COM:KW-METALWORK
K. W. Metal Work Public Company Limited
- Stock
Last Close
1.31
22/11 09:36
Market Cap
644.88M
Beta: -
Volume Today
505.51K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 85.75M - | 70.78M 17.46% | 46.35M 34.51% | 82.42M 77.82% | 103.98M 26.15% | 63.07M 39.35% | 83.87M 32.97% | 113.01M 34.75% | 87.61M 22.48% | 61.38M 29.95% | 74.70M 21.71% | 75.19M 0.66% | 118.75M 57.94% | 72.39M 39.04% | 86.27M 19.18% | 153.64M 78.08% | 156.15M 1.64% | 128.10M 17.97% | 35.01M 72.67% | 175.37M 400.87% | 155.08M 11.57% | 62.26M 59.85% | 80.20M 28.81% | 167.67M 109.08% | 109.69M 34.58% | 68.32M 37.72% | 113.41M 65.99% | 153.30M 35.18% | 141.99M 7.38% | |
cost of revenue | 64.39M - | 51.43M 20.13% | 37.07M 27.91% | 65.35M 76.29% | 81.76M 25.10% | 45.52M 44.32% | 65.70M 44.34% | 89.40M 36.06% | 68.69M 23.16% | 46.37M 32.49% | 58.58M 26.32% | 58.49M 0.15% | 88.84M 51.89% | 47.73M 46.27% | 64.32M 34.75% | 114.98M 78.77% | 118.00M 2.62% | 94.63M 19.81% | 60.66M 35.89% | 144.61M 138.39% | 130.20M 9.96% | 47.22M 63.73% | 66.23M 40.24% | 140.96M 112.84% | 88.14M 37.47% | 52.32M 40.63% | 85.93M 64.24% | 116.30M 35.33% | 106.39M 8.52% | |
gross profit | 21.36M - | 19.35M 9.41% | 9.28M 52.03% | 17.07M 83.89% | 22.23M 30.19% | 17.55M 21.03% | 18.16M 3.49% | 23.61M 30.00% | 18.92M 19.88% | 15.00M 20.69% | 16.12M 7.44% | 16.70M 3.59% | 29.91M 79.12% | 24.66M 17.57% | 21.96M 10.96% | 38.66M 76.06% | 38.16M 1.29% | 33.47M 12.28% | -25.65M 176.63% | 30.75M 219.91% | 24.87M 19.12% | 15.04M 39.54% | 13.97M 7.09% | 26.72M 91.22% | 21.56M 19.32% | 16.00M 25.79% | 27.47M 71.74% | 37.01M 34.71% | 35.60M 3.80% | |
selling and marketing expenses | 863K - | 1.42M 64.19% | 894.09K 36.90% | 942K 5.36% | 1.57M 67.09% | 1.18M 24.97% | 1.26M 6.29% | 1.82M 45.15% | 2.04M 11.75% | 1.43M 29.81% | 2.13M 49.02% | 1.84M 13.45% | 2.33M 26.64% | 1.92M 17.78% | 2.55M 32.87% | 3.23M 26.79% | 3.69M 14.20% | 3.42M 7.37% | 4.57M 33.57% | 4.11M 10.01% | 3.74M 9.12% | 3.06M 18.09% | 4.01M 30.92% | 4.06M 1.29% | 4.96M 22.13% | 3.34M 32.65% | 7.00M 109.58% | |||
general and administrative expenses | 8.35M - | 9.79M 17.25% | 9.62M 1.75% | 8.82M 8.27% | 9.79M 10.94% | 10.34M 5.66% | 9.00M 12.97% | 9.81M 9.04% | 10.46M 6.60% | 9.70M 7.33% | 9.78M 0.85% | 9.76M 0.18% | 8.79M 9.98% | 8.86M 0.84% | 9.64M 8.82% | 7.87M 18.37% | 8.22M 4.49% | 9.39M 14.24% | 11.80M 25.65% | 9.88M 16.30% | 9.29M 5.99% | 8.82M 5.00% | 9.30M 5.38% | 10.34M 11.18% | 11.14M 7.75% | 10.63M 4.58% | 13.94M 31.12% | |||
