0005
COM:LIUGONG
柳工
- Stock
Last Close
11.41
25/11 07:04
Market Cap
21.51B
Beta: -
Volume Today
24.67M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.10B - | 6.36B - | 7.94B 24.78% | 8.12B 2.30% | 6.80B 16.32% | ||||||||||||||||||||||||||||||||||||||||
cost of revenue | 2.86B - | 5.18B - | 6.13B 18.40% | 6.17B 0.68% | 5.19B 15.95% | ||||||||||||||||||||||||||||||||||||||||
gross profit | 1.19B - | 1.81B 52.64% | 1.95B 7.78% | 1.61B 17.50% | |||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | 654.52M - | 578.04M 11.68% | 719.30M 24.44% | 1.22B 69.99% | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 183.53M - | 465.27M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 914.92M - | 868.04M 5.12% | 671.55M 22.64% | 1.69B 151.37% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | 213.58M - | 220.12M 3.06% | 263.75M 19.82% | 280.99M 6.54% | |||||||||||||||||||||||||||||||||||||||||
other expenses | 58.20M - | 12.82M 77.98% | 26.35M 105.58% | 41.89M 58.95% | 64.69M 54.45% | 41.40M 36.01% | 28.00M 32.35% | 65.94M 135.48% | 30.89M 53.16% | 16.81M 45.59% | 62.67M 272.87% | 20.03M 68.04% | 112.78M 463.12% | 9.97M 91.16% | -342.16K 103.43% | 5.52M 1,712.08% | -2.00M 136.34% | 4.17M 307.96% | 1.37M 67.05% | 14.63M 965.13% | -9.01M 161.58% | 2.27M 125.20% | 3.97M 75.02% | 663.15K 83.31% | -8.70M 1,411.51% | 284.39K 103.27% | 25.36M 8,815.87% | 8.07M 68.16% | -1.14M 114.10% | 1.34M 217.71% | 2.91M 117.33% | 685.26K 76.47% | 18.33M 2,574.71% | -17.50M 195.50% | 214.18M 1,323.64% | -269.17M 225.67% | 372.60M 238.43% | -37.40M 110.04% | 5.10M 113.65% | 4.28M 16.15% | -109.23M 2,652.78% | 14.56M - | -829.00M 5,791.79% | ||
cost and expenses | 6.68B - | 6.42B - | 7.26B 13.23% | 7.34B 1.05% | 6.33B 13.79% | ||||||||||||||||||||||||||||||||||||||||
operating expenses | 535.46M - | 403.47M 24.65% | 477.86M 18.44% | 396.77M 16.97% | 468.98M 18.20% | 344.57M 26.53% | 416.48M 20.87% | 358.82M 13.84% | 381.24M 6.25% | 352.55M 7.52% | 392.44M 11.31% | 332.91M 15.17% | 398.83M 19.80% | 373.57M 6.33% | 488.26M 30.70% | 462.50M 5.28% | 575.16M 24.36% | 585.07M 1.72% | 765.83M 30.89% | 622.15M 18.76% | 749.77M 20.51% | 668.16M 10.89% | 788.62M 18.03% | 731.55M 7.24% | 827.63M 13.13% | 531.49M 35.78% | 762.88M 43.54% | 629.04M 17.54% | 786.71M 25.06% | 789.29M 0.33% | 763.01M 3.33% | 659.26M 13.60% | 1.24B 87.99% | 759.13M 38.75% | 719.49M 5.22% | 846.58M 17.66% | 812.85M 3.98% | 873.41M 7.45% | 1.00B 14.91% | 940.67M 6.28% | 1.24B 31.58% | 1.13B 8.40% | 1.17B 3.04% | 1.14B 2.41% | |
interest expense | 75.79M - | 83.32M - | 73.03M 12.35% | ||||||||||||||||||||||||||||||||||||||||||
ebitda | 121.25M - | 910.96M 651.30% | 866.50M 4.88% | 436.71M 49.60% | |||||||||||||||||||||||||||||||||||||||||
operating income | -52.59M - | 753.60M 1,533.02% | 545.48M 27.62% | 354.06M 35.09% | |||||||||||||||||||||||||||||||||||||||||
depreciation and amortization | 120.22M - | 173.84M - | 157.37M 9.48% | 321.02M 104.00% | 68.39M 78.70% | ||||||||||||||||||||||||||||||||||||||||
total other income expenses net | 5.10M - | 150.75M - | -104.56M 169.36% | 14.56M 113.93% | 9.62M 33.94% | ||||||||||||||||||||||||||||||||||||||||
income before tax | 8.02M - | 98.16M - | 649.03M 561.17% | 560.05M 13.71% | 363.68M 35.06% | ||||||||||||||||||||||||||||||||||||||||
income tax expense | 5.03M - | 133.58M 2,556.68% | 58.84M 55.95% | 22.68M 61.45% | |||||||||||||||||||||||||||||||||||||||||
