Leilac is a technology partner that develops decarbonisation solutions for the cement and lime industry, aiming to reduce carbon emissions associated with production processes.

Leilac

Calix, Inc., together with its subsidiaries, provides cloud and software platforms, and systems and services in the United States, rest of Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company's cloud and software platforms, and systems and services enable broadband service providers (BSPs) to provide a range of services. It provides Calix Cloud platform, a role-based analytics platform comprising Calix Marketing Cloud, Calix Support Cloud, and Calix Operations Cloud, which are configurable to display role-based insights and enable BSPs to anticipate and target new revenue-generating services and applications through mobile application. The company also offers EXOS, a carrier class premises operating system and fully integrated with its GigaSpire family of systems to be ready for deployment as a complete subscriber experience solutions for BSP's residential and business subscribers; and AXOS, a software platform to access edge of the network by its architecture and operations. It offers its products through its direct sales force and resellers. Calix, Inc. was incorporated in 1999 and is headquartered in San Jose, California.

Calix, Inc.

Heidelberg Materials is a leading integrated manufacturer of building materials and solutions, self-described as one of the world's largest in this sector. The company supplies products such as cement, aggregates, ready-mixed concrete, and asphalt for construction purposes.

Metric
Company Name	Leilac	Calix, Inc.	Heidelberg Materials
Symbol		CALX
MSH ID	COM:LEILAC	COM:CALIX	COM:HEIDELBERGMATERIALS
Market	PRIVATE	STOCKS	PRIVATE
Sector	Technology	Technology	Basic Materials & Materials
Industry	Environmental Services	Software - Application	Building Materials
Country	GB	US	DE
Stage			Grant
Employee Count		1.76K
Website	leilac.com	calix.com	heidelbergmaterials.com
LinkedIn		calix
Founders

Metric
Market Cap	2.21B
Enterprise Value
Monthly Web Traffic		66.73K
Web Traffic Growth		0.07
Valuation
Raised Capital		500M

Metric
Revenue		1.04B
Revenue (LTM)
Revenue (NTM)
Gross Profit		515.10M
EBITDA		48.72M
Operating Income		25.59M
Net Income		29.32M
EPS		0.44
Diluted EPS		0.42
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.51
Operating Profit Margin		0.03
EBITDA Margin		0.05
Net Profit Margin		0.03
Return on Equity		0.04
Return on Assets		0.03
Return on Capital Employed		0.04

LEIL

COM:LEILAC

Leilac

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		47.56
P/B Ratio		3.03
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		2.86
EV Multiple		226.09

Metric
Days Sales Outstanding		28.88
Days Payables Outstanding		16.51
Days Inventory Outstanding		93.25
Operating Cycle		137.50
Cash Conversion Cycle		113.14
Asset Turnover		1.10

Metric
Operating Cash Flow		56.25M
Free Cash Flow		38.40M
Cash Flow to Debt		15.82
Operating Cash Flow/Sales		0.07
Free Cash Flow Yield		0.01

Metric
Cash & Equivalents		63.41M
Accounts Receivable		-32.22M
Inventory		132.99M
Goodwill		116.17M
Debt to Capitalization		0.02
Debt to Assets		0.01
Current Ratio		4.22
Quick Ratio		3.43

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.06
R&D to Revenue		0.17
SG&A to Revenue		0.09