9.64% | 94K 25.33% | 130K 38.30% | 97K 25.38% | 88K 9.28% | 83K 5.68% | 85K 2.41% | 99K 16.47% | 85K 14.14% | 88K 3.53% | 92K 4.55% | 50.81M - | 55.39M 9.02% | ||||||||
cost and expenses | 13.31M - | 13.84M 3.96% | 14.84M 7.19% | 16.12M 8.67% | 17.79M 10.34% | 18.83M 5.86% | 19.63M 4.23% | 10.84M 44.77% | 12.37M 14.09% | 15.71M 26.99% | 12.88M 17.96% | 17.61M 36.64% | 28.69M 62.94% | 31.10M 8.40% | 33.17M 6.66% | 37.50M 13.05% | 40.08M 6.90% | 41.47M 3.47% | 44.99M 8.48% | 47.93M 6.53% | 52.70M 9.95% | 54.32M 3.07% | 58.98M 8.59% | 162.63M 175.72% | 70.26M 56.79% | |
operating expenses | 1.54M - | 2.17M 40.88% | 1.84M 15.02% | 1.76M 4.44% | 2.08M 17.92% | 3.35M 61.04% | 2.82M 15.80% | 2.92M 3.72% | 3.15M 7.83% | 3.60M 14.05% | 2.97M 17.46% | 4.42M 48.99% | 5.11M 15.58% | 5.45M 6.59% | 5.54M 1.63% | 5.99M 8.09% | 5.67M 5.20% | 6.73M 18.56% | 7.21M 7.18% | 7.10M 1.47% | 7.40M 4.22% | 8.71M 17.68% | 8.17M 6.26% | 64.25M 686.62% | 13.42M 79.12% | |
interest expense | 31K - | 41K 32.26% | 40K 2.44% | 45K 12.50% | 62K 37.78% | 34K 45.16% | 33K 2.94% | 36K 9.09% | 33K 8.33% | 34K 3.03% | 53K 55.88% | 67K 26.42% | 66K 1.49% | 25K 62.12% | 22K 12% | 23K 4.55% | 17K 26.09% | 16K 5.88% | 14K 12.50% | 23K 64.29% | 16K 30.43% | 8K 50% | 12K 50% | 15K 25% | 12K 20% | |
ebitda | 1.61M - | 56K 96.51% | 807K 1,341.07% | 1.38M 71.13% | 1.03M 25.05% | -1.17M 213.24% | -34K 97.10% | -7.18M 21,020.59% | -6.74M 6.17% | -5.29M 21.56% | -3.71M 29.90% | 2.08M 156.22% | -653K 131.35% | 21K 103.22% | -504K 2,500% | 1.96M 488.69% | 2.09M 6.69% | -1.98M 194.59% | 860K 143.50% | 1.84M 113.49% | 5.37M 192.27% | 599K 88.84% | 1.11M 85.31% | 2.64M 137.93% | -2.00M 175.54% | |
operating income | 1.10M - | -420K 138.32% | 282K 167.14% | 834K 195.74% | 965K 15.71% | -1.39M 244.15% | -240K 82.75% | -8.03M 3,245.00% | -6.84M 14.81% | -6.29M 8.01% | -3.80M 39.56% | 866K 122.78% | -762K 187.99% | -1.26M 65.88% | -1.88M 48.58% | 473K 125.19% | 1.92M 304.86% | -2.16M 212.58% | -986K 54.27% | 1.74M 276.88% | 2.23M 27.81% | -2.84M 227.46% | -1.69M 40.51% | -1.17M 30.83% | -4.25M 263.73% | |
depreciation and amortization | 504K - | 471K 6.55% | 520K 10.40% | 546K 5% | 30K 94.51% | 22K 26.67% | 36K 63.64% | 782K 2,072.22% | 83K 89.39% | 1.00M 1,107.23% | 94K 90.62% | 1.22M 1,193.62% | 97K 92.02% | 1.26M 1,197.94% | 1.37M 9.13% | 1.49M 8.15% | 175K 88.22% | 179K 2.29% | 1.85M 931.28% | 92K 95.02% | 2.26M 2,354.35% | 2.60M 15.15% | 2.80M 7.69% | 3.12M 11.57% | 3.17M 1.63% | |
total other income expenses net | -25K - | -36K 44% | -35K 2.78% | -44K 25.71% | -22K 50% | 163K 840.91% | 137K 15.95% | 29K 78.83% | -15K 151.72% | -30K 100% | -50K 66.67% | -66K 32% | -54K 18.18% | -25K 53.70% | 2K 108% | 2K 0% | 59K 2,850% | 78K 32.20% | -14K 117.95% | -23K 64.29% | 863K 3,852.17% | 832K 3.59% | 742K 10.82% | 671K 9.57% | -930K 238.60% | |
