0889
COM:MACQUARIE
Macquarie Group
- Stock
Last Close
11,390.00
22/11 06:30
Market Cap
5.26T
Beta: -
Volume Today
570.20K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 67.08B - | 38.76B 42.21% | 42.66B 10.05% | 39.95B 6.34% | 40.24B 0.72% | 47.91B 19.06% | 40.34B 15.80% | 74.60B 84.92% | 37.27B 50.04% | 82.88B 122.36% | 31.33B 62.19% | 40.64B 29.69% | 56.03B 37.89% | 93.30B 66.51% | 39.47B 57.69% | 48.63B 23.20% | 45.24B 6.97% | 102.57B 126.73% | 45.38B 55.76% | 55.01B 21.21% | 48.83B 11.23% | 134.86B 176.20% | 49.71B 63.14% | 54.94B 10.53% | 47.75B 13.09% | 139.03B 191.14% | 48.53B 65.09% | 52.06B 7.27% | 56.41B 8.36% | 162.62B 188.29% | 53.66B 67.01% | 62.53B 16.54% | 62.46B 0.11% | 166.92B 167.24% | 64.26B 61.50% | 67.39B 4.86% | 64.44B 4.37% | 168.09B 160.85% | 67.27B 59.98% | 70.35B 4.58% | 73.70B 4.75% | 184.13B 149.86% | 73.34B 60.17% | 74.35B 1.38% | |
cost of revenue | 12.92B - | 12.32B 4.62% | 13.11B 6.40% | 12.85B 1.98% | |||||||||||||||||||||||||||||||||||||||||
gross profit | 67.08B - | 38.76B 42.21% | 42.66B 10.05% | 39.95B 6.34% | 40.24B 0.72% | 47.91B 19.06% | 40.34B 15.80% | 74.60B 84.92% | 37.27B 50.04% | 82.88B 122.36% | 31.33B 62.19% | 40.64B 29.69% | 56.03B 37.89% | 93.30B 66.51% | 39.47B 57.69% | 48.63B 23.20% | 45.24B 6.97% | 102.57B 126.73% | 45.38B 55.76% | 55.01B 21.21% | 48.83B 11.23% | 134.86B 176.20% | 49.71B 63.14% | 54.94B 10.53% | 47.75B 13.09% | 139.03B 191.14% | 48.53B 65.09% | 52.06B 7.27% | 56.41B 8.36% | 162.62B 188.29% | 53.66B 67.01% | 62.53B 16.54% | 62.46B 0.11% | 166.92B 167.24% | 64.26B 61.50% | 67.39B 4.86% | 64.44B 4.37% | 168.09B 160.85% | 67.27B 59.98% | 70.35B 4.58% | 60.77B 13.61% | 171.81B 182.70% | 60.23B 64.95% | 61.50B 2.11% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 7.54B - | 7.27B 3.60% | 7.53B 3.63% | 8.13B 7.97% | 8.41B 3.46% | 8.65B 2.81% | 16.95B 95.93% | 9.13B 46.14% | 9.00B 1.34% | 27.15B 201.55% | 8.32B 69.37% | 9.89B 18.99% | 50.66B 412.00% | 8.98B 82.27% | 9.41B 4.74% | 9.69B 2.94% | 7.65B 21.00% | 10.03B 31.09% | 9.82B 2.12% | 10.29B 4.76% | 8.96B 12.92% | 10.09B 12.64% | 8.69B 13.89% | 8.71B 0.32% | 9.20B 5.54% | 8.93B 2.90% | 9.62B 7.69% | 7.26B 24.53% | 8.48B 16.86% | 8.84B 4.18% | 10.73B 21.44% | 10.57B 1.46% | 12.20B 15.38% | 11.91B 2.42% | 12.12B 1.79% | 11.67B 3.70% | 8.16B 30.05% | 10.59B 29.71% | 11.69B 10.42% | 11.83B 1.15% | |||||
