COM:LEONARDODRS
Leonardo DRS
- Stock
Last Close
35.70
22/11 21:00
Market Cap
7.01B
Beta: -
Volume Today
475.39K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '18 | Jun '18 | Sep '18 | Mar '19 | Jun '19 | Sep '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 583.25M - | 583.25M 0% | 583.25M 0% | 678.50M 16.33% | 678.50M 0% | 678.50M 0% | 583M 14.08% | 650M 11.49% | 719M 10.62% | 826M 14.88% | 681M 17.55% | 658M 3.38% | 720M 9.42% | 820M 13.89% | 612M 25.37% | 627M 2.45% | 634M 1.12% | 820M 29.34% | 569M 30.61% | 628M 10.37% | 703M 11.94% | 926M 31.72% | 688M 25.70% | 753M 9.45% | 812M 7.84% | |
cost of revenue | 479.75M - | 479.75M 0% | 479.75M 0% | 563.75M 17.51% | 563.75M 0% | 563.75M 0% | 477M 15.39% | 541M 13.42% | 597M 10.35% | 669M 12.06% | 545M 18.54% | 531M 2.57% | 589M 10.92% | 667M 13.24% | 478M 28.34% | 500M 4.60% | 504M 0.80% | 636M 26.19% | 438M 31.13% | 483M 10.27% | 541M 12.01% | 722M 33.46% | 535M 25.90% | 584M 9.16% | 633M 8.39% | |
gross profit | 103.50M - | 103.50M 0% | 103.50M 0% | 114.75M 10.87% | 114.75M 0% | 114.75M 0% | 106M 7.63% | 109M 2.83% | 122M 11.93% | 157M 28.69% | 136M 13.38% | 127M 6.62% | 131M 3.15% | 153M 16.79% | 134M 12.42% | 127M 5.22% | 130M 2.36% | 184M 41.54% | 131M 28.80% | 145M 10.69% | 162M 11.72% | 204M 25.93% | 153M 25% | 169M 10.46% | 179M 5.92% | |
selling and marketing expenses | 25.25M - | 25.25M 0% | 25.25M 0% | 4.75M 81.19% | 4.75M 0% | 4.75M 0% | -3M - | |||||||||||||||||||
general and administrative expenses | 67M - | 67M 0% | 67M 0% | 69.25M 3.36% | 69.25M 0% | 69.25M 0% | 68M 1.81% | 74M 8.82% | 72M 2.70% | 69M 4.17% | 79M 14.49% | 73M 7.59% | 73M 0% | 68M 6.85% | 76M 11.76% | 84M 10.53% | 101M 20.24% | 96M 4.95% | 100M 4.17% | 90M 10% | 96M 6.67% | 98M 2.08% | 101M 3.06% | 107M 5.94% | 98M 8.41% | |
selling general and administrative expenses | 92.25M - | 92.25M 0% | 92.25M 0% | 74M 19.78% | 74M 0% | 74M 0% | 68M 8.11% | 74M 8.82% | 72M 2.70% | 69M 4.17% | 79M 14.49% | 73M 7.59% | 73M 0% | 68M 6.85% | 76M 11.76% | 84M 10.53% | 101M 20.24% | 96M 4.95% | 100M 4.17% | 90M 10% | 96M 6.67% | 95M 1.04% | 101M 6.32% | 107M 5.94% | 98M 8.41% | |
research and development expenses | ||||||||||||||||||||||||||
other expenses | -7M - | 4M 157.14% | -1M 125% | -1M 0% | -1M 0% | 1M 200% | -1M 200% | 4M 500% | 2M 50% | 1M 50% | -347M 34,800% | 1M 100.29% | 6M 500% | -1M - | -1M 0% | 6M - | ||||||||||
