COM:LOCALBOUNTI
Local Bounti
- Stock
Last Close
1.75
22/11 20:51
Market Cap
14.45M
Beta: -
Volume Today
15.06K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 57K - | 108K 89.47% | 159K 47.22% | 314K 97.48% | 282K 10.19% | 6.27M 2,123.05% | 6.29M 0.26% | 6.64M 5.62% | 6.70M 0.90% | 7.18M 7.24% | 6.81M 5.19% | 6.87M 0.82% | 8.38M 22.09% | 9.44M 12.64% | 10.24M 8.46% | |
cost of revenue | 45K - | 81K 80% | 155K 91.36% | 151K 2.58% | 234K 54.97% | 6.28M 2,584.19% | 5.01M 20.16% | 5.72M 14.14% | 6.42M 12.14% | 6.33M 1.37% | 6.41M 1.17% | 8.29M 29.40% | 9.62M 16.10% | 8.09M 15.90% | 8.83M 9.11% | |
gross profit | 12K - | 27K 125% | 4K 85.19% | 163K 3,975% | 48K 70.55% | -12K 125% | 1.27M 10,683.33% | 914K 28.03% | 279K 69.47% | 852K 205.38% | 405K 52.46% | -1.42M 451.11% | -1.24M 12.87% | 1.35M 209.04% | 1.41M 4.59% | |
selling and marketing expenses | 2.47M - | 3.51M 41.80% | ||||||||||||||
general and administrative expenses | 489.32K - | 762.68K 55.87% | 16.70M - | |||||||||||||
selling general and administrative expenses | 8.29M - | 2.96M 64.29% | 4.27M 44.13% | 25.97M 508.41% | 22.26M 14.30% | 23.14M 3.96% | 20.24M 12.54% | 17.94M 11.35% | 15.98M 10.92% | 16.70M 4.52% | 14.41M 13.76% | 10.31M 28.40% | 6.37M 38.25% | 10.70M 67.91% | 12.35M 15.45% | |
research and development expenses | 432K - | 723K 67.36% | 1.42M 96.13% | 852K 39.92% | 1.95M 128.64% | 3.07M 57.75% | 3.02M 1.76% | 5.13M 69.79% | 3.58M 30.24% | 3.53M 1.40% | 5.00M 41.83% | 3.23M 35.37% | 2.69M 16.77% | 4.52M 67.99% | 7.10M 57.03% | |
other expenses | 20K - | 21K 5% | -2.07M 9,966.67% | 5.25M 353.14% | -30K 100.57% | 28K 193.33% | 38K 35.71% | 93K 144.74% | 50K 46.24% | 23K 54% | 83K 260.87% | |||||
cost and expenses | 8.77M - | 3.77M 57.06% | 5.84M 55.12% | 26.90M 360.41% | 24.41M 9.24% | 32.49M 33.12% | 28.27M 12.99% | 28.79M 1.83% | 25.98M 9.78% | 26.56M 2.25% | 25.81M 2.82% | 21.84M 15.41% | 18.68M 14.44% | 23.31M 24.76% | 28.27M 21.31% | |
operating expenses | 8.73M - | 3.69M 57.77% | 5.69M 54.33% | 26.75M 370.30% | 24.18M 9.61% | 26.21M 8.43% | 23.26M 11.28% | 23.07M 0.82% | 19.56M 15.22% | 20.23M 3.44% | 19.41M 4.07% | 13.55M 30.20% | 9.06M 33.12% | 15.21M 67.94% | 19.44M 27.79% | |
interest expense | 405K - | 1.27M 213.09% | 3.08M 142.82% | 381K 87.63% | 1.64M 331.23% | 5.46M 232.62% | 5.15M 5.69% | 4.47M 13.23% | 4.30M 3.87% | 6.47M 50.55% | 7.11M 9.78% | 7.87M 10.75% | -9.61M 222.10% | -12.50M 30.10% | -18.31M 46.50% | |
ebitda | -8.57M - | -3.51M 59.03% | -7.61M 116.83% | -27.60M 262.51% | -24.13M 12.57% | -22.82M 5.44% | -21.95M 3.80% | -22.06M 0.50% | -19.23M 12.84% | -19.36M 0.66% | -18.92M 2.25% | -12.02M 36.49% | -7.07M 41.15% | -13.86M 96.07% | -18.03M 30.06% | |
