COM:LINEDATA
Linedata
- Stock
Last Close
79.80
25/11 09:06
Market Cap
347.08M
Beta: -
Volume Today
54
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 160.29M - | 157.97M 1.45% | 172.33M 9.09% | 166.81M 3.20% | 179.00M 7.31% | 173.24M 3.22% | 169.65M 2.07% | 161.01M 5.09% | 160.20M 0.51% | 172.67M 7.79% | 183.30M 6.15% | |
cost of revenue | 36.72M - | 33.92M 7.62% | 37.52M 10.60% | 35.17M 6.26% | 41.23M 17.23% | 38.93M 5.59% | 36.29M 6.78% | 30.52M 15.90% | 33.29M 9.09% | 40.33M 21.13% | ||
gross profit | 123.57M - | 124.05M 0.39% | 134.81M 8.67% | 131.64M 2.35% | 137.77M 4.66% | 134.31M 2.51% | 133.36M 0.70% | 130.50M 2.15% | 126.90M 2.75% | 132.35M 4.29% | 183.30M 38.50% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 3.21M - | 2.95M 8.22% | 3.28M 11.26% | 2.74M 16.43% | 4.81M 75.46% | 3.20M 33.46% | 3.01M 6.00% | |||||
selling general and administrative expenses | 3.21M - | 2.95M 8.22% | 3.28M 11.26% | 2.74M 16.43% | 4.81M 75.46% | 3.20M 33.46% | 3.01M 6.00% | 1.11M 63.21% | ||||
research and development expenses | 11.30M - | 12.70M 12.39% | 17.80M 40.12% | 16.30M 8.38% | 14.83M 9.01% | 12.62M 14.95% | 12.02M 4.74% | 18.30M 52.26% | ||||
other expenses | -368K - | -206K 44.02% | 93.58M 45,529.61% | 90.13M 3.69% | 103.49M 14.82% | 103.24M 0.24% | 99.49M 3.64% | 96.77M 2.73% | 87.91M 9.16% | 98.05M 11.54% | -145.40M 248.29% | |
cost and expenses | 129.97M - | 130.90M 0.71% | 134.39M 2.66% | 128.05M 4.72% | 149.54M 16.78% | 145.37M 2.79% | 138.78M 4.53% | 127.29M 8.28% | 121.20M 4.78% | 138.38M 14.18% | -145.40M 205.07% | |
operating expenses | 93.25M - | 96.97M 3.99% | 96.87M 0.11% | 92.88M 4.12% | 108.31M 16.61% | 106.44M 1.72% | 102.50M 3.71% | 96.77M 5.59% | 87.91M 9.16% | 98.05M 11.54% | -145.40M 248.29% | |
interest expense | 2.23M - | 1.82M 18.41% | 1.74M 4.61% | 1.85M 6.62% | 2.47M 33.26% | 2.44M 1.01% | 2.87M 17.48% | 2.58M 10.17% | 2.13M 17.18% | 1.84M 13.86% | 4.30M 133.82% | |
ebitda | 39.74M - | 44.49M 11.94% | 52.62M 18.27% | 48.48M 7.87% | 37.81M 21.99% | 44.31M 17.17% | 48.00M 8.34% | 46.70M 2.72% | 55.26M 18.35% | 53.74M 2.76% | 71.40M 32.86% | |
operating income | 30.27M - | 27.27M 9.91% | 37.95M 39.17% | 39.10M 3.04% | 30.19M 22.79% | 28.65M 5.12% | 29.77M 3.93% | 32.62M 9.57% | 38.40M 17.72% | 34.10M 11.19% | 37.90M 11.13% | |
depreciation and amortization | 10.83M - | 14.69M 35.62% | 11.75M 20.00% | 10.09M 14.15% | 11.51M 14.12% | 15.35M 33.30% | 18.23M 18.79% | 14.07M 22.79% | 16.86M 19.80% | 19.64M 16.45% | 33.50M 70.61% | |
total other income expenses net | -3.79M - | 951K 125.08% | 1.15M 20.50% | -3.17M 376.61% | -7.88M 148.74% | -1.37M 82.59% | -2.78M 102.40% | -5.27M 89.49% | 214K 104.06% | 1.32M 517.29% | -37.90M 2,969.04% | |
income before tax | 26.47M - | 28.22M 6.59% | 39.10M 38.54% | 35.93M 8.09% | 22.31M 37.92% | 27.27M 22.27% | 26.99M 1.03% | 27.36M 1.34% | 38.62M 41.16% | 35.43M 8.26% | ||
income tax expense | 8.78M - | 12.01M 36.78% | 13.03M 8.46% | 12.36M 5.11% | 2.52M 79.60% | 7.62M 202.22% | 9.54M 25.10% | 7.10M 25.53% | 10.32M 45.33% | 8.97M 13.10% | 8M 10.79% | |
net income | 17.69M - | 16.21M 8.39% | 26.07M 60.84% | 23.57M 9.58% | 19.79M 16.05% | 19.65M 0.67% | 17.81M 9.38% | 20.26M 13.73% | 28.29M 39.65% | 26.46M 6.47% | 25.50M 3.62% | |
weighted average shs out | 7.53M - | 7.17M 4.72% | 7.44M 3.79% | 7.21M 3.17% | 7.20M 0.08% | 6.90M 4.26% | 6.63M 3.91% | 6.56M 1.02% | 6.40M 2.39% | 6.15M 3.85% | 4.96M 19.40% | |
weighted average shs out dil | 7.58M - | 7.19M 5.17% | 7.46M 3.82% | 7.22M 3.29% | 7.20M 0.19% | 6.90M 4.26% | 6.63M 3.91% | 6.56M 1.02% | 6.40M 2.39% | 6.15M 3.85% | 4.96M 19.40% | |
eps | 2.35 - | 2.26 3.83% | 3.50 54.87% | 3.27 6.57% | 2.75 15.90% | 2.85 3.64% | 2.69 5.61% | 3.09 14.87% | 4.42 43.04% | 4.30 2.71% | 5.14 19.53% | |
epsdiluted | 2.33 - | 2.26 3.00% | 3.49 54.42% | 3.27 6.30% | 2.75 15.90% | 2.85 3.64% | 2.69 5.61% | 3.09 14.87% | 4.42 43.04% | 4.30 2.71% | 5.14 19.53% |
All numbers in EUR (except ratios and percentages)