COM:LEMONADE
Lemonade Inc.
- Stock
Last Close
50.36
22/11 21:00
Market Cap
1.30B
Beta: -
Volume Today
4.43M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11M - | 13.80M 25.45% | 18.90M 36.96% | 23.60M 24.87% | 26.20M 11.02% | 29.90M 14.12% | 17.70M 40.80% | 20.70M 16.95% | 23.50M 13.53% | 28.20M 20% | 35.70M 26.60% | 41M 14.85% | 44.30M 8.05% | 50M 12.87% | 74M 48% | 88.40M 19.46% | 95.20M 7.69% | 99.60M 4.62% | 114.50M 14.96% | 97.10M 15.20% | 98.10M 1.03% | 122M 24.36% | 136.60M 11.97% | |
cost of revenue | -5M - | |||||||||||||||||||||||
gross profit | 11M - | 13.80M 25.45% | 18.90M 36.96% | 23.60M 24.87% | 26.20M 11.02% | 29.90M 14.12% | 17.70M 40.80% | 20.70M 16.95% | 23.50M 13.53% | 28.20M 20% | 35.70M 26.60% | 41M 14.85% | 44.30M 8.05% | 50M 12.87% | 74M 48% | 88.40M 19.46% | 95.20M 7.69% | 104.60M 9.87% | 114.50M 9.46% | 97.10M 15.20% | 98.10M 1.03% | 122M 24.36% | 136.60M 11.97% | |
selling and marketing expenses | 18.40M - | 19M 3.26% | 27.50M 44.74% | 24.20M 12% | 19.20M 20.66% | 16.10M 16.15% | 22.20M 37.89% | 22.90M 3.15% | 29.10M 27.07% | 33.10M 13.75% | 42.20M 27.49% | 37.20M 11.85% | 38.30M 2.96% | 37M 3.39% | 35.80M 3.24% | 27.20M 24.02% | 28.20M 3.68% | 24.80M 12.06% | 24.40M 1.61% | 24.50M 0.41% | 30.40M 24.08% | 36.80M 21.05% | 51.40M 39.67% | |
general and administrative expenses | 2.80M - | 3.60M 28.57% | 4.80M 33.33% | 9.70M 102.08% | 18.20M 87.63% | 5.80M 68.13% | 10.60M 82.76% | 11.70M 10.38% | 14.10M 20.51% | 15.80M 12.06% | 19.60M 24.05% | 23.10M 17.86% | 28.20M 22.08% | 22.40M 20.57% | 40.50M 80.80% | 31.20M 22.96% | 32.70M 4.81% | 30.70M 6.12% | 36.90M 20.20% | 29M 21.41% | 29.80M 2.76% | 29.80M 0% | 31.40M 5.37% | |
selling general and administrative expenses | 21.20M - | 22.60M 6.60% | 32.30M 42.92% | 33.90M 4.95% | 37.40M 10.32% | 21.90M 41.44% | 32.80M 49.77% | 34.60M 5.49% | 43.20M 24.86% | 48.90M 13.19% | 61.80M 26.38% | 60.30M 2.43% | 66.50M 10.28% | 59.40M 10.68% | 76.30M 28.45% | 58.40M 23.46% | 60.90M 4.28% | 55.50M 8.87% | 61.30M 10.45% | 53.50M 12.72% | 60.20M 12.52% | 66.60M 10.63% | 82.80M 24.32% | |
research and development expenses | 4.20M - | 5.30M 26.19% | 19.40M 266.04% | 7.10M 63.40% | 14M 97.18% | 14.30M 2.14% | 51.80M 262.24% | 16.90M 67.37% | 17.80M 5.33% | 21.40M 20.22% | 30.40M 42.06% | 21.80M 28.29% | 24.10M 10.55% | 21.80M 9.54% | 20.90M - | 21.20M 1.44% | 21.90M 3.30% | |||||||
other expenses | -53.70M - | -59.40M 10.61% | -82.20M 38.38% | -89.90M 9.37% | -99.80M 11.01% | 105.10M - | 189.30M - | -183.40M 196.88% | 160.60M - | -56.20M - | -60.10M 6.94% | |||||||||||||
cost and expenses | 32.50M - | 36.80M 13.23% | 50M 35.87% | 55.90M 11.80% | 62.40M 11.63% | 50.60M 18.91% | 48.30M 4.55% | 53.90M 11.59% | 71.60M 32.84% | 81.10M 13.27% | 99.90M 23.18% | 109.40M 9.51% | 116.90M 6.86% | 115M 1.63% | 163.10M 41.83% | 156.50M 4.05% | 159.90M 2.17% | 165.50M 3.50% | 174.10M 5.20% | -136.70M 178.52% | -143.30M 4.83% | 87.80M 161.27% | 104.70M 19.25% | |
operating expenses | -32.50M - | -36.80M 13.23% | -49.90M 35.60% | -56M 12.22% | -62.40M 11.43% | 26.10M 141.83% | 38.10M 45.98% | 146.10M 283.46% | 50.30M 65.57% | 62.90M 25.05% | 76.10M 20.99% | 266M 249.54% | -116.90M 143.95% | 77.20M 166.04% | 97.70M 26.55% | 168.30M 72.26% | 82.70M 50.86% | 79.60M 3.75% | 83.10M 4.40% | 56.20M 32.37% | 60.10M 6.94% | 87.80M 46.09% | 104.70M 19.25% | |
interest expense | ||||||||||||||||||||||||
