COM:LACROIX-GROUP
LACROIX
- Stock
Last Close
11.20
25/11 08:49
Market Cap
97.88M
Beta: -
Volume Today
135
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 89.15M - | 89.15M 0% | 89.15M 0% | 89.15M 0% | 98.96M 11.00% | 98.96M 0% | 98.96M 0% | 98.96M 0% | 107.13M 8.26% | 107.13M 0% | 107.13M 0% | 110.43M 3.08% | 110.43M 0% | 110.43M 0% | 117.20M 6.13% | 117.20M 0% | 117.20M 0% | 120.89M 3.15% | 120.89M 0% | 120.89M 0% | 127.40M 5.39% | 254.81M 100% | 123.32M 51.60% | 246.64M 100% | 169.18M 31.41% | 338.36M 100% | 184.70M 45.41% | 369.40M 100% | 193.89M 47.51% | 387.77M 100% | 186.70M 51.85% | 373.43M 100.01% | |
cost of revenue | 47.64M - | 47.64M 0% | 47.64M 0% | 47.64M 0% | 55.40M 16.30% | 55.40M 0% | 55.40M 0% | 55.40M 0% | 63.26M 14.18% | 63.26M 0% | 63.26M 0% | 65.08M 2.88% | 65.08M 0% | 65.08M 0% | 69.10M 6.18% | 69.10M 0% | 69.10M 0% | 70.71M 2.33% | 70.71M 0% | 70.71M 0% | 85.11M 20.36% | 245.05M 187.92% | 84.75M 65.41% | 236.30M 178.81% | 118.15M 50.00% | 328.59M 178.13% | 129.68M 60.53% | 355.23M 173.92% | 137.17M 61.39% | 378.96M 176.28% | 130.03M 65.69% | ||
gross profit | 41.51M - | 41.51M 0% | 41.51M 0% | 41.51M 0% | 43.56M 4.92% | 43.56M 0% | 43.56M 0% | 43.56M 0% | 43.87M 0.72% | 43.87M 0% | 43.87M 0% | 45.35M 3.37% | 45.35M 0% | 45.35M 0% | 48.09M 6.06% | 48.09M 0% | 48.09M 0% | 50.17M 4.32% | 50.17M 0% | 50.17M 0% | 42.29M 15.70% | 9.76M 76.92% | 38.57M 295.11% | 10.34M 73.19% | 51.03M 393.64% | 9.76M 80.87% | 55.02M 463.49% | 14.17M 74.24% | 56.72M 300.17% | 8.81M 84.46% | 56.68M 543.19% | 373.43M 558.86% | |
selling and marketing expenses | -9.94M - | -9.94M 0% | -9.94M 0% | -9.94M 0% | -10.88M 9.50% | -10.88M 0% | -10.88M 0% | -10.88M 0% | -11.40M 4.69% | -11.40M 0% | -11.40M 0% | -11.24M 1.37% | -11.24M 0% | -11.24M 0% | -10.39M 7.58% | -10.39M 0% | -10.39M 0% | -9.94M 4.36% | -9.94M 0% | -9.94M 0% | |||||||||||||
general and administrative expenses | 11.58M - | 11.58M 0% | 11.58M 0% | 11.58M 0% | 12.49M 7.90% | 12.49M 0% | 12.49M 0% | 12.49M 0% | 13.03M 4.28% | 13.03M 0% | 13.03M 0% | 12.81M 1.68% | 12.81M 0% | 12.81M 0% | 12.31M 3.92% | 12.31M 0% | 12.31M 0% | 10.89M 11.54% | 10.89M 0% | 10.89M 0% | |||||||||||||
selling general and administrative expenses | 1.64M - | 1.64M 0% | 1.64M 0% | 1.64M 0% | 1.61M 1.80% | 1.61M 0% | 1.61M 0% | 1.61M 0% | 1.63M 1.49% | 1.63M 0% | 1.63M 0% | 1.57M 3.83% | 1.57M 0% | 1.57M 0% | 1.92M 22.26% | 1.92M 0% | 1.92M 0% | 950.25K 50.43% | 950.25K 0% | 950.25K 0% | 34.08M 3,486.11% | 34.08M 0% | 30.31M 11.06% | 30.31M 0% | 41.15M 35.77% | 41.15M 0% | 42.02M 2.11% | 42.02M 0% | 46.48M 10.63% | 46.48M 0% | 44.75M 3.73% | ||
research and development expenses | 40.50K - | 40.50K 0% | 42K 3.70% | 42K 0% | 58.50K 39.29% | ||||||||||||||||||||||||||||
other expenses | -1.15M - | -818K - | -1.48M - | -746K - | -32K - | ||||||||||||||||||||||||||||