selling general and administrative expenses | 7.54B - | 7.27B 3.60% | 7.53B 3.63% | 8.13B 7.97% | 8.41B 3.46% | 8.65B 2.81% | 16.95B 95.93% | 9.13B 46.14% | 9.00B 1.34% | 27.15B 201.55% | 8.32B 69.37% | 9.89B 18.99% | 50.66B 412.00% | 8.98B 82.27% | 9.41B 4.74% | 9.69B 2.94% | 7.65B 21.00% | 10.03B 31.09% | 9.82B 2.12% | 10.29B 4.76% | 8.96B 12.92% | 10.09B 12.64% | 8.69B 13.89% | 8.71B 0.32% | 9.20B 5.54% | 8.93B 2.90% | 9.62B 7.69% | 7.26B 24.53% | 8.48B 16.86% | 8.84B 4.18% | 10.73B 21.44% | 10.57B 1.46% | 12.20B 15.38% | 11.91B 2.42% | 12.12B 1.79% | 11.67B 3.70% | 8.16B 30.05% | 10.59B 29.71% | 11.69B 10.42% | 11.83B 1.15% | |||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -1 - | -861M 86,099,999,900% | |||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 9.20B - | 9.48B 2.96% | 8.01B 15.46% | 9.56B 19.27% | 8.74B 8.50% | 8.99B 2.80% | 17.35B 92.97% | 9.62B 44.52% | 10.35B 7.53% | 27.60B 166.73% | 24.59B 10.93% | 10.28B 58.18% | 18.56B 80.49% | 9.39B 49.42% | 10.37B 10.48% | 9.69B 6.60% | 9.93B 2.53% | 10.03B 1.00% | 10.35B 3.22% | 11.79B 13.82% | 11.90B 1.00% | 10.63B 10.65% | 9.38B 11.81% | 9.24B 1.48% | 9.72B 5.20% | 8.93B 8.12% | 9.62B 7.69% | 9.17B 4.69% | 9.01B 1.73% | 9.33B 3.60% | 11.33B 21.39% | 11.11B 1.93% | 12.83B 15.49% | 12.61B 1.70% | 12.71B 0.75% | 11.67B 8.16% | 10.84B 7.10% | 11.26B 3.81% | 12.37B 9.94% | 11.83B 4.43% | 12.92B 9.26% | 13.19B 2.04% | 13.11B 0.55% | 12.85B 1.98% | |
operating expenses | 9.20B - | 9.48B 2.96% | 8.01B 15.46% | 9.56B 19.27% | 8.74B 8.50% | 8.99B 2.80% | 17.35B 92.97% | 9.62B 44.52% | 10.35B 7.53% | 27.60B 166.73% | 24.59B 10.93% | 10.28B 58.18% | 18.56B 80.49% | 9.39B 49.42% | 10.37B 10.48% | 9.69B 6.60% | 9.93B 2.53% | 10.03B 1.00% | 10.35B 3.22% | 11.79B 13.82% | 11.90B 1.00% | 10.63B 10.65% | 9.38B 11.81% | 9.24B 1.48% | 9.72B 5.20% | 8.93B 8.12% | 9.62B 7.69% | 9.17B 4.69% | 9.01B 1.73% | 9.33B 3.60% | 11.33B 21.39% | 11.11B 1.93% | 12.83B 15.49% | 12.61B 1.70% | 12.71B 0.75% | 11.67B 8.16% | 10.84B 7.10% | 11.26B 3.81% | 12.37B 9.94% | 11.83B 4.43% | -1 100.00% | 861M 86,100,000,100% | |||
interest expense | 4.87B - | 4.83B 0.89% | |||||||||||||||||||||||||||||||||||||||||||
ebitda | -32.42B - | 32.42B - | -682M - | 60.77B - | 170.95B 181.28% | 115.59B 32.38% | 61.50B 46.80% | ||||||||||||||||||||||||||||||||||||||
operating income | 57.87B - | 29.29B 49.39% | 34.65B 18.30% | 30.40B 12.26% | 31.50B 3.62% | 38.92B 23.57% | 22.99B 40.92% | 64.97B 182.57% | 26.92B 58.56% | 55.27B 105.31% | 39.17B 29.14% | 30.35B 22.50% | 5.05B 83.36% | 83.91B 1,561.17% | 29.10B 65.32% | 38.95B 33.83% | 35.31B 9.34% | 92.54B 162.09% | 35.03B 62.15% | 43.22B 23.39% | 36.93B 14.56% | 124.23B 236.42% | 40.33B 67.54% | 45.70B 13.33% | 38.03B 16.78% | 130.09B 242.07% | 38.91B 70.09% | 42.89B 10.23% | 47.40B 10.52% | 153.29B 223.39% | 42.33B 72.39% | 51.42B 21.48% | 49.63B 3.48% | 154.31B 210.91% | 51.55B 66.59% | 55.72B 8.07% | 53.60B 3.80% | 156.83B 192.62% | 55.58B 64.56% | 58.52B 5.30% | 60.77B 3.84% | 170.95B 181.28% | 60.23B 64.77% | 61.50B 2.11% | |