cost and expenses | 572M - | 572M 0% | 572M 0% | 637.75M 11.49% | 637.75M 0% | 637.75M 0% | 548M 14.07% | 620M 13.14% | 682M 10% | 747M 9.53% | 630M 15.66% | 607M 3.65% | 667M 9.88% | 739M 10.79% | 556M 24.76% | 585M 5.22% | 258M 55.90% | 733M 184.11% | 544M 25.78% | 586M 7.72% | 644M 9.90% | 818M 27.02% | 636M 22.25% | 691M 8.65% | 737M 6.66% | |
operating expenses | 92.25M - | 92.25M 0% | 92.25M 0% | 74M 19.78% | 74M 0% | 74M 0% | 71M 4.05% | 79M 11.27% | 85M 7.59% | 78M 8.24% | 85M 8.97% | 76M 10.59% | 78M 2.63% | 72M 7.69% | 78M 8.33% | 85M 8.97% | -246M 389.41% | 97M 139.43% | 106M 9.28% | 103M 2.83% | 103M 0% | 96M 6.80% | 101M 5.21% | 107M 5.94% | 104M 2.80% | |
interest expense | 14.50M - | 14.50M 0% | 14.50M 0% | 16.25M 12.07% | 16.25M 0% | 16.25M 0% | 15M 7.69% | 17M 13.33% | 17M 0% | 15M 11.76% | 9M 40% | 9M 0% | 9M 0% | 8M 11.11% | 8M 0% | 10M 25% | 9M 10% | 7M 22.22% | 8M 14.29% | 9M 12.50% | 10M 11.11% | 9M 10% | -5M 155.56% | -7M 40% | 5M 171.43% | |
ebitda | 42.25M - | 42.25M 0% | 42.25M 0% | 52.75M 24.85% | 52.75M 0% | 52.75M 0% | 41M 22.27% | 47M 14.63% | 50M 6.38% | 91M 82% | 64M 29.67% | 66M 3.13% | 68M 3.03% | 95M 39.71% | 71M 25.26% | 58M 18.31% | 393M 577.59% | 88M 77.61% | 46M 47.73% | 62M 34.78% | 79M 27.42% | 130M 64.56% | 43M 66.92% | 55M 27.91% | 97M 76.36% | |
operating income | 11.25M - | 11.25M 0% | 11.25M 0% | 40.75M 262.22% | 40.75M 0% | 40.75M 0% | 35M 14.11% | 30M 14.29% | 37M 23.33% | 79M 113.51% | 51M 35.44% | 51M 0% | 53M 3.92% | 81M 52.83% | 56M 30.86% | 42M 25% | 376M 795.24% | 87M 76.86% | 25M 71.26% | 42M 68% | 59M 40.48% | 108M 83.05% | 43M 60.19% | 55M 27.91% | 75M 36.36% | |
depreciation and amortization | 32M - | 32M 0% | 32M 0% | 12.75M 60.16% | 12.75M 0% | 12.75M 0% | 13M 1.96% | 13M 0% | 14M 7.69% | 13M 7.14% | 14M 7.69% | 14M 0% | 16M 14.29% | 14M 12.50% | 15M 7.14% | 16M 6.67% | 17M 6.25% | 1M 94.12% | 21M 2,000% | 20M 4.76% | 21M 5% | 22M 4.76% | 23M - | |||
total other income expenses net | -15.50M - | -15.50M 0% | -15.50M 0% | -17M 9.68% | -17M 0% | -17M 0% | -7M 58.82% | 4M 157.14% | -1M 125% | -1M 0% | -1M 0% | 1M 200% | -1M 200% | -8M 700% | -8M 0% | -10M 25% | -9M 10% | -9M 0% | -9M 0% | -9M 0% | -1M 88.89% | -13M 1,200% | -6M 53.85% | -8M 33.33% | -6M 25% | |
