COM:LUCASBOLS
Lucas Bols
- Stock
Last Close
18.05
29/08 15:17
Market Cap
261.36M
Beta: -
Volume Today
4.58K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Sep '14 | Mar '15 | Sep '15 | Mar '16 | Sep '16 | Mar '17 | Sep '17 | Mar '18 | Sep '18 | Mar '19 | Sep '19 | Mar '20 | Sep '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 37.54M - | 40.78M 8.63% | 36.92M 9.46% | 39.39M 6.67% | 33.26M 15.57% | 39.43M 18.57% | 41.05M 4.12% | 48.83M 18.93% | 43.37M 11.18% | 45.21M 4.25% | 41.77M 7.59% | 46.33M 10.91% | 37.65M 18.75% | 26.81M 28.79% | 30.51M 13.80% | 22.82M 25.21% | 22.82M 0% | 23.20M 1.68% | 23.20M 0% | 28.15M 21.33% | 28.15M 0% | 22.16M 21.27% | 22.16M 0% | 27.87M 25.78% | 27.87M 0% | 44.32M 59.01% | |
cost of revenue | 15.58M - | 15.57M 0.03% | 15.22M 2.23% | 15.42M 1.31% | 14.54M 5.72% | 15.64M 7.55% | 16.43M 5.09% | 18.45M 12.27% | 16.61M 9.96% | 18.87M 13.60% | 18.84M 0.18% | 20.04M 6.35% | 17.92M 10.58% | 12.59M 29.74% | 18.30M 45.36% | 9.91M 45.84% | 9.91M 0% | 10.39M 4.85% | 10.39M 0% | 12.60M 21.27% | 12.60M 0% | 11.70M 7.12% | 11.70M 0% | 13.54M 15.64% | 13.54M 0% | 23.41M 72.96% | |
gross profit | 21.96M - | 25.21M 14.77% | 21.70M 13.92% | 23.96M 10.44% | 18.71M 21.91% | 23.79M 27.13% | 24.62M 3.48% | 30.37M 23.37% | 26.75M 11.92% | 26.34M 1.56% | 22.94M 12.91% | 26.30M 14.66% | 19.73M 24.98% | 14.22M 27.93% | 12.21M 14.14% | 12.90M 5.71% | 12.90M 0% | 12.81M 0.76% | 12.81M 0% | 15.55M 21.38% | 15.55M 0% | 10.46M 32.75% | 10.46M 0% | 14.34M 37.13% | 14.34M 0% | 20.91M 45.85% | |
selling and marketing expenses | 8.25M - | 6.94M 15.92% | 7.17M 3.43% | 6.73M 6.20% | 7.66M 13.77% | 7.03M 8.23% | 9.64M 37.13% | 9.34M 3.12% | 10.36M 10.96% | 5.89M 43.12% | 8.43M 43.02% | 6.25M 25.87% | 7.87M 25.96% | 4.23M 46.23% | 4.97M 17.37% | 3.78M 23.85% | 3.78M 0% | 4.41M 16.58% | 4.41M 0% | 5.77M 30.86% | 5.77M 0% | 4.54M 21.32% | 4.54M 0% | 4.58M 0.84% | 4.58M 0% | ||
general and administrative expenses | 1.30M - | 1.36M 4.78% | 1.65M 21.80% | 1.36M 17.96% | 1.58M 16.65% | 1.58M 0.13% | 3.68M 131.99% | 1.87M 49.22% | 1.89M 1.12% | 1.51M 19.76% | 2.39M 57.49% | 1.53M 35.96% | 1.36M 11.06% | 1.38M 1.69% | 1.37M 0.58% | 683.50K 50.25% | 683.50K 0% | 930K 36.06% | 930K 0% | 912K 1.94% | 912K 0% | 908.50K 0.38% | 908.50K 0% | 977.50K 7.59% | 977.50K 0% | ||
selling general and administrative expenses | 13.24M - | 12.02M 9.16% | 14.49M 20.51% | 12.13M 16.31% | 13.37M 10.22% | 13.19M 1.32% | 18.73M 41.99% | 16.59M 11.39% | 17.42M 4.97% | 12.67M 27.28% | 16.53M 30.48% | 13.39M 19.00% | 15.06M 12.52% | 8.89M 41.01% | 10.74M 20.84% | 6.65M 38.03% | 6.65M 0% | 7.83M 17.64% | 7.83M 0% | 9.45M 20.74% | 9.45M 0% | 8.26M 12.67% | 8.26M 0% | 8.38M 1.50% | 8.38M 0% | ||