income before tax | 1.07M - | -456K 142.58% | 247K 154.17% | 790K 219.84% | 943K 19.37% | -1.23M 230.22% | -103K 91.61% | -8.00M 7,666.02% | -6.85M 14.31% | -6.32M 7.78% | -3.85M 39.06% | 800K 120.77% | -816K 202% | -1.26M 54.78% | -1.88M 48.54% | 475K 125.32% | 1.97M 315.58% | -2.08M 205.27% | -1M 51.88% | 1.72M 272.10% | 3.09M 79.66% | -2.01M 164.97% | -948K 52.81% | -498K 47.47% | -5.18M 940.56% | |
income tax expense | 91K - | -65K 171.43% | 35K 153.85% | 71K 102.86% | 27K 61.97% | -4K 114.81% | 30K 850% | 1.15M 3,743.33% | -5K 100.43% | 29K 680% | 29K 0% | 30K 3.45% | 18K 40% | 12K 33.33% | 3K 75% | -2K 166.67% | 61K 3,150% | 10K 83.61% | 15K 50% | 41K 173.33% | 167K 307.32% | 38K 77.25% | 50K 31.58% | 60K 20% | 19K 68.33% | |
net income | 980K - | -391K 139.90% | 212K 154.22% | 719K 239.15% | 916K 27.40% | -1.22M 233.62% | -133K 89.13% | -9.15M 6,781.20% | -6.85M 25.16% | -6.35M 7.29% | -3.88M 38.88% | 770K 119.84% | -834K 208.31% | -1.27M 52.88% | -1.88M 47.37% | 477K 125.39% | 1.91M 301.05% | -2.09M 209.15% | -1.01M 51.39% | 1.68M 265.52% | 2.92M 74.11% | -2.05M 169.98% | -998K 51.25% | -558K 44.09% | -5.20M 832.08% | |
weighted average shs out | 7.90M - | 7.90M 0% | 7.90M 0% | 7.90M 0% | 6.12M 22.48% | 8.34M 36.10% | 8.34M 0.01% | 8.34M 0.06% | 8.34M 0.01% | 8.35M 0.07% | 8.38M 0.37% | 8.38M 0.05% | 8.92M 6.39% | 9.71M 8.87% | 9.71M 0.02% | 9.72M 0.10% | 9.74M 0.21% | 9.79M 0.48% | 9.80M 0.12% | 10.48M 6.98% | 11.15M - | 11.18M 0.26% | 11.19M 0.08% | 11.25M 0.53% | ||
weighted average shs out dil | 7.90M - | 7.90M 0% | 7.90M 0% | 7.90M 0% | 6.28M 20.54% | 8.34M 32.79% | 8.34M 0.01% | 8.34M 0.06% | 8.34M 0.01% | 8.35M 0.07% | 8.38M 0.37% | 8.38M 0.05% | 8.92M 6.39% | 9.71M 8.87% | 9.71M 0.02% | 10.07M 3.68% | 10.11M 0.45% | 9.79M 3.21% | 9.80M 0.12% | 10.81M 10.26% | 11.15M - | 11.18M 0.26% | 11.19M 0.08% | 11.25M 0.53% | ||
eps | 0.12 - | -0.05 141.25% | 0.03 154.14% | 0.09 239.55% | 0.15 64.84% | -0.15 200% | -0.02 89.33% | -1.10 6,775% | -0.82 25.45% | -0.76 7.32% | -0.46 39.47% | 0.09 119.57% | -0.09 203.89% | -0.13 39.04% | -0.19 46.15% | 0.05 125.84% | 0.20 307.33% | -0.21 205.00% | -0.10 52.38% | 0.16 260% | 0 100% | -0.18 Infinity% | -0.09 50.39% | -0.05 44.12% | -0.46 821.84% | |
epsdiluted | 0.12 - | -0.05 141.25% | 0.03 154.14% | 0.09 239.55% | 0.15 64.84% | -0.15 200% | -0.02 89.33% | -1.10 6,775% | -0.82 25.45% | -0.76 7.32% | -0.46 39.47% | 0.09 119.57% | -0.09 203.89% | -0.13 39.04% | -0.19 46.15% | 0.05 124.95% | 0.19 300.84% | -0.21 210.53% | -0.10 52.38% | 0.16 260% | 0 100% | -0.18 Infinity% | -0.09 50.39% | -0.05 44.12% | -0.46 821.84% |
All numbers in USD (except ratios and percentages)