COM:MADRIGALPHARMA
Madrigal Pharmaceuticals
- Stock
Last Close
329.24
22/11 21:00
Market Cap
7.58B
Beta: -
Volume Today
532.84K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 14.64M - | 62.17M 324.75% | |||||||||||||||||||||||||||||||||||||||||||
cost of revenue | 142K - | 168K 18.31% | 636K 278.57% | 2.15M 238.36% | |||||||||||||||||||||||||||||||||||||||||
gross profit | -142K - | -168K 18.31% | 14.00M 8,434.52% | 60.02M 328.67% | |||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 3.46M - | 5.32M 53.74% | 2.94M 44.78% | 3.24M 10.24% | 4.24M 30.85% | 4.15M 2.15% | 3.13M 24.65% | 2.98M 4.67% | 3.13M 5.13% | 3.04M 3.00% | 3.59M 18.16% | 6.29M 74.99% | 2.23M 64.49% | 1.70M 24.06% | 1.62M 4.25% | 1.96M 20.46% | 2.40M 22.71% | 1.87M 22.01% | 2.72M 45.22% | 5.12M 88.52% | 5.58M 9.00% | 5.75M 2.92% | 7.11M 23.74% | 4.75M 33.22% | 5.04M 6.23% | 4.61M 8.70% | 5.64M 22.45% | 5.49M 2.57% | 6.13M 11.50% | 7.21M 17.68% | 10.11M 40.24% | 8.29M 18.03% | 11.71M 41.33% | 9.66M 17.54% | 11.77M 21.91% | 12.14M 3.12% | 14.56M 19.90% | 16.18M 11.16% | 17.84M 10.28% | 27.58M 54.57% | 46.54M 68.71% | 80.80M 73.63% | |||
selling general and administrative expenses | 3.46M - | 5.32M 53.74% | 2.94M 44.78% | 3.24M 10.24% | 4.24M 30.85% | 4.15M 2.15% | 3.13M 24.65% | 2.98M 4.67% | 3.13M 5.13% | 3.04M 3.00% | 3.59M 18.16% | 6.29M 74.99% | 2.23M 64.49% | 1.70M 24.06% | 1.62M 4.25% | 1.96M 20.46% | 2.40M 22.71% | 1.87M 22.01% | 2.72M 45.22% | 5.12M 88.52% | 5.58M 9.00% | 5.75M 2.92% | 7.11M 23.74% | 4.75M 33.22% | 5.04M 6.23% | 4.61M 8.70% | 5.64M 22.45% | 5.49M 2.57% | 6.13M 11.50% | 7.21M 17.68% | 10.11M 40.24% | 8.29M 18.03% | 11.71M 41.33% | 9.66M 17.54% | 11.77M 21.91% | 12.14M 3.12% | 14.56M 19.90% | 16.18M 11.16% | 17.84M 10.28% | 27.58M 54.57% | 46.54M 68.71% | 80.80M 73.63% | 105.45M 30.50% | 107.58M 2.03% | |
research and development expenses | 19.98M - | 17.58M 12.00% | 18.76M 6.70% | 16.21M 13.61% | 15.65M 3.42% | 16.18M 3.38% | 16.38M 1.21% | 14.41M 11.99% | 7.25M 49.73% | 3.41M 52.98% | -103K 103.02% | 7.80M 7,677.59% | 5.52M 29.22% | 4.38M 20.71% | 6.82M 55.62% | 6.68M 1.97% | 6.51M 2.54% | 5.20M 20.18% | 5.11M 1.71% | 6.21M 21.57% | 8.87M 42.83% | 12.37M 39.48% | 15.59M 26.03% | 19.45M 24.71% | 24.91M 28.09% | 33.40M 34.08% | 44.69M 33.80% | 53.29M 19.25% | 53.43M 0.26% | 45.77M 14.33% | 51.63M 12.81% | 54.87M 6.28% | 52.89M 3.62% | 47.93M 9.38% | 58.50M 22.05% | 68.27M 16.70% | 70.74M 3.62% | 62.15M 12.14% | 68.61M 10.38% | 70.95M 3.42% | 70.50M 0.64% | 71.07M 0.81% | 71.09M 0.03% | 68.74M 3.30% | |
other expenses | 100K - | 250K 150% | 200K - | 100K - | 273K - | ||||||||||||||||||||||||||||||||||||||||