selling general and administrative expenses | 9.21M - | 11.21M 21.65% | 10.51M 6.19% | 9.77M 7.11% | 11.36M 16.35% | 11.52M 1.42% | 10.26M 10.99% | 11.64M 13.46% | 12.50M 7.41% | 11.13M 10.99% | 11.91M 7.03% | 11.60M 2.56% | 11.12M 4.16% | 10.78M 3.07% | 12.19M 13.10% | 11.10M 8.93% | 11.91M 7.31% | 12.81M 7.55% | 16.37M 27.77% | 13.99M 14.54% | 13.02M 6.91% | 11.88M 8.75% | 13.30M 11.96% | 14.40M 8.20% | 16.09M 11.80% | 13.97M 13.22% | 21.75M 55.74% | 17.72M 18.53% | 18.46M 4.19% | |
research and development expenses | ||||||||||||||||||||||||||||||
other expenses | 962K - | 1.00M 4.05% | 694.39K 30.63% | 844K 21.55% | 1.32M 56.64% | 1.56M 17.85% | 762.02K 51.09% | 849K 11.41% | 1.07M 25.80% | 1.99M 85.86% | 982.78K 50.49% | -728K 174.08% | -515K 29.26% | -566K 9.90% | -655.10K 15.74% | -698K 6.55% | -1.14M 63.32% | -1.54M 34.74% | -2.11M 37.49% | -1.46M 30.77% | -1.61M 10.40% | -1.09M 32.16% | -408.98K 62.65% | -795K 94.39% | 13K - | |||||
cost and expenses | 72.64M - | 61.63M 15.16% | 46.89M 23.92% | 74.28M 58.41% | 91.80M 23.59% | 55.48M 39.56% | 75.20M 35.53% | 100.18M 33.23% | 80.12M 20.03% | 55.51M 30.72% | 69.50M 25.20% | 69.36M 0.20% | 99.44M 43.37% | 57.94M 41.73% | 75.85M 30.91% | 125.39M 65.30% | 128.77M 2.70% | 105.91M 17.76% | 75.39M 28.81% | 157.14M 108.43% | 141.61M 9.88% | 58.01M 59.03% | 79.94M 37.80% | 154.56M 93.34% | 103.48M 33.05% | 65.48M 36.72% | 107.69M 64.45% | 134.02M 24.45% | 124.84M 6.85% | |
operating expenses | 8.25M - | 10.21M 23.70% | 9.82M 3.79% | 8.92M 9.13% | 10.04M 12.54% | 9.96M 0.75% | 9.49M 4.72% | 10.79M 13.63% | 11.43M 5.96% | 9.14M 20.04% | 10.92M 19.53% | 10.88M 0.46% | 10.61M 2.48% | 10.21M 3.70% | 11.54M 12.95% | 10.40M 9.80% | 10.78M 3.56% | 11.28M 4.67% | 14.73M 30.63% | 12.53M 14.96% | 11.41M 8.93% | 10.79M 5.44% | 13.71M 27.11% | 13.60M 0.82% | 15.34M 12.79% | 13.16M 14.22% | 21.75M 65.29% | 17.72M 18.53% | 18.45M 4.12% | |
interest expense | 1.02M - | 1.00M 1.47% | 1.20M 19.94% | 1.45M 20.45% | 1.56M 7.94% | 1.52M 2.94% | 1.21M 20.59% | 878K 27.17% | 863K 1.71% | 682K 20.97% | 667.57K 2.12% | 714K 6.95% | 741K 3.78% | 579K 21.86% | 544.57K 5.95% | 685K 25.79% | 794K 15.91% | 958K 20.65% | 3.73M 289.18% | 1.44M 61.46% | 1.74M 21.09% | 1.73M 0.63% | 1.26M 27.16% | 1.07M 14.88% | 1.10M 2.71% | 1.04M 5.09% | 944.46K 9.62% | 897K 5.03% | 1.17M 30.77% | |