net income | 52.56M - | 125.31M 138.40% | 34.90M 72.15% | 19.22M 44.94% | 19.09M 0.67% | 73.37M 284.35% | 13.34M 81.82% | -64.20M 581.39% | -1.19M 98.14% | 15.00M 1,356.55% | 989.05K 93.41% | -9.70M 1,080.53% | 42.97M 543.09% | 108.45M 152.38% | 135.14M 24.61% | 36.05M 73.32% | 43.29M 20.06% | 289.60M 569.00% | 306.19M 5.73% | 119.35M 61.02% | 75.01M 37.16% | 304.32M 305.73% | 356.51M 17.15% | 220.99M 38.01% | 135.43M 38.72% | 169.58M 25.22% | 508.90M 200.10% | 317.16M 37.68% | 335.67M 5.83% | 417.53M 24.39% | 343.79M 17.66% | 127.81M 62.82% | 106.19M 16.92% | 254.63M 139.79% | 224.81M 11.71% | 106.57M 52.60% | 37.40M 64.90% | 315.06M 742.36% | 298.89M 5.13% | 212.35M 28.95% | 41.51M 80.45% | 497.89M 1,099.48% | 485.64M 2.46% | 337.09M 30.59% | |
weighted average shs out | 1.40B - | 1.46B 4.81% | 1.46B 0% | 1.46B 0.09% | 1.46B 0% | 1.46B 0.13% | 1.46B 0% | 1.46B 0.09% | 1.46B 0% | 1.47B 0.30% | 1.47B 0% | 1.47B 0.00% | 1.47B 0% | 1.46B 0.17% | 1.46B 0.07% | 1.46B 0.09% | 1.46B 0.06% | 1.46B 0.14% | 1.46B 0% | 1.13B 23.02% | 1.12B 0.09% | 1.45B 28.83% | 1.46B 0.96% | 1.47B 0.70% | 1.46B 0.66% | 1.54B 5.34% | 1.54B 0% | 1.51B 2.03% | 1.51B 0% | 1.95B 29.17% | 1.49B 23.57% | 1.49B 0% | 1.96B 31.35% | 1.96B 0.01% | 1.96B 0.01% | 1.96B 0% | 1.93B 1.30% | 1.97B 1.85% | 2.16B 9.53% | 2.13B 1.21% | 1.95B 8.42% | 2.31B 18.19% | 1.98B 14.20% | 1.98B 0.28% | |
weighted average shs out dil | 1.40B - | 1.46B 4.81% | 1.46B 0% | 1.46B 0.09% | 1.46B 0% | 1.46B 0.13% | 1.46B 0% | 1.46B 0.09% | 1.46B 0% | 1.47B 0.30% | 1.47B 0% | 1.47B 0.00% | 1.47B 0% | 1.46B 0.17% | 1.46B 0.07% | 1.46B 0.09% | 1.46B 0.06% | 1.46B 0.14% | 1.46B 0% | 1.13B 23.02% | 1.12B 0.09% | 1.45B 28.83% | 1.46B 0.96% | 1.47B 0.70% | 1.46B 0.66% | 1.54B 5.34% | 1.54B 0% | 1.51B 2.03% | 1.51B 0% | 1.95B 29.17% | 1.49B 23.57% | 1.49B 0% | 1.96B 31.35% | 1.96B 0.01% | 1.96B 0.01% | 1.96B 0% | 1.93B 1.30% | 1.97B 1.85% | 1.97B 0% | 2.13B 8.20% | 3.19B 49.86% | 2.31B 27.78% | 2.26B 1.87% | 2.21B 2.39% | |
eps | 0.04 - | 0.09 127.32% | 0.02 72.11% | 0.01 44.77% | 0.01 0.76% | 0.05 283.21% | 0.01 81.87% | -0.04 582.42% | -0.00 98.18% | 0.01 1,375% | 0.00 93.14% | -0.01 1,042.86% | 0.03 543.94% | 0.08 177.47% | 0.09 13.65% | 0.03 67.75% | 0.03 0.67% | 0.20 575.68% | 0.21 5.00% | 0.11 47.62% | 0.07 39.36% | 0.21 214.84% | 0.24 14.29% | 0.15 37.50% | 0.09 38.33% | 0.11 18.92% | 0.33 200.00% | 0.21 36.36% | 0.22 4.76% | 0.25 13.64% | 0.23 8.00% | 0.09 62.74% | 0.08 5.25% | 0.13 60.10% | 0.11 15.38% | 0.05 50.55% | 0.02 64.52% | 0.16 729.02% | 0.15 6.25% | 0.11 26.67% | 0.02 80.64% | 0.22 932.86% | 0.25 13.64% | 0.17 32.00% | |
epsdiluted | 0.04 - | 0.09 127.32% | 0.02 72.11% | 0.01 44.77% | 0.01 0.76% | 0.05 283.21% | 0.01 81.87% | -0.04 582.42% | -0.00 98.18% | 0.01 1,375% | 0.00 93.14% | -0.01 1,042.86% | 0.03 543.94% | 0.08 177.47% | 0.09 13.65% | 0.03 67.75% | 0.03 0.67% | 0.20 575.68% | 0.21 5.00% | 0.11 47.62% | 0.07 39.36% | 0.21 214.84% | 0.24 14.29% | 0.15 37.50% | 0.09 38.33% | 0.11 18.92% | 0.33 200.00% | 0.21 36.36% | 0.22 4.76% | 0.25 13.64% | 0.23 8.00% | 0.09 62.74% | 0.08 5.25% | 0.13 60.10% | 0.11 15.38% | 0.05 50.55% | 0.02 64.52% | 0.16 729.02% | 0.15 6.25% | 0.10 33.53% | 0.01 86.96% | 0.22 1,592.31% | 0.21 4.55% | 0.15 28.57% |
All numbers in CNY (except ratios and percentages)