COM:LIVETILESGLOBAL
LiveTiles
- Stock
Last Close
0.01
24/07 20:00
Market Cap
6.48M
Beta: -
Volume Today
512.43K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Jan '20 | Mar '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 343.33K - | 951.63K - | 2.84M - | 20.25M - | 12.36M 38.96% | 24.72M 100.00% | 13.34M 46.06% | 26.67M 100% | 13.08M 50.96% | 26.16M 100.00% | 9.05M 65.40% | 18.10M 100.00% | 6.25M 65.46% | 12.50M 100% | ||||||||||||||||||||||||||||||
cost of revenue | 216.78K - | 20.28M - | 18.94M - | 13.51M - | 13.77M - | 14.95M - | 13.52M - | |||||||||||||||||||||||||||||||||||||
gross profit | 126.55K - | 951.63K - | 2.84M - | -28.03K - | 12.36M 44,206.51% | 5.78M 53.22% | 13.34M 130.58% | 13.16M 1.29% | 13.08M 0.63% | 12.39M 5.24% | 9.05M 26.98% | 3.15M 65.14% | 6.25M 98.17% | -1.01M 116.17% | ||||||||||||||||||||||||||||||
selling and marketing expenses | 90.56K - | 90.56K 0% | 90.56K 0% | 90.56K 0% | 338.71K - | 338.71K 0% | 338.71K 0% | 115.94K 65.77% | 670.15K - | 964.59K - | 528.14K - | 434.96K 17.64% | 434.96K 0% | 1.21M 178.55% | 1.21M 0% | 1.08M 10.95% | 1.08M 0% | 145.16K 86.54% | 145.16K 0% | 157.06K 8.20% | 157.06K 0% | |||||||||||||||||||||||
general and administrative expenses | 2.11M - | 2.11M 0% | 2.11M 0% | 165.10K 92.16% | 379.73K - | 597.09K - | 1.52M - | 1.27M 16.25% | 1.27M 0% | 1.46M 14.44% | 1.46M 0.00% | 1.07M 26.79% | 1.07M 0% | 1.28M 20.55% | 1.28M 0% | 1.69M 31.83% | 1.69M 0% | |||||||||||||||||||||||||||
selling general and administrative expenses | 2.44M - | 2.44M 0% | 2.44M 0% | 2.14M 12.58% | 2.34M 9.72% | 2.34M 0% | 2.34M 0% | 4.31M 83.81% | 14.75M - | 10.42M - | 10.42M 0% | 10.42M 0% | 10.42M 0% | 10.42M 0% | 10.42M 0% | 10.42M 0% | 10.42M 0% | 9.00M 13.67% | 12.04M 33.79% | 11.63M 3.37% | 11.52M 1.00% | 14.82M 28.70% | 11.79M 20.43% | 13.76M 16.65% | 10.57M 23.16% | 9.49M 10.28% | 7.72M 18.56% | 3.94M 48.94% | ||||||||||||||||
research and development expenses | 216.78K - | 1.89M - | 780.68K 58.64% | 780.68K 0% | 2.91M 272.37% | 2.91M 0% | 2.90M 0.21% | 2.90M 0% | 3.43M 18.11% | 3.43M 0% | 3.42M 0.12% | 3.42M 0% | ||||||||||||||||||||||||||||||||
other expenses | -76.24K - | -76.24K 0% | -76.24K 0% | -76.24K 0% | -276.31K 262.42% | -276.31K 0% | -276.31K 0% | -276.31K 0% | -276.31K 0% | -2.06M 645.11% | -2.06M 0% | -2.06M 0% | -1.92M - | -1.92M 0% | -1.92M 0% | -4.42M - | -4.42M 0% | -4.42M 0% | -3.21M - | -3.21M 0% | -3.21M 0% | -5.06M 57.49% | -5.06M 0% | -5.06M 0% | -5.06M 0% | -5.06M 0% | -5.06M 0% | -5.06M 0% | -5.06M 0% | 1.79K - | 5.96K - | 45.40K - | 218.87K - | 132.25K - | ||||||||||
cost and expenses | 1.79M - | 3.89M - | 14.24M - | 5.36M - | 5.36M 0% | 5.36M 0% | 5.36M 0% | 5.36M 0% | 5.36M 0% | 5.36M 0% | 5.36M 0% | 29.28M 445.78% | 15.67M 46.47% | 30.57M 95.05% | 12.26M 59.89% | 28.32M 130.98% | 13.75M 51.46% | 27.48M 99.85% | 20.83M 24.20% | 24.21M 16.26% | 10.60M 56.23% | 17.33M 63.50% | ||||||||||||||||||||||