ebitda | 13.11M - | 15.26M 16.39% | 5.60M 63.32% | 14.19M 153.50% | 18.41M 29.76% | 14.04M 23.73% | 15.37M 9.45% | 19.40M 26.22% | 14.14M 27.13% | 12.58M 11.03% | 12.10M 3.81% | 12.71M 5.04% | 25.70M 102.25% | 20.66M 19.61% | 16.35M 20.89% | 32.93M 101.45% | 32.28M 1.97% | 27.41M 15.11% | -32.64M 219.10% | 23.44M 171.80% | 18.69M 20.24% | 10.04M 46.32% | 6.57M 34.55% | 19.53M 197.35% | 12.91M 33.91% | 9.71M 24.73% | 12.68M 30.50% | 26.11M 105.96% | 24.33M 6.80% | |
operating income | 13.11M - | 9.15M 30.25% | -534.52K 105.84% | 8.15M 1,624.72% | 12.19M 49.51% | 7.59M 37.74% | 8.67M 14.28% | 12.82M 47.94% | 7.49M 41.61% | 5.86M 21.69% | 5.20M 11.39% | 5.91M 13.70% | 19.44M 228.98% | 14.49M 25.45% | 10.53M 27.32% | 28.29M 168.59% | 28.28M 0.01% | 21.72M 23.21% | -40.65M 287.14% | 18.31M 145.04% | 13.44M 26.61% | 4.10M 69.51% | 257.56K 93.71% | 13.26M 5,046.37% | 6.14M 53.66% | 2.64M 56.95% | 5.72M 116.31% | 19.29M 237.23% | 17.15M 11.09% | |
depreciation and amortization | 6.12M - | 6.13M 0.27% | 6.04M 1.51% | 6.23M 3.11% | 6.46M 3.69% | 6.70M 3.78% | 6.58M 1.86% | 6.65M 1.13% | 6.71M 0.96% | 6.90M 2.82% | 6.88M 0.26% | 6.40M 7.07% | 6.22M 2.78% | 5.93M 4.68% | 4.68M 21.01% | 4.90M 4.70% | 5.21M 6.32% | 7.74M 48.48% | 5.13M 33.74% | 5.26M 2.50% | 5.94M 12.97% | 6.31M 6.25% | 6.27M 0.57% | 6.69M 6.65% | 6.88M 2.79% | 6.96M 1.15% | 6.82M 1.96% | 7.18M 5.32% | ||
total other income expenses net | 180K - | 109K 39.44% | 341.39K 213.20% | 1.02M 197.61% | -650K 163.98% | 610K 193.85% | 55.16K 90.96% | 112K 103.03% | 222K 98.21% | -51K 122.97% | 70.64K 238.52% | 84K 18.91% | 130K 54.76% | 46K 64.62% | 112.41K 144.37% | 37K 67.09% | 902K 2,337.84% | -474K 152.55% | -293.61K 38.06% | -1.07M 263.06% | -1.73M 62.29% | -1.73M 0.06% | -121.94K 92.95% | -1.07M 775.02% | 105K 109.84% | -192K 282.86% | 770.03K 501.06% | 318K 58.70% | 82K 74.21% | |
income before tax | 12.27M - | 8.25M 32.77% | -1.40M 116.92% | 7.72M 652.74% | 9.97M 29.21% | 6.68M 33.03% | 7.52M 12.59% | 12.06M 60.38% | 6.85M 43.22% | 5.13M 25.06% | 4.60M 10.36% | 5.19M 12.93% | 18.70M 259.93% | 13.91M 25.59% | 9.99M 28.21% | 27.60M 176.37% | 27.49M 0.41% | 20.76M 24.47% | -44.40M 313.87% | 17.24M 138.83% | 11.71M 32.11% | 2.37M 79.78% | 135.62K 94.27% | 12.19M 8,886.88% | 5.22M 57.18% | 1.60M 69.36% | 6.49M 305.84% | 19.61M 202.11% | 17.23M 12.11% | |
