2413
COM:M3:CORPORATE
エムスリー株式会社
- Stock
Last Close
1,425.00
25/11 06:45
Market Cap
1.06T
Beta: -
Volume Today
6.40M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 36.89B - | 51.35B 39.20% | 64.66B 25.93% | 78.14B 20.85% | 94.47B 20.90% | 113.06B 19.68% | 113.06B 0% | 169.20B 49.65% | 208.16B 23.03% | 208.16B 0% | 238.88B 14.76% | |
cost of revenue | 11.90B - | 20.50B 72.27% | 26.97B 31.57% | 32.10B 19.03% | 40.72B 26.85% | 49.22B 20.86% | 49.22B 0% | 65.80B 33.69% | 84.89B 29.02% | 84.89B 0% | 98.35B 15.86% | |
gross profit | 24.99B - | 30.85B 23.45% | 37.69B 22.18% | 46.04B 22.15% | 53.75B 16.74% | 63.84B 18.78% | 63.84B 0% | 103.40B 61.96% | 123.27B 19.21% | 123.27B 0% | 140.53B 14.00% | |
selling and marketing expenses | 2.94B - | 3.67B - | 5.98B - | 7.05B 17.80% | ||||||||
general and administrative expenses | 551.21M - | 15.60B 2,730.48% | 18.38B 17.82% | 22.27B 21.12% | 27.05B 21.50% | 36.05B 33.28% | 36.05B 0% | 45.04B 24.92% | 56.07B 24.49% | 56.07B 0% | ||
selling general and administrative expenses | 3.49B - | 15.60B 347.21% | 18.38B 17.82% | 22.27B 21.12% | 27.05B 21.50% | 36.05B 33.28% | 36.05B 0% | 45.04B 24.92% | 56.07B 24.49% | 56.07B 0% | 75.00B 33.77% | |
research and development expenses | 21M - | 46M - | ||||||||||
other expenses | 111.70M - | -778M 796.50% | -639M 17.87% | -1.05B 63.85% | -2.98B 185.10% | -2.91B 2.55% | -2.91B 0% | 362M 112.44% | 979M 170.44% | 979M 0% | ||
cost and expenses | 24.56B - | 35.32B 43.81% | 44.71B 26.58% | 53.32B 19.25% | 64.79B 21.51% | 82.36B 27.12% | 82.36B 0% | 111.20B 35.01% | 141.94B 27.64% | 141.94B 0% | 173.35B 22.14% | |
operating expenses | 12.66B - | 14.82B 17.06% | 17.74B 19.69% | 21.22B 19.59% | 24.07B 13.43% | 33.15B 37.72% | 33.15B 0% | 45.40B 36.97% | 57.05B 25.65% | 57.05B 0% | 75.00B 31.48% | |
interest expense | 8M - | 150M 1,775% | 104M 30.67% | 54M 48.08% | 12M 77.78% | 12M 0% | 111M 825% | 52M 53.15% | 52M 0% | 391M 651.92% | ||
ebitda | 12.31B - | 16.85B 36.95% | 20.96B 24.39% | 26.00B 24.03% | 30.91B 18.89% | 32.33B 4.57% | 32.33B 0% | 64.11B 98.31% | 93.07B 45.17% | 93.07B 0% | 74.41B 20.05% | |
operating income | 12.32B - | 16.06B 30.32% | 20.02B 24.66% | 25.05B 25.11% | 29.71B 18.61% | 30.80B 3.66% | 30.80B 0% | 57.97B 88.22% | 95.14B 64.12% | 95.14B 0% | 65.53B 31.13% | |
depreciation and amortization | 865.25M - | 671M 22.45% | 867M 29.21% | 939M 8.30% | 1.16B 23.64% | 1.39B 19.81% | 1.39B 0% | 5.74B 312.37% | 6.27B 9.38% | -2.07B 133.01% | 8.88B 528.68% | |
total other income expenses net | 1.32B - | 151M 88.54% | 3M 98.01% | 137M 4,466.67% | 17M 87.59% | 3.14B 18,382.35% | 244M 92.23% | -574M 335.25% | 28.82B 5,121.25% | 1.05B 96.37% | 1.96B 86.90% | |
income before tax | 13.64B - | 16.17B 18.56% | 19.95B 23.35% | 24.96B 25.11% | 29.70B 19.00% | 30.94B 4.18% | 30.94B 0% | 58.26B 88.30% | 96.19B 65.09% | 96.19B 0% | 67.48B 29.84% | |
income tax expense | 4.87B - | 5.75B 18.04% | 6.46B 12.37% | 8.02B 24.20% | 8.92B 11.17% | 9.60B 7.60% | 9.60B 0% | 17.07B 77.86% | 30.08B 76.25% | 30.08B 0% | 20.29B 32.54% | |
net income | 8.32B - | 9.76B 17.32% | 12.51B 28.17% | 16.00B 27.95% | 19.68B 22.99% | 19.58B 0.54% | 21.64B 10.51% | 37.82B 74.82% | 63.84B 68.80% | 49.03B 23.21% | 45.27B 7.66% | |
weighted average shs out | 637.34M - | 646.66M 1.46% | 647.15M 0.08% | 647.40M 0.04% | 647.61M 0.03% | 647.81M 0.03% | 647.81M 0% | 678.66M 4.76% | 678.77M 0.02% | 678.77M 0% | 678.96M 0.03% | |
weighted average shs out dil | 640.17M - | 647.83M 1.20% | 647.90M 0.01% | 647.97M 0.01% | 648.04M 0.01% | 648.15M 0.02% | 648.15M 0% | 679.32M 4.81% | 679.35M 0.00% | 679.35M 0% | 679.46M 0.02% | |
eps | 13.21 - | 15.09 14.23% | 19.33 28.10% | 24.72 27.88% | 30.39 22.94% | 30.22 0.56% | 30.22 0% | 55.73 84.41% | 94.06 68.78% | 94.06 0% | 66.68 29.11% | |
epsdiluted | 13.15 - | 15.07 14.60% | 19.31 28.14% | 24.70 27.91% | 30.37 22.96% | 30.20 0.56% | 30.20 0% | 55.68 84.37% | 93.98 68.79% | 93.98 0% | 66.63 29.10% |
All numbers in JPY (except ratios and percentages)