income before tax | -4.25M - | -4.25M 0% | -4.25M 0% | 23.75M 658.82% | 23.75M 0% | 23.75M 0% | 13M 45.26% | 17M 30.77% | 19M 11.76% | 63M 231.58% | 41M 34.92% | 43M 4.88% | 43M 0% | 73M 69.77% | 48M 34.25% | 32M 33.33% | 367M 1,046.88% | 78M 78.75% | 16M 79.49% | 33M 106.25% | 48M 45.45% | 95M 97.92% | 37M 61.05% | 47M 27.03% | 69M 46.81% | |
income tax expense | -1.75M - | -1.75M 0% | -1.75M 0% | 5M 385.71% | 5M 0% | 5M 0% | 3M 40% | 4M 33.33% | 4M 0% | 16M 300% | 12M 25% | 11M 8.33% | 8M 27.27% | 15M 87.50% | 12M 20% | 7M 41.67% | 88M 1,157.14% | 13M 85.23% | 4M 69.23% | -2M 150% | 1M 150% | 21M 2,000% | 8M 61.90% | 9M 12.50% | 12M 33.33% | |
net income | -2.50M - | -2.50M 0% | -2.50M 0% | 18.75M 850% | 18.75M 0% | 18.75M 0% | 10M 46.67% | 13M 30% | 15M 15.38% | 47M 213.33% | 29M 38.30% | 32M 10.34% | 35M 9.38% | 58M 65.71% | 36M 37.93% | 25M 30.56% | 279M 1,016% | 65M 76.70% | 12M 81.54% | 35M 191.67% | 47M 34.29% | 74M 57.45% | 29M 60.81% | 38M 31.03% | 57M 50% | |
weighted average shs out | 145M - | 145M 0% | 145M 0% | 145M 0% | 145M 0% | 145M 0% | 145M 0% | 145M 0% | 145M 0% | 145M 0% | 145M 0% | 145.45M 0.31% | 145.83M 0.26% | 145M 0.57% | 144M 0.69% | 147.06M 2.12% | 145.31M 1.19% | 229.04M 57.62% | 240M 4.78% | 261M 8.75% | 261.11M 0.04% | 265.70M 1.76% | 263M - | 264M 0.38% | ||
weighted average shs out dil | 145M - | 145M 0% | 145M 0% | 145M 0% | 145M 0% | 145M 0% | 145M 0% | 145M 0% | 145M 0% | 145M 0% | 145M 0% | 145.45M 0.31% | 145.83M 0.26% | 145M 0.57% | 144M 0.69% | 147.06M 2.12% | 145.31M 1.19% | 229.04M 57.62% | 262.38M 14.55% | 264M 0.62% | 261.11M 1.09% | 265.70M 1.76% | 266.44M - | 268M 0.58% | ||
eps | -0.02 - | -0.02 0% | -0.02 0% | 0.13 855.81% | 0.13 0% | 0.13 0% | 0.07 46.92% | 0.09 30.00% | 0.10 11.48% | 0.32 220.00% | 0.20 37.50% | 0.22 10.00% | 0.24 9.09% | 0.40 66.67% | 0.25 37.50% | 0.17 32.00% | 1.92 1,029.41% | 0.28 85.42% | 0.05 82.14% | 0.14 180% | 0.18 28.57% | 0.28 55.56% | 0.11 60.71% | 0.14 27.27% | 0.22 57.14% | |
epsdiluted | -0.02 - | -0.02 0% | -0.02 0% | 0.13 855.81% | 0.13 0% | 0.13 0% | 0.07 46.92% | 0.09 30.00% | 0.10 11.48% | 0.32 220.00% | 0.20 37.50% | 0.22 10.00% | 0.24 9.09% | 0.40 66.67% | 0.25 37.50% | 0.17 32.00% | 1.92 1,029.41% | 0.28 85.42% | 0.05 82.14% | 0.13 160% | 0.18 38.46% | 0.28 55.56% | 0.11 60.71% | 0.14 27.27% | 0.21 50.00% |
All numbers in USD (except ratios and percentages)