research and development expenses | |||||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||
cost and expenses | 28.57M - | 28.29M 1.01% | 31.33M 10.76% | 27.83M 11.18% | 27.72M 0.36% | 28.33M 2.17% | 34.46M 21.65% | 35.39M 2.68% | 33.85M 4.35% | 32.56M 3.81% | 36.01M 10.59% | 33.42M 7.18% | 32.98M 1.33% | 21.47M 34.89% | 29.04M 35.21% | 16.87M 41.89% | 16.87M 0% | 18.97M 12.41% | 18.97M 0% | 22.38M 18.00% | 22.38M 0% | 32.91M 47.05% | 32.91M 0% | 22.17M 32.64% | 22.17M 0% | 39.63M 78.78% | |
operating expenses | 13.00M - | 12.71M 2.19% | 16.11M 26.67% | 12.40M 22.99% | 13.18M 6.30% | 12.69M 3.75% | 18.03M 42.06% | 16.93M 6.05% | 17.23M 1.77% | 13.69M 20.59% | 17.17M 25.44% | 13.39M 22.03% | 15.06M 12.52% | 8.89M 41.01% | 10.74M 20.84% | 6.96M 35.17% | 6.96M 0% | 8.57M 23.16% | 8.57M 0% | 9.78M 14.04% | 9.78M 0% | 21.20M 116.88% | 21.20M 0% | 8.63M 59.29% | 8.63M 0% | 17.32M 100.64% | |
interest expense | 1.87M - | 1.72M 8.12% | 1.83M 6.62% | 1.80M 1.80% | 1.19M - | ||||||||||||||||||||||
ebitda | 8.73M - | 13.19M 51.08% | 7.21M 45.32% | 11.84M 64.20% | 5.35M 54.82% | 10.60M 98.24% | 5.89M 44.42% | 13.78M 133.80% | 9.34M 32.26% | 13.67M 46.42% | 5.68M 58.41% | 13.74M 141.71% | 5.47M 60.21% | 6.30M 15.29% | 2.42M 61.68% | 6.25M 158.71% | 6.25M 0% | 4.58M 26.65% | 4.58M 0% | 6.09M 32.89% | 6.09M 0% | 1.81M 70.35% | 1.81M 0% | 5.96M 229.81% | 5.96M 0% | 2.14M 64.07% | |
operating income | 8.40M - | 12.93M 53.86% | 6.95M 46.20% | 11.60M 66.77% | 5.10M 56.01% | 10.35M 102.78% | 5.68M 45.09% | 13.56M 138.69% | 9.09M 32.96% | 13.00M 43.06% | 5.64M 56.60% | 12.91M 128.76% | 4.67M 63.86% | 5.33M 14.29% | 1.47M 72.44% | 5.77M 292.24% | 5.77M 0% | 4.53M 21.48% | 4.53M 0% | 5.67M 25.25% | 5.67M 0% | 1.80M 68.33% | 1.80M 0% | 5.61M 212.42% | 5.61M 0% | 3.59M 36.02% | |
depreciation and amortization | 326K - | 259K 20.55% | 256K 1.16% | 242K 5.47% | 247K 2.07% | 258K 4.45% | 213K 17.44% | 220K 3.29% | 245K 11.36% | 664K 171.02% | 41K 93.83% | 830K 1,924.39% | 802K 3.37% | 971K 21.07% | 946K 2.57% | 484.50K 48.78% | 484.50K 0% | 57.50K 88.13% | 57.50K 0% | 422.50K 634.78% | 422.50K 0% | 10.50K 97.51% | 10.50K 0% | 347K 3,204.76% | 347K 0% | 891K 156.77% | |
total other income expenses net | -9.13M - | -9.00M 1.40% | -8.46M 6.05% | -1.31M 84.45% | -407K 69.05% | -262K 35.63% | -458K 74.81% | -1.55M 237.99% | -988K 36.18% | -1.85M 87.35% | -1.07M 42.25% | -1.67M 55.94% | -1.68M 0.60% | -1.67M 0.36% | -8.93M 434.23% | -624.50K 93.00% | -624.50K 0% | -942.50K 50.92% | -942.50K 0% | -433K 54.06% | -433K 0% | -13.09M 2,923.67% | -13.09M 0% | -1M 92.36% | -1M 0% | -26.19M 2,519% | |