operating expenses | 102.47K - | 102.47K 0% | 102.47K 0% | 102.47K 0% | 166.06K 62.06% | 166.06K 0% | 166.06K 0% | 166.06K 0% | 166.06K 0% | 385.60K 132.21% | 385.60K 0% | 385.60K 0% | 1.58M 308.54% | 422.62K 73.17% | 422.62K 0% | 422.62K 0% | 3.89M 819.89% | 1.30M 66.53% | 1.30M 0% | 1.30M 0% | 14.24M 994.17% | 6.35M 55.43% | 6.35M 0% | 6.35M 0% | 5.36M 15.46% | 5.36M 0% | 5.36M 0% | 5.36M 0% | 5.36M 0% | 5.36M 0% | 5.36M 0% | 5.36M 0% | 9.00M 67.74% | 15.67M 74.18% | 11.63M 25.79% | 12.26M 5.42% | 14.82M 20.83% | 13.75M 7.21% | 13.71M 0.27% | 20.83M 51.89% | 9.27M 55.51% | 10.60M 14.37% | 3.81M 64.03% | |
interest expense | 1.01M - | 1.06M - | 330.61K - | 588.03K - | 612.80K - | 717.60K - | ||||||||||||||||||||||||||||||||||||||
ebitda | -1.17M - | -2.64M - | -5.10M 92.70% | -5.10M 0% | -5.10M 0% | -11.57M 127.10% | -2.98M - | -1.74M 41.50% | -610.27K 64.98% | 267.15K 143.78% | 540.27K 102.23% | -491.27K 190.93% | 600.89K 222.31% | -2.89M 580.81% | -3.85M 33.28% | -475.17K 87.66% | -2.58M 443.01% | |||||||||||||||||||||||||||
operating income | -1.38M - | -2.54M 83.64% | -2.54M 0% | -2.54M 0% | -3.00M 18.06% | -5.95M 98.52% | -5.95M 0% | -5.95M 0% | -12.22M 105.17% | -9.20M - | -9.20M 0% | -9.20M 0% | -9.20M 0% | -9.20M 0% | -9.20M 0% | -9.20M 0% | -9.20M 0% | -9.03M 1.84% | -2.24M 75.19% | -5.85M 161.19% | -829.72K 85.81% | -1.65M 99.28% | -594.69K 64.03% | -1.32M 121.59% | -3.17M 140.18% | -6.11M 93.08% | -2.45M 59.90% | -4.82M 96.78% | ||||||||||||||||
depreciation and amortization | 5.31K - | 5.31K 0% | 5.31K 0% | 5.31K 0% | 216.78K - | 355.42K - | 353.70K 0.48% | 353.70K 0% | 353.70K 0% | 646.68K 82.83% | 6.05M - | 496.62K 91.79% | 5.24M 954.88% | 1.10M 79.06% | 2.19M 100% | 103.42K 95.29% | 1.92M 1,755.22% | 275.91K 85.62% | 2.26M 719.30% | 1.98M 12.60% | 2.24M 13.51% | |||||||||||||||||||||||
total other income expenses net | -450 - | -450 0% | -450 0% | -450 0% | 6.56K 1,556.89% | 6.56K 0% | 6.56K 0% | 6.56K 0% | 6.56K 0% | -432.59K 6,698.43% | -432.59K 0% | -432.59K 0% | -62.28K 85.60% | 65.99K - | 505.95K 666.73% | 505.95K 0% | 505.95K 0% | 874.23K 72.79% | -12.93M - | -1.56M 87.93% | -1.75M 12.23% | 1.74M 199.14% | 3.47M 99.66% | -280.79K 108.10% | -433.20K 54.28% | -8.92M 1,958.49% | -18.05M 102.45% | -2.15M 88.10% | -4.38M 103.67% | |||||||||||||||
income before tax | -1.45M - | -2.93M - | -5.45M 85.74% | -5.45M 0% | -5.45M 0% | -11.34M 108.18% | -10.77M 5.01% | -10.77M 0% | -10.77M 0% | -21.96M - | -3.80M 82.69% | -7.60M 100.00% | 907.24K 111.94% | 1.81M 100.00% | -875.48K 148.25% | -1.75M 100.00% | -12.08M 590.05% | -24.16M 100.00% | -4.60M 80.96% | -9.20M 100.00% | ||||||||||||||||||||||||
income tax expense | -450 - | -450 0% | -450 0% | -450 0% | 6.56K 1,556.89% | 6.56K 0% | 6.56K 0% | 6.56K 0% | 6.56K 0% | 58.86K - | 26.95K - | 65.93K 144.62% | 65.93K 0% | 65.93K 0% | 41.56K 36.96% | -449.23K - | 514.25K 214.47% | 1.03M 100% | 235.92K 77.06% | 471.83K 100.00% | 205.05K 56.54% | 410.10K 100% | 8.63K 97.89% | -17.27K 299.99% | 246.43K 1,527.03% | 492.87K 100.00% | ||||||||||||||||||
