Laerdal Medical develops products and solutions used by hospitals, universities, first responders, and laypeople to help save lives and improve patient outcomes. Self-described as helping to save lives.

Laerdal Medical

Inogen Inc is a medical technology company that develops and manufactures portable oxygen concentrators used to deliver oxygen therapy to patients with chronic respiratory conditions. Its key product, the Inogen One system, is a lightweight alternative to traditional, stationary oxygen concentrator systems and oxygen tanks. The firm sells its products to home medical equipment providers and also rents products directly to patients. Internationally, It sells its products through distributors large gas companies, and home oxygen providers. It generates the majority of its revenue in the United States.

Metric
Company Name	Laerdal Medical	Inogen Inc
Symbol		INGN
MSH ID	COM:LAERDAL	COM:INOGEN
Market	PRIVATE	STOCKS
Sector	Healthcare & Health Services	Healthcare
Industry	Healthcare	Medical - Devices
Country	NO	US
Stage
Employee Count		834
Website	laerdal.com	inogen.com
LinkedIn
Founders

Metric
Market Cap		223.42M
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue		315.66M
Revenue (LTM)
Revenue (NTM)
Gross Profit		136.54M
EBITDA		-46.23M
Operating Income		-64.38M
Net Income		-102.45M
EPS		-4.42
Diluted EPS		-4.42
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.44
Operating Profit Margin		-0.28
EBITDA Margin		-0.15
Net Profit Margin		-0.28
Return on Equity		-0.41
Return on Assets		-0.30
Return on Capital Employed		-0.38

COM:LAERDAL

Laerdal Medical

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		-1.19
P/B Ratio		0.68
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		0.94
EV Multiple		-14.17

Metric
Days Sales Outstanding		54.38
Days Payables Outstanding		55.55
Days Inventory Outstanding		47.67
Operating Cycle		93.51
Cash Conversion Cycle		92.63
Asset Turnover		1.06

Metric
Operating Cash Flow		-3.23M
Free Cash Flow		-30.25M
Cash Flow to Debt		0.05
Operating Cash Flow/Sales		0.00
Free Cash Flow Yield		-0.27

Metric
Cash & Equivalents		125.49M
Accounts Receivable		11.13M
Inventory		21.84M
Goodwill		10.06M
Debt to Capitalization		0.10
Debt to Assets		0.07
Current Ratio		3.73
Quick Ratio		2.37

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.04
R&D to Revenue		0.06
SG&A to Revenue		0.16