JLG
COM:LAING
John Laing
- Stock
Last Close
402.40
01/01 00:00
Volume Today
9.17M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 46.80M - | 46.80M 0% | 46.80M 0% | 46.80M 0% | 39.33M 15.97% | 39.33M 0% | 39.33M 0% | 39.33M 0% | 62.90M 59.95% | 62.90M 0% | 62.90M 0% | 46.55M 25.99% | 46.55M 0% | 46.55M 0% | 96.70M 107.73% | 96.70M 0% | 96.70M 0% | 42.25M 56.31% | 42.25M 0% | 42.25M 0% | |
cost of revenue | |||||||||||||||||||||
gross profit | 46.80M - | 46.80M 0% | 46.80M 0% | 46.80M 0% | 39.33M 15.97% | 39.33M 0% | 39.33M 0% | 39.33M 0% | 62.90M 59.95% | 62.90M 0% | 62.90M 0% | 46.55M 25.99% | 46.55M 0% | 46.55M 0% | 96.70M 107.73% | 96.70M 0% | 96.70M 0% | 42.25M 56.31% | 42.25M 0% | 42.25M 0% | |
selling and marketing expenses | -13.55M - | -13.55M 0% | -13.55M 0% | -13.55M 0% | -13.60M 0.37% | -13.60M 0% | -13.60M 0% | -13.60M 0% | -14.32M 5.33% | -14.32M 0% | -14.32M 0% | -14.40M 0.52% | -14.40M 0% | -14.40M 0% | -10.25M 28.82% | -10.25M 0% | -10.25M 0% | -16.75M 63.41% | -16.75M 0% | -16.75M 0% | |
general and administrative expenses | 15.13M - | 15.13M 0% | 15.13M 0% | 15.13M 0% | 13.85M 8.43% | 13.85M 0% | 13.85M 0% | 13.85M 0% | 14.60M 5.42% | 14.60M 0% | 14.60M 0% | 14.72M 0.86% | 14.72M 0% | 14.72M 0% | 16.40M 11.38% | 16.40M 0% | 16.40M 0% | 17M 3.66% | 17M 0% | 17M 0% | |
selling general and administrative expenses | 1.57M - | 1.57M 0% | 1.57M 0% | 1.57M 0% | 250K 84.13% | 250K 0% | 250K 0% | 250K 0% | 275K 10% | 275K 0% | 275K 0% | 325K 18.18% | 325K 0% | 325K 0% | 6.15M 1,792.31% | 6.15M 0% | 6.15M 0% | 250K 95.93% | 250K 0% | 250K 0% | |
research and development expenses | |||||||||||||||||||||
other expenses | |||||||||||||||||||||
cost and expenses | 1.57M - | 1.57M 0% | 1.57M 0% | 1.57M 0% | 250K 84.13% | 250K 0% | 250K 0% | 250K 0% | 275K 10% | 275K 0% | 275K 0% | 325K 18.18% | 325K 0% | 325K 0% | 6.15M 1,792.31% | 6.15M 0% | 6.15M 0% | 250K 95.93% | 250K 0% | 250K 0% | |
operating expenses | 1.57M - | 1.57M 0% | 1.57M 0% | 1.57M 0% | 250K 84.13% | 250K 0% | 250K 0% | 250K 0% | 275K 10% | 275K 0% | 275K 0% | 325K 18.18% | 325K 0% | 325K 0% | 6.15M 1,792.31% | 6.15M 0% | 6.15M 0% | 250K 95.93% | 250K 0% | 250K 0% | |
interest expense | 4.85M - | 4.85M 0% | 4.85M 0% | 4.85M 0% | 2.58M 46.91% | 2.58M 0% | 2.58M 0% | 2.58M 0% | 2.30M 10.68% | 2.30M 0% | 2.30M 0% | 2.63M 14.13% | 2.63M 0% | 2.63M 0% | 2.65M 0.95% | 2.65M 0% | 2.65M 0% | 2.50M 5.66% | 2.50M 0% | 2.50M 0% | |
ebitda | 35.30M - | 35.30M 0% | 35.30M 0% | 35.30M 0% | 29.52M 16.36% | 29.52M 0% | 29.52M 0% | 29.52M 0% | 50.52M 71.13% | 50.52M 0% | 50.52M 0% | 34.20M 32.31% | 34.20M 0% | 34.20M 0% | 76.83M 124.63% | 76.83M 0% | 76.83M 0% | 27.50M 64.20% | 27.50M 0% | 27.50M 0% | |