cost and expenses | 85.59M - | 85.59M 0% | 85.59M 0% | 85.59M 0% | 96.53M 12.78% | 96.53M 0% | 96.53M 0% | 96.53M 0% | 104.69M 8.46% | 104.69M 0% | 104.69M 0% | 107.04M 2.25% | 107.04M 0% | 107.04M 0% | 113.31M 5.86% | 113.31M 0% | 113.31M 0% | 115.27M 1.73% | 115.27M 0% | 115.27M 0% | 123.19M 6.87% | 246.20M 99.86% | 115.64M 53.03% | 237.12M 105.04% | 166.12M 29.94% | 330.07M 98.69% | 178.53M 45.91% | 355.98M 99.39% | 189.62M 46.73% | 378.99M 99.87% | 189.09M 50.11% | ||
operating expenses | 1.64M - | 1.64M 0% | 1.64M 0% | 1.64M 0% | 1.61M 1.80% | 1.61M 0% | 1.61M 0% | 1.61M 0% | 1.63M 1.49% | 1.63M 0% | 1.63M 0% | 1.57M 3.83% | 1.57M 0% | 1.57M 0% | 1.92M 22.26% | 1.92M 0% | 1.92M 0% | 950.25K 50.43% | 950.25K 0% | 950.25K 0% | 38.08M 3,907.21% | 1.15M 96.97% | 30.89M 2,576.78% | 818K 97.35% | 47.98M 5,764.91% | 1.48M 96.92% | 48.85M 3,205.28% | 746K 98.47% | 52.45M 6,930.90% | 32K 99.94% | 59.07M 184,485.94% | ||
interest expense | 212.25K - | 212.25K 0% | 212.25K 0% | 212.25K 0% | 247.25K 16.49% | 247.25K 0% | 247.25K 0% | 247.25K 0% | 276.25K 11.73% | 276.25K 0% | 276.25K 0% | 318.25K 15.20% | 318.25K 0% | 318.25K 0% | 285K 10.45% | 285K 0% | 285K 0% | 197.75K 30.61% | 197.75K 0% | 197.75K 0% | 2.73M - | 4.09M - | |||||||||||
ebitda | 4.61M - | 4.61M 0% | 4.61M 0% | 4.61M 0% | 2.95M 36.03% | 2.95M 0% | 2.95M 0% | 2.95M 0% | 2.77M 5.91% | 2.77M 0% | 2.77M 0% | 4.90M 76.78% | 4.90M 0% | 4.90M 0% | 5.66M 15.41% | 5.66M 0% | 5.66M 0% | 7.34M 29.80% | 7.34M 0% | 7.34M 0% | 7.25M 1.22% | 15.33M 111.36% | 6.74M 56.04% | 15.65M 132.26% | 9.32M 40.45% | 18.37M 97.11% | 11.18M 39.14% | 25.34M 126.64% | 7.91M 68.79% | 20.63M 160.83% | 15.04M 27.09% | 373.43M 2,382.72% | |
operating income | 3.56M - | 3.56M 0% | 3.56M 0% | 3.56M 0% | 2.43M 31.74% | 2.43M 0% | 2.43M 0% | 2.43M 0% | 2.44M 0.32% | 2.44M 0% | 2.44M 0% | 3.39M 38.87% | 3.39M 0% | 3.39M 0% | 3.88M 14.51% | 3.88M 0% | 3.88M 0% | 5.61M 44.64% | 5.61M 0% | 5.61M 0% | 4.28M 23.80% | 8.61M 101.17% | 4.79M 44.41% | 9.52M 98.96% | 4.10M 56.90% | 8.29M 101.93% | 6.82M 17.70% | 13.43M 96.91% | 3.40M 74.71% | 8.78M 158.50% | 5.53M 37.03% | 373.43M 6,654.56% | |
depreciation and amortization | 1.75M - | 1.75M 0% | 1.75M 0% | 1.75M 0% | 2.06M 17.96% | 2.06M 0% | 2.06M 0% | 2.06M 0% | 4.63M 124.12% | 4.63M 0% | 4.63M 0% | 1.81M 60.82% | 1.81M 0% | 1.81M 0% | 2.67M 47.42% | 2.67M 0% | 2.67M 0% | 3.45M 28.99% | 3.45M 0% | 3.45M 0% | 2.97M 13.70% | 6.72M 126.02% | 1.95M 70.94% | 6.13M 213.85% | 5.22M 14.92% | 10.09M 93.33% | 4.36M 56.76% | 11.91M 173.15% | 4.51M 62.11% | 11.85M 162.57% | 9.51M 19.73% | ||
total other income expenses net | -865.25K - | -865.25K 0% | -865.25K 0% | -865.25K 0% | -1.75M 101.96% | -1.75M 0% | -1.75M 0% | -1.75M 0% | -4.52M 158.68% | -4.52M 0% | -4.52M 0% | -556K 87.70% | -556K 0% | -556K 0% | -1.11M 100.45% | -1.11M 0% | -1.11M 0% | -1.79M 60.41% | -1.79M 0% | -1.79M 0% | -216K 87.92% | -482K 123.15% | 2.64M 648.34% | 5.34M 101.89% | -1.98M 137.02% | -4.03M 104.00% | -2.07M 48.68% | -3.92M 89.80% | -1.20M 69.52% | -4.38M 266.07% | -10.12M 131.00% | ||