depreciation and amortization | -57.87B - | -29.29B 49.39% | -34.65B 18.30% | -30.40B 12.26% | -31.50B 3.62% | -38.92B 23.57% | -22.99B 40.92% | -64.97B 182.57% | -26.92B 58.56% | -55.27B 105.31% | -39.17B 29.14% | -30.35B 22.50% | -5.05B 83.36% | -83.91B 1,561.17% | -29.10B 65.32% | -38.95B 33.83% | -35.31B 9.34% | -92.54B 162.09% | -35.03B 62.15% | -43.22B 23.39% | -36.93B 14.56% | -124.23B 236.42% | -40.33B 67.54% | -45.70B 13.33% | -38.03B 16.78% | -130.09B 242.07% | -38.91B 70.09% | -42.89B 10.23% | -47.40B 10.52% | -153.29B 223.39% | -42.33B 72.39% | -51.42B 21.48% | -49.63B 3.48% | -154.31B 210.91% | -51.55B 66.59% | -55.72B 8.07% | -53.60B 3.80% | -156.83B 192.62% | -55.58B 64.56% | -58.52B 5.30% | 55.37B - | ||||
total other income expenses net | -32.42B - | 32.42B - | -682M - | -4.87B - | -4.83B 0.89% | -60.23B 1,147.17% | -61.50B 2.11% | ||||||||||||||||||||||||||||||||||||||
income before tax | 57.87B - | 29.29B 49.39% | 34.65B 18.30% | 30.40B 12.26% | 31.50B 3.62% | 38.92B 23.57% | 22.99B 40.92% | 64.97B 182.57% | 26.92B 58.56% | 55.27B 105.31% | 6.75B 87.80% | 30.35B 350.01% | 37.47B 23.45% | 83.91B 123.93% | 29.10B 65.32% | 38.95B 33.83% | 35.31B 9.34% | 92.54B 162.09% | 35.03B 62.15% | 43.22B 23.39% | 36.93B 14.56% | 124.23B 236.42% | 40.33B 67.54% | 45.70B 13.33% | 38.03B 16.78% | 130.09B 242.07% | 38.91B 70.09% | 42.89B 10.23% | 47.40B 10.52% | 153.29B 223.39% | 42.33B 72.39% | 51.42B 21.48% | 49.63B 3.48% | 154.31B 210.91% | 51.55B 66.59% | 55.72B 8.07% | 53.60B 3.80% | 156.83B 192.62% | 54.90B 65.00% | 58.52B 6.61% | 55.90B 4.48% | 166.12B 197.16% | |||
income tax expense | -32.42B - | 32.42B - | -682M - | -55.37B - | -54.56B 1.44% | ||||||||||||||||||||||||||||||||||||||||
net income | 57.87B - | 29.29B 49.39% | 34.65B 18.30% | 30.40B 12.26% | 31.50B 3.62% | 38.92B 23.57% | 22.99B 40.92% | 64.97B 182.57% | 26.92B 58.56% | 55.27B 105.31% | 6.75B 87.80% | 30.35B 350.01% | 37.47B 23.45% | 83.91B 123.93% | 29.10B 65.32% | 38.95B 33.83% | 35.31B 9.34% | 92.54B 162.09% | 35.03B 62.15% | 43.22B 23.39% | 36.93B 14.56% | 124.23B 236.42% | 40.33B 67.54% | 45.70B 13.33% | 38.03B 16.78% | 130.09B 242.07% | 38.91B 70.09% | 42.89B 10.23% | 47.40B 10.52% | 153.29B 223.39% | 42.33B 72.39% | 51.42B 21.48% | 49.63B 3.48% | 154.31B 210.91% | 51.55B 66.59% | 55.72B 8.07% | 53.60B 3.80% | 156.83B 192.62% | 54.90B 65.00% | 58.52B 6.61% | 55.90B 4.48% | 166.12B 197.16% | 55.37B 66.67% | 54.56B 1.44% | |