operating income | 34.92M - | 34.92M 0% | 34.92M 0% | 34.92M 0% | 29.23M 16.32% | 29.23M 0% | 29.23M 0% | 29.23M 0% | 50.33M 72.20% | 50.33M 0% | 50.33M 0% | 34.13M 32.19% | 34.13M 0% | 34.13M 0% | 76.80M 125.05% | 76.80M 0% | 76.80M 0% | 27.50M 64.19% | 27.50M 0% | 27.50M 0% | |
depreciation and amortization | 375K - | 375K 0% | 375K 0% | 375K 0% | 300K 20% | 300K 0% | 300K 0% | 300K 0% | 200K 33.33% | 200K 0% | 200K 0% | 75K 62.50% | 75K 0% | 75K 0% | 25K 66.67% | 25K 0% | 25K 0% | ||||
total other income expenses net | -4.83M - | -4.83M 0% | -4.83M 0% | -4.83M 0% | -4M 17.10% | -4M 0% | -4M 0% | -4M 0% | -2.30M 42.50% | -2.30M 0% | -2.30M 0% | -2.63M 14.13% | -2.63M 0% | -2.63M 0% | -2.65M 0.95% | -2.65M 0% | -2.65M 0% | -2.50M 5.66% | -2.50M 0% | -2.50M 0% | |
income before tax | 30.10M - | 30.10M 0% | 30.10M 0% | 30.10M 0% | 25.23M 16.20% | 25.23M 0% | 25.23M 0% | 25.23M 0% | 48.02M 90.39% | 48.02M 0% | 48.02M 0% | 31.50M 34.41% | 31.50M 0% | 31.50M 0% | 74.15M 135.40% | 74.15M 0% | 74.15M 0% | 25M 66.28% | 25M 0% | 25M 0% | |
income tax expense | -50K - | -50K 0% | -50K 0% | -50K 0% | 525K 1,150% | 525K 0% | 525K 0% | 525K 0% | 450K 14.29% | 450K 0% | 450K 0% | -375K 183.33% | -375K 0% | -375K 0% | 75K 120% | 75K 0% | 75K 0% | ||||
net income | 30.15M - | 30.15M 0% | 30.15M 0% | 30.15M 0% | 24.70M 18.08% | 24.70M 0% | 24.70M 0% | 24.70M 0% | 47.58M 92.61% | 47.58M 0% | 47.58M 0% | 31.88M 33.00% | 31.88M 0% | 31.88M 0% | 74.08M 132.39% | 74.08M 0% | 74.08M 0% | 25M 66.25% | 25M 0% | 25M 0% | |
weighted average shs out | 326.84M - | 326.84M 0% | 326.84M 0% | 326.84M 0% | 390.37M 19.44% | 390.37M 0% | 390.37M 0% | 390.37M 0% | 399.76M 2.41% | 399.76M 0% | 399.76M 0% | 399.79M 0.01% | 399.79M 0% | 399.79M 0% | 469.50M 17.44% | 469.50M 0% | 469.50M 0% | 491.49M 4.68% | 491.49M 0% | 491.49M 0% | |
weighted average shs out dil | 326.84M - | 326.84M 0% | 326.84M 0% | 326.84M 0% | 391.74M 19.85% | 391.74M 0% | 391.74M 0% | 391.74M 0% | 403.37M 2.97% | 403.37M 0% | 403.37M 0% | 405.12M 0.43% | 405.12M 0% | 405.12M 0% | 475.04M 17.26% | 475.04M 0% | 475.04M 0% | 496.32M 4.48% | 496.32M 0% | 496.32M 0% | |
eps | 0.09 - | 0.09 0% | 0.09 0% | 0.09 0% | 0.06 31.34% | 0.06 0% | 0.06 0% | 0.06 0% | 0.12 89.57% | 0.12 0% | 0.12 0% | 0.08 33.58% | 0.08 0% | 0.08 0% | 0.16 100.75% | 0.16 0% | 0.16 0% | 0.05 68.19% | 0.05 0% | 0.05 0% | |
epsdiluted | 0.09 - | 0.09 0% | 0.09 0% | 0.09 0% | 0.06 31.56% | 0.06 0% | 0.06 0% | 0.06 0% | 0.12 90.17% | 0.12 0% | 0.12 0% | 0.08 34.42% | 0.08 0% | 0.08 0% | 0.16 103.30% | 0.16 0% | 0.16 0% | 0.05 68.50% | 0.05 0% | 0.05 0% |
All numbers in GBP (except ratios and percentages)