COM:LEMAITRE
LeMaitre Vascular
- Stock
Last Close
105.87
22/11 21:00
Market Cap
1.87B
Beta: -
Volume Today
128.58K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 64.55M - | 71.10M 10.14% | 78.35M 10.20% | 89.15M 13.78% | 100.87M 13.14% | 105.57M 4.66% | 117.23M 11.05% | 129.37M 10.35% | 154.42M 19.37% | 161.65M 4.68% | 193.48M 19.69% | |
cost of revenue | 19.43M - | 22.67M 16.63% | 24.19M 6.71% | 26.21M 8.39% | 30.17M 15.09% | 31.63M 4.84% | 37.38M 18.18% | 44.75M 19.71% | 53.04M 18.53% | 56.76M 7.00% | 72.53M 27.79% | |
gross profit | 45.12M - | 48.43M 7.35% | 54.17M 11.84% | 62.94M 16.19% | 70.70M 12.33% | 73.94M 4.59% | 79.85M 8.00% | 84.62M 5.97% | 101.38M 19.81% | 104.90M 3.47% | 120.96M 15.31% | |
selling and marketing expenses | 22.14M - | 22.09M 0.25% | 22.78M 3.14% | 26.11M 14.60% | 25.95M 0.60% | 27.32M 5.28% | 30.34M 11.06% | 23.70M 21.88% | 27.66M 16.69% | 32.92M 19.04% | 41.05M 24.70% | |
general and administrative expenses | 12.58M - | 13.89M 10.44% | 14.01M 0.87% | 14.35M 2.46% | 17.01M 18.50% | 17.69M 3.99% | 19.05M 7.72% | 22.50M 18.08% | 25.50M 13.33% | 28.75M 12.72% | 31.83M 10.74% | |
selling general and administrative expenses | 34.72M - | 35.98M 3.62% | 36.79M 2.26% | 40.46M 9.97% | 42.96M 6.18% | 45.01M 4.77% | 49.39M 9.75% | 46.20M 6.46% | 53.16M 15.05% | 61.67M 16.01% | 66.91M 8.50% | |
research and development expenses | 5.24M - | 4.67M 10.91% | 5.48M 17.30% | 6.14M 12.08% | 6.64M 8.06% | 8.20M 23.52% | 9.28M 13.16% | 10.10M 8.87% | 11.80M 16.85% | 13.29M 12.65% | 16.97M 27.62% | |
other expenses | -182K - | -4K 97.80% | -89K 2,125% | -94K 5.62% | 3K 103.19% | 235K 7,733.33% | 496K 111.06% | -122K 124.60% | -325K - | -314K 3.38% | ||
cost and expenses | 60.03M - | 64.00M 6.61% | 67.20M 5.00% | 72.81M 8.36% | 79.76M 9.54% | 84.83M 6.35% | 96.05M 13.22% | 101.05M 5.20% | 118.00M 16.78% | 131.72M 11.62% | 156.40M 18.74% | |
operating expenses | 40.60M - | 41.34M 1.82% | 43.01M 4.06% | 46.60M 8.34% | 49.59M 6.42% | 53.20M 7.28% | 58.67M 10.27% | 56.30M 4.04% | 64.96M 15.38% | 74.96M 15.40% | 83.88M 11.89% | |
interest expense | 12K - | 5K 58.33% | 14K - | 21K 50% | 2K 90.48% | 1.31M - | 2.22M 69.39% | 986K 55.57% | ||||
ebitda | 4.52M - | 7.85M 73.75% | 10.79M 37.49% | 16.34M 51.36% | 21.10M 29.18% | 13.26M 37.16% | 21.18M 59.74% | 28.20M 33.11% | 36.62M 29.88% | 30.60M 16.45% | 46.60M 52.29% | |
operating income | 4.52M - | 6.34M 40.33% | 11.51M 81.59% | 16.34M 41.89% | 21.10M 29.18% | 28.21M 33.67% | 15.77M 44.11% | 19.80M 25.59% | 25.55M 29.04% | 21.16M 17.17% | 37.08M 75.21% | |
depreciation and amortization | 2.79M - | 3.33M 19.37% | 3.39M 1.80% | 3.59M 5.80% | 4.05M 12.92% | 4.32M 6.63% | 5.42M 25.25% | 8.39M 55.00% | 11.07M 31.86% | 9.43M 14.79% | 9.52M 0.87% | |
total other income expenses net | -182K - | -759K 317.03% | 271K 135.70% | -94K 134.69% | 3K 103.19% | 7.71M 256,866.67% | 5.91M 23.31% | 7.55M 27.79% | 8.73M 15.62% | 6.33M 27.58% | 2.39M 62.17% | |
income before tax | 4.33M - | 6.32M 46.03% | 11.42M 80.76% | 16.24M 42.17% | 21.11M 29.95% | 28.44M 34.77% | 21.68M 23.78% | 27.36M 26.19% | 34.29M 25.34% | 27.49M 19.82% | 39.48M 43.60% | |
income tax expense | 1.13M - | 2.40M 113.59% | 3.67M 52.43% | 5.65M 54.17% | 3.93M 30.48% | 5.50M 40.01% | 3.75M 31.92% | 6.14M 63.85% | 7.38M 20.27% | 6.85M 7.13% | 9.37M 36.71% | |
net income | 3.20M - | 3.92M 22.27% | 7.76M 98.16% | 10.59M 36.50% | 17.18M 62.20% | 22.94M 33.57% | 17.93M 21.83% | 21.22M 18.32% | 26.91M 26.80% | 20.64M 23.31% | 30.11M 45.89% | |
weighted average shs out | 15.32M - | 16.61M 8.47% | 17.76M 6.92% | 18.48M 4.06% | 18.96M 2.58% | 19.43M 2.45% | 19.81M 1.99% | 20.25M 2.19% | 21.16M 4.50% | 21.98M 3.87% | 22.22M 1.10% | |
weighted average shs out dil | 15.76M - | 17.01M 7.89% | 18.32M 7.69% | 19.24M 5.05% | 20.03M 4.12% | 20.24M 1.04% | 20.33M 0.41% | 20.48M 0.75% | 21.48M 4.86% | 22.17M 3.24% | 22.42M 1.14% | |
eps | 0.21 - | 0.24 14.29% | 0.44 83.33% | 0.57 29.55% | 0.91 59.65% | 1.18 29.67% | 0.91 22.88% | 1.05 15.38% | 1.27 20.95% | 0.94 25.98% | 1.36 44.68% | |
epsdiluted | 0.20 - | 0.23 15% | 0.42 82.61% | 0.55 30.95% | 0.86 56.36% | 1.13 31.40% | 0.88 22.12% | 1.04 18.18% | 1.25 20.19% | 0.93 25.60% | 1.34 44.09% |
All numbers in USD (except ratios and percentages)