0024
COM:LUXSHARE-ICT
Luxshare-ICT
- Stock
Last Close
37.65
25/11 07:04
Market Cap
300.95B
Beta: -
Volume Today
98.76M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.59B - | 7.30B 58.90% | 10.14B 38.97% | 13.76B 35.73% | 22.83B 65.86% | 35.85B 57.06% | 62.52B 74.38% | 92.50B 47.96% | 214.03B - | 231.37B 8.10% | ||
cost of revenue | 3.65B - | 5.59B 53.12% | 7.83B 39.92% | 10.82B 38.25% | 18.28B 69.00% | 28.37B 55.18% | 50.07B 76.46% | 75.77B 51.33% | 188.54B - | 207.27B 9.93% | ||
gross profit | 938.72M - | 1.70B 81.39% | 2.31B 35.88% | 2.94B 27.21% | 4.54B 54.31% | 7.48B 64.63% | 12.45B 66.50% | 16.73B 34.40% | 25.49B - | 24.10B 5.45% | ||
selling and marketing expenses | 80.65M - | 128.30M 59.07% | 167.35M 30.44% | 230.05M 37.47% | 315.10M 36.97% | 387.88M 23.10% | 498.27M 28.46% | 477.05M 4.26% | 831.40M - | 889.02M 6.93% | ||
general and administrative expenses | 334.09M - | 647.34M 93.76% | 891.00M 37.64% | 1.31B 46.48% | 555.65M 57.43% | 886.45M 59.53% | 206.42M 76.71% | 399.83M 93.69% | 5.01B - | 735.94M 85.31% | ||
selling general and administrative expenses | 418.85M - | 779.80M 86.18% | 1.07B 37.79% | 1.55B 44.29% | 943.24M 39.16% | 1.30B 38.35% | 704.70M 46.00% | 876.87M 24.43% | 6.02B - | 5.25B 12.78% | ||
research and development expenses | 204.05M - | 404.25M 98.12% | 582.38M 44.06% | 932.31M 60.09% | 1.54B 65.39% | 2.51B 63.09% | 4.38B 74.01% | 5.74B 31.28% | 8.45B - | 7.12B 15.74% | ||
other expenses | 55.45M - | 65.08M 17.37% | 91.49M 40.57% | 93.99M 2.73% | -13.78M 114.66% | -11.75M 14.72% | 1.39B 11,924.17% | 1.86B 34.18% | 2.18B 16.73% | -235.99M 110.84% | -1.11B 368.59% | |
cost and expenses | 3.23B - | 4.79B 48.32% | 6.85B 43.03% | 9.31B 35.87% | 15.67B 68.44% | 24.22B 54.51% | 56.54B 133.47% | 84.26B 49.03% | 173.75B - | 220.74B 27.05% | ||
operating expenses | -424.45M - | -804.87M 89.63% | -977.28M 21.42% | -1.51B 54.97% | -2.61B 72.44% | -4.16B 59.17% | 6.47B 255.65% | 8.49B 31.16% | 10.51B 23.91% | 14.23B 35.32% | 13.47B 5.32% | |
interest expense | -34.08M - | -43.75M 28.40% | -39.73M 9.20% | -37.86M - | 364.60M 1,063.09% | 394.59M 8.23% | 1.38B - | |||||
ebitda | 605.26M - | 1.09B 80.17% | 1.47B 34.98% | 1.76B 19.80% | 2.74B 55.10% | 4.52B 65.10% | 7.59B 68.19% | 10.63B 39.97% | 17.93B - | 21.12B 17.83% | ||
operating income | 486.56M - | 879.88M 80.84% | 1.17B 33.27% | 1.31B 12.03% | 2.07B 57.25% | 3.51B 69.81% | 5.74B 63.78% | 8.17B 42.18% | 10.63B - | |||
depreciation and amortization | -118.70M - | -210.60M 77.42% | -299.38M 42.16% | -449.85M 50.26% | -669.44M 48.81% | -1.01B 50.57% | 1.85B 283.54% | 2.46B 33.12% | 10.50B - | |||
total other income expenses net | 56.68M - | -16.09M 128.39% | 120.01M 845.83% | 75.27M 37.28% | -27.02M 135.90% | -225.55M 734.64% | 214.54M - | |||||
income before tax | 543.25M - | 863.79M 59.01% | 1.29B 49.64% | 1.39B 7.45% | 2.04B 46.78% | 3.28B 60.99% | 5.64B 71.70% | 8.14B 44.37% | 11.16B - | 10.84B 2.84% | ||
income tax expense | 81.11M - | 125.13M 54.27% | 160.97M 28.64% | 206.79M 28.47% | 290.83M 40.64% | 468.69M 61.16% | 707.75M 51.01% | 644.76M 8.90% | 667.32M - | 641.83M 3.82% | ||
net income | 339.78M - | 630.05M 85.43% | 1.08B 71.18% | 1.16B 7.23% | 1.69B 46.18% | 2.72B 61.05% | 4.71B 73.13% | 7.23B 53.28% | 7.07B 2.14% | 9.16B 29.60% | 10.95B 19.53% | |
weighted average shs out | 5.73B - | 6.23B 8.66% | 6.13B 1.57% | 6.35B 3.64% | 6.97B 9.72% | 6.94B 0.41% | 6.93B 0.12% | 7.00B 0.98% | 7.00B 0.01% | 7.16B 2.26% | 7.16B 0.03% | |
weighted average shs out dil | 5.73B - | 6.23B 8.66% | 6.13B 1.57% | 6.35B 3.64% | 6.97B 9.72% | 6.94B 0.41% | 7.04B 1.37% | 7.15B 1.68% | 7.14B 0.17% | 7.16B 0.23% | 7.16B 0.03% | |
eps | 0.06 - | 0.10 68.63% | 0.18 80.00% | 0.18 0% | 0.24 33.33% | 0.39 62.50% | 0.68 74.36% | 1.03 51.47% | 1.01 1.94% | 1.29 27.72% | 1.53 18.60% | |
epsdiluted | 0.06 - | 0.10 68.63% | 0.18 80.00% | 0.18 0% | 0.24 33.33% | 0.39 62.50% | 0.67 71.79% | 1.01 50.75% | 0.99 1.98% | 1.28 29.29% | 1.53 19.53% |
All numbers in CNY (except ratios and percentages)