LMN
COM:LUMINEGROUP
Lumine Group
- Stock
Last Close
41.10
22/11 20:59
Volume Today
96.07K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 64.40M - | 59.66M 7.36% | 60.17M 0.85% | 61.27M 1.83% | 66.03M 7.77% | 68.28M 3.41% | 95.38M 39.68% | 129.88M 36.17% | 131.30M 1.09% | 143.10M 8.99% | 141.10M 1.40% | 162.82M 15.40% | 177.33M 8.91% | |
cost of revenue | 6.20M - | 3.37M 45.59% | 31.88M 845.28% | 31.15M 2.29% | 9.89M 68.24% | 36.38M 267.79% | 48.62M 33.65% | 71.28M 46.62% | 61.87M 13.21% | 74.38M 20.22% | 10.06M 86.48% | 13.29M 32.07% | 93.59M 604.45% | |
gross profit | 58.20M - | 56.29M 3.29% | 28.29M 49.74% | 30.12M 6.47% | 56.14M 86.37% | 31.91M 43.17% | 46.76M 46.57% | 58.60M 25.32% | 69.43M 18.48% | 68.72M 1.02% | 131.04M 90.69% | 149.54M 14.12% | 83.75M 44.00% | |
selling and marketing expenses | 33.39M - | 35.80M 7.22% | 600K - | 80.68M - | 101.43M 25.72% | |||||||||
general and administrative expenses | 910K - | 605K 33.52% | 3.49M 476.69% | 6.06M 73.60% | 2.15M 64.44% | 10.91M 406.59% | 12.76M 16.95% | 8.92M 30.09% | 8.34M 6.50% | 11.71M 40.40% | 2.83M 75.82% | 5.66M 99.68% | 9.04M 59.77% | |
selling general and administrative expenses | 34.30M - | 36.41M 6.14% | 3.49M 90.42% | 6.06M 73.60% | 36.09M 495.92% | 10.91M 69.77% | 12.76M 16.95% | 8.92M 30.09% | 8.34M 6.50% | 11.71M 40.40% | 83.51M 613.05% | 107.08M 28.23% | 9.04M 91.56% | |
research and development expenses | 49.40M - | |||||||||||||
other expenses | -1.11M - | -654.62M - | -496.49M 24.15% | -197.57M 60.21% | -1.53B 674.12% | 74.71M - | ||||||||
cost and expenses | 51.64M - | 51.92M 0.55% | 50.15M 3.42% | 49.31M 1.67% | 52.39M 6.24% | 68.18M 30.14% | 88.56M 29.90% | 115.46M 30.37% | 105.15M 8.93% | 119.89M 14.01% | 436.82M 264.35% | 155.43M 64.42% | 177.33M 14.09% | |
operating expenses | 45.44M - | 48.55M 6.84% | 18.27M 62.37% | 18.16M 0.59% | 42.50M 133.95% | 31.80M 25.17% | 39.94M 25.61% | 44.17M 10.58% | 43.28M 2.02% | 45.51M 5.14% | 426.76M 837.80% | 142.14M 66.69% | 83.75M 41.08% | |
interest expense | 89K - | 312K - | 1.93M 516.99% | 5.25M 172.62% | 3.32M 36.76% | 3.13M 5.72% | 6.18M - | |||||||
ebitda | 22.23M - | 15.25M 31.40% | 17.95M 17.73% | 18.70M 4.17% | 19.04M 1.82% | 11.66M 38.74% | -631.45M 5,513.21% | -456.98M 27.63% | -147.60M 67.70% | -1.48B 903.55% | 46.58M 103.14% | 38.95M 16.39% | 60.41M 55.11% | |
operating income | 14.28M - | 9.67M 32.24% | 10.02M 3.57% | 10.26M 2.45% | 8.71M 15.16% | 1.23M 85.83% | -647.80M 52,595.71% | -481.05M 25.74% | -171.39M 64.37% | -1.51B 778.83% | 21.64M 101.44% | 7.40M 65.82% | ||
depreciation and amortization | 7.96M - | 5.58M 29.91% | 7.93M 42.31% | 8.44M 6.34% | 10.34M 22.48% | 10.43M 0.93% | 16.35M 56.71% | 24.07M 47.24% | 23.78M 1.19% | 24.92M 4.77% | 24.94M 0.08% | 31.55M 26.52% | 32.09M 1.71% | |
total other income expenses net | -1.57M - | -2.02M 28.46% | 381K 118.84% | 219K 42.52% | 4.82M 2,101.83% | 696K 85.57% | -654.62M 94,153.88% | -496.60M 24.14% | -197.99M 60.13% | -1.53B 671.47% | -321.63M 78.94% | -5.70M 98.23% | 22.14M 488.56% | |
income before tax | 12.70M - | 7.65M 39.76% | 10.40M 35.91% | 11.50M 10.60% | 13.53M 17.63% | 446K 96.70% | -649.72M 145,777.58% | -486.40M 25.14% | -175.13M 64.00% | -1.51B 760.72% | -299.99M 80.10% | 1.70M 100.57% | 22.14M 1,202.35% | |
income tax expense | 5.16M - | 792K 84.64% | 2.53M 219.82% | 2.65M 4.82% | 1.76M 33.75% | 1.53M 13.08% | 1.84M 20.54% | 3.19M 73.30% | 3.92M 22.64% | -1.30M 133.32% | 4.35M 433.18% | 3.94M 9.50% | 3.86M 1.86% | |
net income | 7.55M - | 6.86M 9.09% | 7.87M 14.68% | 8.85M 12.46% | 11.77M 33.05% | -1.08M 109.20% | -651.57M 60,062.97% | -489.59M 24.86% | -179.04M 63.43% | -1.51B 741.16% | -304.34M 79.79% | -2.23M 99.27% | 18.28M 917.81% | |
weighted average shs out | 98.67M - | 98.67M 0% | 67.79M - | 74.01M 9.18% | 74.04M 0.04% | 86.11M - | 223.50M 159.55% | |||||||
weighted average shs out dil | 98.67M - | 98.67M 0% | 67.79M - | 253.11M 273.38% | 253.10M 0.00% | 253.34M - | 256.62M 1.30% | |||||||
eps | 0 - | 0 | 0.08 Infinity% | 0.09 12.55% | 0 100% | 0 | -9.61 Infinity% | -6.62 31.11% | -2.42 63.44% | 0 100% | -3.53 Infinity% | -0.01 99.72% | 0 100% | |
epsdiluted | 0 - | 0 | 0.08 Infinity% | 0.09 12.55% | 0 100% | 0 | -9.61 Infinity% | -1.93 79.92% | -0.71 63.21% | 0 100% | -1.20 Infinity% | -0.01 99.28% | 0 100% |
All numbers in (except ratios and percentages)