COM:LIVEWIRE

LiveWire

Stock

USD

Last Close

6.44

22/11 21:00

Market Cap

1.52B

Beta: -

Volume Today

15.62K

Avg: -

Overview Analysis Metrics Financials Filings API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
net income	-56.52M -	-77.57M 37.25%	-68.29M 11.96%	-78.94M 15.59%	-109.55M 38.78%
depreciation and amortization	1.75M -	3.94M 124.62%	4.72M 19.69%	4.40M 6.72%	5.83M 32.52%
deferred income tax	22.59M -	98K 99.57%	-22K 122.45%	-125K 468.18%	74K 159.20%
stock based compensation	105K -	188K 79.05%	786K 318.09%	394K 49.87%	8.93M 2,165.48%
change in working capital	-22.70M -	15.37M 167.70%	-14.93M 197.16%	-6.15M 58.83%	5.89M 195.85%
accounts receivables	-6.37M -	1.63M 125.55%	-2.15M 232.23%	3.56M 265.72%	-4.90M 237.52%
inventory	-16.34M -	-9.60M 41.21%	1.56M 116.27%	-21.07M 1,447.92%	-5.63M 73.30%
accounts payables		23.32M -	-11.06M 147.44%	12.64M 214.24%	14.64M 15.81%
other working capital		24K -	-3.28M 13,775%	-1.28M 60.91%	1.78M 238.82%
other non cash items	-14.45M -	4.26M 129.48%	3.20M 24.81%	-9.27M 389.17%	5.36M 157.88%
net cash provided by operating activities	-69.22M -	-53.71M 22.40%	-74.54M 38.77%	-89.68M 20.31%	-83.46M 6.93%
investments in property plant and equipment	-7.18M -	-3.24M 54.81%	-9.95M 206.85%	-14.08M 41.50%	-13.46M 4.40%
acquisitions net
purchases of investments		-400M -
sales maturities of investments
other investing activites	-7M -	400M 5,814.29%
net cash used for investing activites	-14.18M -	-3.24M 77.12%	-9.95M 206.85%	-14.08M 41.50%	-13.46M 4.40%
debt repayment		-1.50M -	-1M 33.33%	-15.33M 1,433.30%
common stock issued		402.52M -			1.56M -
common stock repurchased					-1.97M -
dividends paid
other financing activites	84.45M -	-342.72M 505.84%	85.76M 125.02%	381.67M 345.06%
net cash used provided by financing activities	84.45M -	58.30M 30.96%	84.76M 45.37%	366.33M 332.22%	-412K 100.11%
effect of forex changes on cash
net change in cash	1.05M -	1.35M 27.80%	267K 80.18%	262.57M 98,241.57%	-97.34M 137.07%
cash at beginning of period		1.05M -	2.40M 127.80%	2.67M 11.12%	265.24M 9,841.53%
cash at end of period	1.05M -	2.40M 127.80%	2.67M 11.12%	265.24M 9,841.53%	167.90M 36.70%
operating cash flow	-69.22M -	-53.71M 22.40%	-74.54M 38.77%	-89.68M 20.31%	-83.46M 6.93%
capital expenditure	-7.18M -	-3.24M 54.81%	-9.95M 206.85%	-14.08M 41.50%	-13.46M 4.40%
free cash flow	-76.39M -	-56.96M 25.44%	-84.49M 48.34%	-103.76M 22.81%	-96.92M 6.59%

All numbers in USD (except ratios and percentages)