operating income | -8.71M - | -3.66M 58.02% | -5.68M 55.36% | -26.66M 369.15% | -24.13M 9.50% | -26.23M 8.69% | -21.99M 16.16% | -22.15M 0.75% | -19.28M 12.98% | -19.38M 0.52% | -19.00M 1.94% | -14.97M 21.22% | -10.30M 31.20% | -13.86M 34.62% | -18.03M 30.06% | |
depreciation and amortization | 124K - | 126K 1.61% | 142K 12.70% | 292K 105.63% | 541K 85.27% | 3.41M 530.13% | 38K 98.89% | 93K 144.74% | 50K 46.24% | 23K 54% | 83K 260.87% | 2.95M 3,457.83% | 3.23M 9.31% | |||
total other income expenses net | -279K - | -2.66M 854.84% | -2.07M 22.22% | -1.31M 36.92% | -1.64M 25.71% | -5.44M 230.92% | -5.12M 5.90% | -4.38M 14.41% | -4.25M 2.97% | 15.17M 457.12% | 1.85M 87.81% | -50.59M 2,835.80% | -13.75M 72.82% | -11.40M 17.08% | -16.30M 42.91% | |
income before tax | -9.40M - | -7.59M 19.24% | -10.83M 42.74% | -28.27M 160.95% | -25.77M 8.84% | -31.66M 22.86% | -27.10M 14.40% | -26.53M 2.11% | -23.53M 11.33% | -10.68M 54.62% | -24.26M 127.22% | -65.55M 170.24% | -24.05M 63.31% | -25.27M 5.06% | -34.33M 35.86% | |
income tax expense | 425K - | 1.29M 203.29% | 1.01M 21.88% | -5.13K 100.51% | 1.64M 32,108.57% | 5.44M 230.92% | 5.12M 5.90% | -3.60M 170.33% | 8.55M 337.58% | 6.47M 24.29% | 7.11M 9.78% | |||||
net income | -9.40M - | -7.59M 19.24% | -10.83M 42.74% | -28.27M 160.95% | -27.41M 3.03% | -37.10M 35.33% | -32.22M 13.15% | -22.93M 28.82% | -32.08M 39.86% | -10.68M 66.72% | -24.26M 127.22% | -65.55M 170.24% | -24.05M 63.31% | -25.27M 5.06% | -34.33M 35.86% | |
weighted average shs out | 3.78M - | 3.78M 0% | 3.78M 0% | 34.38M 809.55% | 81.01M 135.66% | 88.61M 9.38% | 89.25M 0.72% | 87.11M 2.39% | 100.46M 15.32% | 7.93M 92.11% | 8.02M 1.12% | 8.09M 0.91% | 8.33M 2.88% | 8.41M 1.02% | 8.57B 101,775.40% | |
weighted average shs out dil | 3.78M - | 3.78M 0% | 3.78M 0% | 34.38M 809.55% | 81.01M 135.66% | 88.61M 9.38% | 89.25M 0.72% | 87.11M 2.39% | 100.46M 15.32% | 7.93M 92.11% | 8.02M 1.12% | 8.09M 0.91% | 8.33M 2.88% | 8.41M 1.02% | 8.57B 101,775.40% | |
eps | -2.49 - | -2.01 19.28% | -2.87 42.79% | -0.82 71.43% | -0.34 58.54% | -0.42 23.53% | -0.36 14.29% | -0.26 27.78% | -0.32 23.08% | -1.35 321.88% | -3.02 123.70% | -8.10 168.21% | -2.89 64.32% | -3 3.81% | -0.00 99.87% | |
epsdiluted | -2.49 - | -2.01 19.28% | -2.87 42.79% | -0.82 71.43% | -0.34 58.54% | -0.42 23.53% | -0.36 14.29% | -0.26 27.78% | -0.32 23.08% | -1.35 321.88% | -3.02 123.70% | -8.10 168.21% | -2.89 64.32% | -3 3.81% | -0.00 99.87% |
All numbers in (except ratios and percentages)