income before tax | -729K - | 3.92M 638.27% | -1.50M 138.30% | 10.28M 784.10% | 4.70M 54.34% | 10.08M 114.78% | 5.22M 48.21% | 12.01M 129.98% | 8.10M 32.55% | 11.15M 37.66% | 4.58M 58.98% | 11.24M 145.77% | 2.99M 73.42% | 3.66M 22.52% | -7.46M 303.63% | 5.14M 168.95% | 5.14M 0% | 3.58M 30.27% | 3.58M 0% | 5.24M 46.09% | 5.24M 0% | -11.30M 315.68% | -11.30M 0% | 4.61M 140.82% | 4.61M 0% | -22.59M 589.92% | |
income tax expense | 676K - | 1.97M 190.68% | 236K 87.99% | 2.63M 1,014.41% | 633K 75.93% | 2.31M 264.61% | 2.06M 10.75% | 3.27M 58.98% | 3.56M 8.79% | 3.26M 8.45% | 4.01M 22.90% | 3.06M 23.60% | 2.12M 30.82% | 713K 66.35% | 4.56M 539.13% | 1.30M 71.48% | 1.30M 0% | 1.54M 18.62% | 1.54M 0% | 1.30M 15.44% | 1.30M 0% | 756.50K 41.96% | 756.50K 0% | 1.10M 45.87% | 1.10M 0% | 1.51M 36.84% | |
net income | -1.41M - | 1.96M 239.43% | -1.74M 188.77% | 7.65M 540.02% | 4.06M 46.92% | 7.78M 91.43% | 7.28M 6.34% | 8.74M 19.96% | 11.66M 33.51% | 7.89M 32.35% | 8.58M 8.78% | 8.54M 0.56% | 669K 92.16% | 1.94M 189.39% | -10.49M 642.05% | 3.84M 136.61% | 3.84M 0% | 2.04M 46.81% | 2.04M 0% | 3.93M 92.51% | 3.93M 0% | -12.05M 406.38% | -12.05M 0% | 3.51M 129.10% | 3.51M 0% | -24.11M 787.38% | |
weighted average shs out | 4.12M - | 4.45M 8.18% | 13.85M 211.10% | 12.48M 9.92% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 12.35M 1.05% | 12.48M 1.06% | 12.48M 0% | 14.14M 13.33% | 14.14M 0% | 14.97M 5.88% | 14.97M 0% | 14.97M 0.00% | 14.97M 0% | 14.97M 0.00% | 14.97M 0% | 14.97M 0.02% | |
weighted average shs out dil | 4.31M - | 4.45M 3.26% | 14.33M 221.94% | 12.48M 12.95% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 12.48M 0% | 14.00M 12.20% | 14.00M 0% | 14.97M 6.95% | 14.97M 0% | 14.97M 0% | 14.97M 0% | 14.97M 0% | 14.97M 0% | 14.97M 0.02% | |
eps | -0.33 - | 0.44 233.33% | -0.12 127.27% | 0.61 608.33% | 0.33 45.90% | 0.62 87.88% | 0.58 6.45% | 0.70 20.69% | 0.93 32.86% | 0.63 32.26% | 0.69 9.52% | 0.68 1.45% | 0.05 92.12% | 0.16 198.51% | -0.84 625% | 0.31 136.90% | 0.31 0% | 0.14 54.84% | 0.14 0% | 0.26 85.71% | 0.26 0% | -0.81 411.54% | -0.81 0% | 0.23 128.40% | 0.23 0% | -1.61 800% | |
epsdiluted | -0.33 - | 0.44 233.33% | -0.12 127.27% | 0.61 608.33% | 0.33 45.90% | 0.62 87.88% | 0.58 6.45% | 0.70 20.69% | 0.93 32.86% | 0.63 32.26% | 0.69 9.52% | 0.68 1.45% | 0.05 92.12% | 0.16 198.51% | -0.84 625% | 0.31 136.90% | 0.31 0% | 0.15 51.61% | 0.15 0% | 0.26 73.33% | 0.26 0% | -0.80 407.69% | -0.80 0% | 0.23 128.75% | 0.23 0% | -1.61 800% |
All numbers in (except ratios and percentages)