weighted average shs out | 332.94M - | 331.86M - | 331.50M 0.11% | 331.34M 0.05% | 331.50M - | 331.50M 0% | 331.34M 0.05% | 331.50M 0.05% | 331.50M 0% | 331.46M 0.01% | 331.46M 0% | 331.46M 0% | 331.46M 0% | 332.22M 0.23% | 349.04M 5.06% | 349.04M 0% | 349.04M 0% | 349.04M 0% | 349.04M 0% | 349.04M 0% | 349.04M 0% | 349.04M 0% | 349.04M 0% | 348.78M 0.08% | 350.54M 0.50% | 348.77M 0.51% | 351.57M 0.81% | 372.19M 5.86% | 372.19M 0.00% | 404.85M 8.77% | 404.85M 0.00% | 404.85M 0.00% | 404.85M 0% | 403.73M 0.28% | 406.03M 0.57% | 404.85M 0.29% | 404.85M 0% | 418.04M 3.26% | 435.78M 4.25% | 435.78M 0% | 436.52M - | ||||
weighted average shs out dil | 332.94M - | 331.86M - | 331.50M 0.11% | 331.34M 0.05% | 331.50M - | 331.50M 0.00% | 331.34M 0.05% | 331.50M 0.05% | 331.50M 0.00% | 331.46M 0.01% | 331.46M 0.00% | 331.46M 0.00% | 331.46M 0.00% | 332.22M 0.23% | 349.04M 5.06% | 349.04M 0.00% | 349.04M 0.00% | 349.04M 0.00% | 349.04M 0.00% | 349.04M 0.00% | 349.04M 0.00% | 349.04M 0% | 349.04M 0.00% | 348.78M 0.08% | 350.54M 0.50% | 348.77M 0.51% | 351.57M 0.81% | 372.19M 5.86% | 372.19M 0% | 404.85M 8.77% | 404.85M 0% | 404.85M 0% | 404.85M 0% | 403.73M 0.28% | 406.03M 0.57% | 404.85M 0.29% | 404.85M 0% | 418.04M 3.26% | 435.78M 4.25% | 435.78M 0% | 436.52M - | ||||
eps | 173.82 - | 0 100% | 104.40 Infinity% | 91.70 12.16% | 95.06 3.66% | 0 100% | 69.36 Infinity% | 196 182.58% | 81.25 58.55% | 166.74 105.22% | 20.35 87.80% | 91.57 349.98% | 113.05 23.46% | 253.15 123.93% | 87.80 65.32% | 117.23 33.52% | 101.16 13.71% | 265.12 162.08% | 100.35 62.15% | 123.82 23.39% | 105.79 14.56% | 355.91 236.43% | 115.54 67.54% | 130.93 13.32% | 108.96 16.78% | 373 242.33% | 111 70.24% | 122.98 10.79% | 134.82 9.63% | 411.85 205.48% | 113.73 72.39% | 127.01 11.68% | 122.60 3.47% | 381.16 210.90% | 127.34 66.59% | 138 8.37% | 132 4.35% | 387.38 193.47% | 135.59 65.00% | 140 3.25% | 128.28 8.37% | 381.20 197.16% | 127 66.68% | 125 1.57% | |
epsdiluted | 173.82 - | 0 100% | 104.40 Infinity% | 91.70 12.16% | 95.06 3.66% | 0 100% | 69.36 Infinity% | 196 182.58% | 81.25 58.55% | 166.74 105.22% | 20.35 87.80% | 91.57 349.98% | 113.05 23.46% | 253.15 123.93% | 87.80 65.32% | 117.23 33.52% | 101.16 13.71% | 265.12 162.08% | 100.35 62.15% | 123.82 23.39% | 105.79 14.56% | 355.91 236.43% | 115.54 67.54% | 130.93 13.32% | 108.96 16.78% | 373 242.33% | 111 70.24% | 122.98 10.79% | 134.82 9.63% | 411.85 205.48% | 113.73 72.39% | 127.01 11.68% | 122.60 3.47% | 381.16 210.90% | 127.34 66.59% | 138 8.37% | 132 4.35% | 387.38 193.47% | 135.59 65.00% | 140 3.25% | 128.28 8.37% | 381.20 197.16% | 0 100% | 125 Infinity% |
All numbers in (except ratios and percentages)