income before tax | 2.70M - | 2.70M 0% | 2.70M 0% | 2.70M 0% | 685.75K 74.60% | 685.75K 0% | 685.75K 0% | 685.75K 0% | -2.08M 403.24% | -2.08M 0% | -2.08M 0% | 2.83M 236.27% | 2.83M 0% | 2.83M 0% | 2.77M 2.35% | 2.77M 0% | 2.77M 0% | 3.83M 38.29% | 3.83M 0% | 3.83M 0% | 4.06M 6.16% | 8.13M 100% | 7.43M 8.58% | 14.86M 100% | 2.13M 85.68% | 4.26M 100% | 4.75M 11.64% | 9.50M 100% | 2.20M 76.85% | 4.40M 100% | -4.59M 204.31% | ||
income tax expense | 423.25K - | 423.25K 0% | 423.25K 0% | 423.25K 0% | 388K 8.33% | 388K 0% | 388K 0% | 388K 0% | 75.75K 80.48% | 75.75K 0% | 75.75K 0% | 764K 908.58% | 764K 0% | 764K 0% | 641.50K 16.03% | 641.50K 0% | 641.50K 0% | 1.04M 62.70% | 1.04M 0% | 1.04M 0% | 951K 8.89% | 1.90M 100% | 653.50K 65.64% | -1.31M 300% | 355K 127.16% | 710K 100% | 660K 7.04% | 1.32M 100% | 90.50K 93.14% | -181K 300% | 878K 585.08% | ||
net income | 2.22M - | 2.22M 0% | 2.22M 0% | 2.22M 0% | 247.25K 88.87% | 247.25K 0% | 247.25K 0% | 247.25K 0% | -2.21M 992.21% | -2.21M 0% | -2.21M 0% | 2.01M 190.96% | 2.01M 0% | 2.01M 0% | 2.06M 2.58% | 2.06M 0% | 2.06M 0% | 2.65M 28.96% | 2.65M 0% | 2.65M 0% | 2.88M 8.34% | 5.75M 100% | 7.93M 37.88% | 15.86M 100% | 1.94M 87.74% | 3.89M 100% | 3.99M 2.73% | 7.99M 100% | 2.80M 64.94% | 5.60M 100% | -666.50K 111.90% | ||
weighted average shs out | 3.57M - | 3.57M 0% | 3.57M 0% | 3.57M 0% | 3.53M 1.01% | 3.53M 0% | 3.53M 0% | 3.53M 0% | 3.57M 1.14% | 3.57M 0% | 3.57M 0% | 3.21M 10.14% | 3.21M 0% | 3.21M 0% | 3.58M 11.50% | 3.58M 0% | 3.58M 0% | 3.57M 0.13% | 3.57M 0% | 3.57M 0% | 3.64M 1.82% | 3.68M 1.20% | 4.50M 22.17% | 4.68M 3.99% | 4.68M 0.10% | 4.68M 0.09% | 4.68M 0.05% | 4.68M 0.03% | 4.70M 0.40% | 4.68M 0.40% | 4.68M 0.07% | ||
weighted average shs out dil | 3.64M - | 3.64M 0% | 3.64M 0% | 3.64M 0% | 3.66M 0.59% | 3.66M 0% | 3.66M 0% | 3.66M 0% | 3.57M 2.47% | 3.57M 0% | 3.57M 0% | 3.28M 8.30% | 3.28M 0% | 3.28M 0% | 3.63M 10.71% | 3.63M 0% | 3.63M 0% | 3.61M 0.43% | 3.61M 0% | 3.61M 0% | 3.64M 0.80% | 3.70M 1.76% | 4.50M 21.49% | 4.68M 3.99% | 4.70M 0.42% | 4.70M 0% | 4.70M 0.07% | 4.69M 0.23% | 4.71M 0.46% | 4.70M 0.14% | 4.68M 0.32% | ||
eps | 0.62 - | 0.62 0% | 0.62 0% | 0.62 0% | 0.07 88.71% | 0.07 0% | 0.07 0% | 0.07 0% | -0.62 985.71% | -0.62 0% | -0.62 0% | 0.63 201.61% | 0.63 0% | 0.63 0% | 0.58 7.94% | 0.58 0% | 0.58 0% | 0.74 27.59% | 0.74 0% | 0.74 0% | 0.79 6.76% | 1.56 97.47% | 1.76 12.82% | 3.39 92.61% | 0.42 87.61% | 0.83 97.62% | 0.85 2.41% | 1.71 101.18% | 0.60 64.91% | 1.20 100% | -0.14 111.67% | 0 100% | |
epsdiluted | 0.61 - | 0.61 0% | 0.61 0% | 0.61 0% | 0.07 88.93% | 0.07 0% | 0.07 0% | 0.07 0% | -0.62 1,018.52% | -0.62 0% | -0.62 0% | 0.61 198.39% | 0.61 0% | 0.61 0% | 0.57 6.56% | 0.57 0% | 0.57 0% | 0.74 29.82% | 0.74 0% | 0.74 0% | 0.79 6.76% | 1.55 96.20% | 1.76 13.55% | 3.39 92.61% | 0.41 87.91% | 0.83 102.44% | 0.85 2.41% | 1.70 100% | 0.60 64.71% | 1.19 98.33% | -0.14 111.76% | 0 100% |
All numbers in EUR (except ratios and percentages)