ebitda | -21.50M - | -22.90M 6.51% | -30.80M 34.50% | -32.10M 4.22% | -35.90M 11.84% | -20.30M 43.45% | -30.10M 48.28% | -32.80M 8.97% | -47.20M 43.90% | -52.10M 10.38% | -63.40M 21.69% | -67.20M 5.99% | -71.10M 5.80% | -63.40M 10.83% | -85.40M 34.70% | -62.70M 26.58% | -59.60M 4.94% | -65.90M 10.57% | -59.60M 9.56% | 4.80M 108.05% | -600K 112.50% | -55.10M 9,083.33% | -65.80M 19.42% | |
operating income | -21.50M - | -23M 6.98% | -31M 34.78% | -32.40M 4.52% | -36.20M 11.73% | -20.70M 42.82% | -30.50M 47.34% | -219.90M 620.98% | -48.10M 78.13% | -52.90M 9.98% | -64.20M 21.36% | -68.40M 6.54% | -72.60M 6.14% | -65M 10.47% | -89.10M 37.08% | -68.10M 23.57% | -64.70M 4.99% | -65.90M 1.85% | -59.60M 9.56% | -44.60M - | -55.10M 23.54% | -65.80M 19.42% | ||
depreciation and amortization | 100K - | 200K 100% | 300K 50% | 300K 0% | 400K 33.33% | 400K 0% | 600K 50% | 900K 50% | 800K 11.11% | 800K 0% | 1.20M 50% | 1.50M 25% | 1.60M 6.67% | 3.70M 131.25% | 5.40M 45.95% | 5.10M 5.56% | 5.10M 0% | 5M 1.96% | 4.80M 4% | 5M 4.17% | ||||
total other income expenses net | 186.50M - | 235.40M - | -39.60M - | -45.20M 14.14% | ||||||||||||||||||||
income before tax | -21.50M - | -23M 6.98% | -31M 34.78% | -32.40M 4.52% | -36.20M 11.73% | -20.70M 42.82% | -30.50M 47.34% | -33.40M 9.51% | -48.10M 44.01% | -52.90M 9.98% | -64.20M 21.36% | -68.40M 6.54% | -72.60M 6.14% | -65M 10.47% | -89.10M 37.08% | -68.10M 23.57% | -64.70M 4.99% | -65.90M 1.85% | -59.60M 9.56% | -39.60M 33.56% | -45.20M 14.14% | -55.10M 21.90% | -65.80M 19.42% | |
income tax expense | 100K - | 100K 0% | 100K 0% | 300K 200% | 300K 0% | 300K 0% | 400K 33.33% | 500K 25% | 900K 80% | 2.70M 200% | 2.20M 18.52% | 1.90M 13.64% | 2.20M 15.79% | 2.90M 31.82% | 2.30M 20.69% | -4.40M 291.30% | 1.10M 125% | 1.30M 18.18% | 1.90M 46.15% | 2.80M 47.37% | 2.10M 25% | 2.10M 0% | 1.90M 9.52% | |
net income | -21.60M - | -23.10M 6.94% | -31.10M 34.63% | -32.70M 5.14% | -36.50M 11.62% | -21M 42.47% | -30.90M 47.14% | -33.90M 9.71% | -49M 44.54% | -55.60M 13.47% | -66.40M 19.42% | -70.30M 5.87% | -74.80M 6.40% | -67.90M 9.22% | -91.40M 34.61% | -63.70M 30.31% | -65.80M 3.30% | -67.20M 2.13% | -61.50M 8.48% | -42.40M 31.06% | -47.30M 11.56% | -57.20M 20.93% | -67.70M 18.36% | |
weighted average shs out | 43.61M - | 43.61M 0% | 43.61M 0% | 43.61M 0% | 54.90M 25.87% | 54.90M 0% | 54.00M 1.64% | 60.22M 11.52% | 60.22M 0% | 61.44M 2.04% | 61.58M 0.22% | 61.70M 0.19% | 61.70M 0% | 61.82M 0.19% | 66.88M 8.19% | 64.92M 2.92% | 69.33M 6.80% | 69.53M 0.29% | 69.75M 0.31% | 70.00M 0.36% | 70.28M 0.40% | 70.72M 0.62% | 71.14M 0.59% | |
weighted average shs out dil | 43.61M - | 43.61M 0% | 43.61M 0% | 43.61M 0% | 54.90M 25.87% | 54.90M 0% | 54.00M 1.64% | 60.22M 11.52% | 60.22M 0% | 61.44M 2.04% | 61.58M 0.22% | 61.70M 0.19% | 61.70M 0% | 61.82M 0.19% | 66.88M 8.19% | 64.92M 2.92% | 69.33M 6.80% | 69.53M 0.29% | 69.75M 0.31% | 70.00M 0.36% | 70.28M 0.40% | 70.72M 0.62% | 71.14M 0.59% | |
eps | -0.50 - | -0.53 6.00% | -0.71 33.96% | -0.75 5.63% | -0.66 12.00% | -0.38 42.42% | -0.57 50.00% | -0.56 1.75% | -0.81 44.64% | -0.90 11.11% | -1.08 20.00% | -1.14 5.56% | -1.21 6.14% | -1.10 9.09% | -1.37 24.55% | -0.98 28.47% | -0.95 3.06% | -0.97 2.11% | -0.88 9.28% | -0.61 30.68% | -0.67 9.84% | -0.81 20.90% | -0.95 17.28% | |
epsdiluted | -0.50 - | -0.53 6.00% | -0.71 33.96% | -0.75 5.63% | -0.66 12.00% | -0.38 42.42% | -0.57 50.00% | -0.56 1.75% | -0.81 44.64% | -0.90 11.11% | -1.08 20.00% | -1.14 5.56% | -1.21 6.14% | -1.10 9.09% | -1.37 24.55% | -0.98 28.47% | -0.95 3.06% | -0.97 2.11% | -0.88 9.28% | -0.61 30.68% | -0.67 9.84% | -0.81 20.90% | -0.95 17.28% |
All numbers in (except ratios and percentages)