income tax expense | 87K - | -120K 237.93% | -60.47K 49.61% | 217K 458.84% | 782K 260.37% | -358K 145.78% | 512.88K 243.26% | 875K 70.61% | 384K 56.11% | 225K 41.41% | 102.37K 54.50% | 252K 146.17% | 1.82M 623.02% | 1.36M 25.47% | 1.03M 23.88% | 2.56M 147.74% | 1.87M 27.10% | 1.35M 27.48% | -4.19M 409.67% | 1.37M 132.65% | 819K 40.18% | 662K 19.17% | -1.26M 290.47% | 1.21M 195.72% | 520K 56.92% | 770K 48.08% | 1.49M 93.98% | 3.17M 111.90% | 2.08M 34.31% | |
net income | 12.19M - | 8.37M 31.30% | -1.34M 115.95% | 7.50M 661.75% | 9.19M 22.52% | 7.04M 23.43% | 7.01M 0.44% | 11.18M 59.65% | 6.46M 42.21% | 4.91M 24.09% | 4.49M 8.38% | 4.94M 9.92% | 16.87M 241.45% | 12.55M 25.59% | 8.95M 28.67% | 25.04M 179.64% | 25.64M 2.38% | 19.44M 24.17% | -39.58M 303.63% | 15.90M 140.16% | 11.03M 30.61% | 1.99M 81.94% | 1.61M 19.08% | 11.25M 597.76% | 4.96M 55.89% | 1.08M 78.21% | 5.93M 448.20% | 17.47M 194.77% | 16.01M 8.37% | |
weighted average shs out | 289.01M - | 300M 3.80% | 300M 0% | 300M 0% | 300M 0% | 307.83M 2.61% | 420M 36.44% | 420M 0% | 420M 0% | 420M 0% | 420M 0% | 420M 0% | 420M 0% | 420M 0% | 420M 0% | 420M 0% | 420M 0% | 420M 0% | 470.20M 11.95% | 470.20M 0% | 471.94M 0.37% | 473.14M 0.26% | 473.18M 0.01% | 475.28M 0.44% | 475.36M 0.02% | 488.12M 2.68% | 488.55M 0.09% | 488.55M 0% | 488.55M 0% | |
weighted average shs out dil | 289.01M - | 300M 3.80% | 300M 0% | 300M 0% | 300M 0% | 307.83M 2.61% | 420M 36.44% | 420M 0% | 420M 0% | 420M 0% | 420M 0% | 420M 0% | 420M 0% | 420M 0% | 420M 0% | 420M 0% | 420M 0% | 514.35M 22.46% | 522.84M 1.65% | 522.84M 0% | 525.29M 0.47% | 513.44M 2.25% | 479.31M 6.65% | 505.01M 5.36% | 486.32M 3.70% | 488.13M 0.37% | 488.55M 0.08% | 488.55M 0% | 488.55M 0% | |
eps | 0.04 - | 0.03 33.33% | -0.00 116.07% | 0.03 655.56% | 0.03 22.40% | 0.02 24.84% | 0.02 26.09% | 0.03 58.82% | 0.01 44.44% | 0.01 20.00% | 0.01 8.33% | 0.01 9.09% | 0.04 233.33% | 0.03 25.00% | 0.02 30.00% | 0.06 185.71% | 0.06 1.67% | 0.05 24.59% | -0.08 283.04% | 0.03 140.14% | 0.02 30.77% | 0.00 82.91% | 0.00 15.00% | 0.02 605.88% | 0.01 58.33% | 0.00 80% | 0.01 505% | 0.04 195.87% | 0.03 8.38% | |
epsdiluted | 0.04 - | 0.03 33.33% | -0.00 116.07% | 0.03 655.56% | 0.03 22.40% | 0.02 24.84% | 0.02 26.09% | 0.03 58.82% | 0.01 44.44% | 0.01 20.00% | 0.01 8.33% | 0.01 9.09% | 0.04 233.33% | 0.03 25.00% | 0.02 30.00% | 0.06 185.71% | 0.06 1.67% | 0.04 37.70% | -0.08 299.21% | 0.03 140.16% | 0.02 30.92% | 0.00 80.95% | 0.00 15.00% | 0.02 547.06% | 0.01 54.55% | 0.00 80% | 0.01 505% | 0.04 195.87% | 0.03 8.38% |
All numbers in (except ratios and percentages)