net income | -286.94K - | -286.94K 0% | -286.94K 0% | -286.94K 0% | -1.04M 263.56% | -1.04M 0% | -1.04M 0% | -1.04M 0% | -1.04M 0% | -3.30M 216.80% | -3.30M 0% | -3.30M 0% | -1.39M 58.03% | -1.85M 33.29% | -1.85M 0% | -1.85M 0% | -2.96M 60.15% | -5.51M 86.28% | -5.51M 0% | -5.51M 0% | -11.38M 106.44% | -10.69M 6.09% | -10.69M 0% | -10.69M 0% | -7.90M 26.10% | -7.90M 0% | -7.90M 0% | -7.90M 0% | -7.90M 0% | -7.90M 0% | -7.90M 0% | -7.90M 0% | -21.51M 172.26% | -4.31M 79.94% | -8.63M 100.00% | 671.33K 107.78% | 1.34M 100% | -1.08M 180.48% | -2.16M 100.00% | -12.07M 458.70% | -24.15M 100% | -4.85M 79.93% | -9.69M 100.00% | |
weighted average shs out | 19.17M - | 19.17M 0% | 19.17M 0% | 19.17M 0% | 32.97M 71.98% | 32.97M 0% | 32.97M 0% | 32.97M 0% | 32.97M 0% | 319.21M 868.27% | 319.21M 0% | 319.21M 0% | 342.46M 7.28% | 342.18M 0.08% | 342.18M 0% | 342.18M 0% | 396.23M 15.80% | 423.92M 6.99% | 423.92M 0% | 423.92M 0% | 507.14M 19.63% | 552.10M 8.87% | 552.10M 0% | 552.10M 0% | 789.94M 43.08% | 789.94M 0% | 789.94M 0% | 789.94M 0% | 789.94M 0% | 789.94M 0% | 789.94M 0% | 789.94M 0% | 870.97M 10.26% | 875.70M 0.54% | 875.75M 0.01% | 880.95M 0.59% | 880.95M 0% | 885.58M 0.52% | 885.68M 0.01% | 901.03M 1.73% | 901.48M 0.05% | 933.09M 3.51% | 930.69M 0.26% | |
weighted average shs out dil | 19.17M - | 19.17M 0% | 19.17M 0% | 19.17M 0% | 32.97M 71.98% | 32.97M 0% | 32.97M 0% | 32.97M 0% | 32.97M 0% | 319.21M 868.27% | 319.21M 0% | 319.21M 0% | 344.73M 7.99% | 342.18M 0.74% | 342.18M 0% | 342.18M 0% | 396.23M 15.80% | 423.92M 6.99% | 423.92M 0% | 423.92M 0% | 507.40M 19.69% | 552.10M 8.81% | 552.10M 0% | 552.10M 0% | 789.94M 43.08% | 789.94M 0% | 789.94M 0% | 789.94M 0% | 789.94M 0% | 789.94M 0% | 789.94M 0% | 789.94M 0% | 871.39M 10.31% | 875.70M 0.49% | 878.97M 0.37% | 880.95M 0.23% | 880.95M 0% | 885.58M 0.52% | 890.69M 0.58% | 901.48M 1.21% | 901.48M 0% | 933.82M 3.59% | 930.69M 0.33% | |
eps | -0.01 - | -0.01 0% | -0.01 0% | -0.01 0% | -0.03 110.67% | -0.03 0% | -0.03 0% | -0.03 0% | -0.03 0% | -0.01 67.09% | -0.01 0% | -0.01 0% | -0.00 61.54% | -0.01 35% | -0.01 0% | -0.01 0% | -0.01 38.89% | -0.01 73.33% | -0.01 0% | -0.01 0% | -0.02 72.31% | -0.02 13.39% | -0.02 0% | -0.02 0% | -0.01 48.45% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 0% | -0.02 147% | -0.00 80.16% | -0.01 100% | 0.00 108.16% | 0.00 87.50% | -0.00 180% | -0.00 100% | -0.01 458.33% | -0.03 100% | -0.01 80.60% | -0.01 100% | |
epsdiluted | -0.01 - | -0.01 0% | -0.01 0% | -0.01 0% | -0.03 110.67% | -0.03 0% | -0.03 0% | -0.03 0% | -0.03 0% | -0.01 67.09% | -0.01 0% | -0.01 0% | -0.00 61.54% | -0.01 35% | -0.01 0% | -0.01 0% | -0.01 38.89% | -0.01 73.33% | -0.01 0% | -0.01 0% | -0.02 72.31% | -0.02 13.39% | -0.02 0% | -0.02 0% | -0.01 48.45% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 0% | -0.01 0% | -0.02 147% | -0.00 80.16% | -0.01 100% | 0.00 108.16% | 0.00 87.50% | -0.00 180% | -0.00 100% | -0.01 458.33% | -0.03 100% | -0.01 80.60% | -0.01 100% |
All numbers in (except ratios and percentages)