COM:LIVEWIRE
LiveWire
- Stock
Last Close
6.44
22/11 21:00
Market Cap
1.52B
Beta: -
Volume Today
15.62K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.54M - | 9.37M 43.36% | 7.03M 25.01% | 12.87M 83.19% | 11.41M 11.33% | 14.25M 24.83% | 11.95M 16.11% | 9.22M 22.88% | 7.76M 15.80% | 7.03M 9.48% | 8.14M 15.91% | 15.09M 85.30% | 4.98M 67.01% | 6.45M 29.55% | 4.45M 31.07% | |
cost of revenue | 6.70M - | 10.55M 57.46% | 8.79M 16.66% | 12.33M 40.19% | 10.49M 14.94% | 14.70M 40.15% | 11.80M 19.72% | 6.94M 41.17% | 6.50M 6.40% | 9.97M 53.37% | 7.05M 29.24% | 33.76M 378.66% | 30.42M 9.87% | 28.16M 7.42% | 2.90M 89.71% | |
gross profit | -166K - | -1.18M 612.65% | -1.77M 49.45% | 543K 130.71% | 926K 70.53% | -451K 148.70% | 153K 133.92% | 2.28M 1,387.58% | 1.26M 44.46% | -2.94M 332.59% | 1.09M 137.14% | -18.66M 1,809.16% | -25.44M 36.33% | -21.72M 14.65% | 1.55M 107.12% | |
selling and marketing expenses | ||||||||||||||||
general and administrative expenses | ||||||||||||||||
selling general and administrative expenses | 14.46M - | 15.32M 5.98% | 15.35M 0.14% | 20.48M 33.46% | 16.11M 21.33% | 19.17M 18.97% | 22.11M 15.35% | 30.47M 37.79% | 26.17M 14.10% | 29.04M 10.98% | 26.43M 8.98% | 28.57M 8.07% | 26.30M 7.95% | 26.38M 0.33% | 30.47M 15.51% | |
research and development expenses | ||||||||||||||||
other expenses | -5K - | -6K 20% | -8K 33.33% | 321K 4,112.50% | 69K 78.50% | 87K 26.09% | 79K 9.20% | |||||||||
cost and expenses | 21.16M - | 25.88M 22.29% | 24.14M 6.71% | 32.81M 35.92% | 26.60M 18.93% | 33.87M 27.32% | 33.91M 0.13% | 37.41M 10.32% | 32.67M 12.67% | 39.01M 19.41% | 33.49M 14.16% | 62.32M 86.11% | 56.72M 8.99% | 54.55M 3.82% | 40.80M 25.20% | |
operating expenses | 14.46M - | 15.32M 5.98% | 15.35M 0.14% | 20.48M 33.46% | 16.11M 21.33% | 19.17M 18.97% | 22.11M 15.35% | 30.47M 37.79% | 26.17M 14.10% | 29.04M 10.98% | 26.43M 8.98% | 28.57M 8.07% | 26.30M 7.95% | 26.38M 0.33% | 30.47M 15.51% | |
interest expense | 68K - | 56K 17.65% | 74K 32.14% | 95K 28.38% | 281K 195.79% | 214K 23.84% | 3K 98.60% | -23K 866.67% | 2.69M 11,804.35% | 2.75M 2.30% | 2.73M 1.02% | |||||
ebitda | -13.60M - | -15.46M 13.70% | -15.84M 2.43% | -18.24M 15.19% | -13.66M 25.12% | -18.18M 33.10% | -20.97M 15.32% | -21.28M 1.50% | -21.55M 1.25% | -28.52M 32.38% | -21.18M 25.77% | -47.23M 123.05% | -51.74M 9.54% | -48.10M 7.04% | ||
operating income | -14.63M - | -16.51M 12.87% | -17.11M 3.67% | -19.94M 16.50% | -15.19M 23.83% | -19.62M 29.20% | -21.96M 11.92% | -28.19M 28.39% | -24.91M 11.65% | -31.98M 28.41% | -25.34M 20.76% | -47.23M 86.37% | -51.74M 9.54% | -48.10M 7.04% | 48.76M 201.36% | |
depreciation and amortization | 1.03M - | 1.04M 1.56% | 1.28M 22.80% | 1.36M 6.40% | 1.52M 11.80% | 1.44M 5.77% | 990K 31.11% | 6.91M 597.78% | 3.36M 51.38% | 705K 79.01% | 1.44M 104.54% | -5.04M - | ||||
total other income expenses net | -5K - | -6K 20% | -8K 33.33% | 321K 4,112.50% | -212K 166.04% | -127K 40.09% | 76K 159.84% | 6.25M 8,119.74% | 3.76M 39.81% | -11.44M 404.20% | 8.04M 170.27% | 14.15M 76.08% | 28.09M 98.48% | 23.32M 16.98% | -71.45M 406.35% | |
income before tax | -14.70M - | -16.56M 12.71% | -17.19M 3.82% | -19.70M 14.59% | -15.40M 21.85% | -19.75M 28.24% | -21.88M 10.81% | -21.94M 0.28% | -21.15M 3.63% | -40.67M 92.31% | -14.58M 64.15% | -33.08M 126.89% | -23.65M 28.51% | -24.78M 4.77% | -22.69M 8.42% | |
income tax expense | 13K - | 34K 161.54% | 8K 76.47% | 83K 937.50% | 68K 18.07% | 95K 39.71% | -4K 104.21% | -192K 4,700% | -3.76M 1,858.33% | 64K 101.70% | -1K 101.56% | 15K 1,600% | -4K 126.67% | 28K 800% | ||
net income | -14.71M - | -16.60M 12.84% | -17.20M 3.65% | -19.79M 15.02% | -15.47M 21.83% | -19.84M 28.29% | -21.88M 10.26% | -21.75M 0.58% | -17.39M 20.07% | -40.73M 134.27% | -14.58M 64.21% | -33.09M 127.01% | -23.64M 28.55% | -24.80M 4.91% | -22.69M 8.51% | |
weighted average shs out | 202.40M - | 202.40M - | 202.40M 0% | 202.40M 0% | 202.40M 0% | 202.40M 0% | 172.00M 15.02% | 202.40M 17.67% | 202.41M 0.00% | 202.53M 0.06% | 202.67M 0.07% | 203.10M 0.21% | 203.18M 0.04% | 203.17M 0.00% | ||
weighted average shs out dil | 202.40M - | 202.40M - | 202.40M - | 202.40M 0% | 202.40M 0% | 172.00M 15.02% | 202.40M 17.67% | 202.41M 0.00% | 202.53M 0.06% | 202.67M 0.07% | 203.10M 0.21% | 203.18M 0.04% | 203.17M 0.00% | |||
eps | -0.07 - | 0 100% | -0.09 Infinity% | 0 100% | -0.08 Infinity% | -0.10 28.27% | -0.11 12.24% | -0.13 18.18% | -0.09 33.92% | -0.20 132.83% | -0.07 64% | -0.16 122.22% | -0.12 25.00% | -0.12 0% | -0.11 8.33% | |
epsdiluted | -0.07 - | 0 100% | -0.09 Infinity% | 0 100% | -0.08 Infinity% | -0.10 28.27% | -0.11 12.24% | -0.13 18.18% | -0.09 33.92% | -0.20 132.83% | -0.07 64% | -0.16 122.22% | -0.12 25.00% | -0.12 0% | -0.11 8.33% |
All numbers in USD (except ratios and percentages)