cost and expenses | 23.44M - | 22.91M 2.29% | 21.70M 5.26% | 19.45M 10.38% | 19.89M 2.29% | 20.33M 2.20% | 19.50M 4.07% | 17.39M 10.82% | 10.38M 40.32% | 6.45M 37.89% | 3.49M 45.88% | 14.09M 303.86% | 7.76M 44.96% | 6.08M 21.67% | 8.44M 38.91% | 8.64M 2.35% | 8.91M 3.17% | 7.07M 20.67% | 7.83M 10.71% | 11.33M 44.81% | 14.45M 27.54% | 18.12M 25.36% | 22.70M 25.30% | 24.20M 6.57% | 29.95M 23.80% | 38.01M 26.88% | 50.33M 32.42% | 58.79M 16.81% | 59.55M 1.31% | 52.98M 11.04% | 61.74M 16.54% | 63.16M 2.30% | 64.60M 2.28% | 57.59M 10.86% | 70.27M 22.03% | 80.41M 14.43% | 85.30M 6.08% | 78.34M 8.16% | 86.45M 10.36% | 98.53M 13.98% | 117.18M 18.92% | 152.04M 29.75% | 177.18M 16.53% | 178.48M 0.74% | |
operating expenses | 23.44M - | 22.91M 2.29% | 21.70M 5.26% | 19.45M 10.38% | 19.89M 2.29% | 20.33M 2.20% | 19.50M 4.07% | 17.39M 10.82% | 10.38M 40.32% | 6.45M 37.89% | 3.49M 45.88% | 14.09M 303.86% | 7.76M 44.96% | 6.08M 21.67% | 8.44M 38.91% | 8.64M 2.35% | 8.91M 3.17% | 7.07M 20.67% | 7.83M 10.71% | 11.33M 44.81% | 14.45M 27.54% | 18.12M 25.36% | 22.70M 25.30% | 24.20M 6.57% | 29.95M 23.80% | 38.01M 26.88% | 50.33M 32.42% | 58.79M 16.81% | 59.55M 1.31% | 52.98M 11.04% | 61.74M 16.54% | 63.16M 2.30% | 64.60M 2.28% | 57.59M 10.86% | 70.27M 22.03% | 80.41M 14.43% | 85.30M 6.08% | 78.34M 8.16% | 86.45M 10.36% | 98.53M 13.98% | 117.03M 18.78% | 151.87M 29.76% | 176.54M 16.24% | 176.33M 0.12% | |
interest expense | 718K - | 650K 9.47% | 585K 10% | 517K 11.62% | 458K 11.41% | 375K 18.12% | 296K 21.07% | 234K 20.95% | 156K 33.33% | 77K 50.64% | 19K 75.32% | 41.78K 119.88% | 7K 83.24% | 216K - | 2.98M - | 2.21M - | 4.33M - | 363K - | 69K 80.99% | 780K 1,030.43% | 1.50M 92.56% | 1.68M 11.98% | 2.34M 38.88% | 2.90M 24.19% | -3.50M 220.79% | 3.97M 213.33% | 3.84M 3.35% | -3.66M 195.26% | -3.68M 0.63% | ||||||||||||||||
ebitda | -23.30M - | -22.74M 2.41% | -21.53M 5.31% | -19.28M 10.45% | -19.73M 2.30% | -20.16M 2.22% | -19.34M 4.10% | -17.23M 10.90% | -10.22M 40.67% | -6.40M 37.37% | -3.48M 45.57% | -14.09M 304.44% | -7.76M 44.96% | -6.00M 22.65% | -8.35M 39.14% | -8.35M 0.08% | -8.91M 6.67% | -7.05M 20.93% | -7.80M 10.73% | -11.31M 44.95% | -14.45M 27.81% | -18.09M 25.16% | -22.68M 25.34% | -24.17M 6.58% | -29.95M 23.95% | -37.88M 26.46% | -50.33M 32.86% | -58.67M 16.58% | -59.55M 1.51% | -52.87M 11.23% | -61.65M 16.62% | -63.06M 2.29% | -64.60M 2.44% | -57.59M 10.86% | -69.84M 21.28% | -79.57M 13.94% | -84.22M 5.84% | -74.44M 11.62% | -82.90M 11.37% | -98.53M 18.86% | -117.03M 18.78% | -151.87M 29.76% | -162.54M 7.02% | -116.30M 28.44% | |
operating income | -23.44M - | -22.91M 2.29% | -21.70M 5.26% | -19.45M 10.38% | -19.89M 2.29% | -20.33M 2.20% | -19.50M 4.07% | -17.39M 10.82% | -10.38M 40.32% | -6.45M 37.89% | -3.49M 45.88% | -14.09M 303.86% | -7.76M 44.96% | -6.08M 21.67% | -8.44M 38.91% | -8.64M 2.35% | -8.91M 3.17% | -7.07M 20.67% | -7.83M 10.71% | -11.33M 44.81% | -14.45M 27.54% | -18.12M 25.36% | -22.70M 25.30% | -24.20M 6.57% | -29.95M 23.80% | -38.01M 26.88% | -50.33M 32.42% | -58.79M 16.81% | -59.55M 1.31% | -52.98M 11.04% | -61.74M 16.54% | -63.16M 2.30% | -64.60M 2.28% | -57.45M 11.07% | -70.27M 22.32% | -80.41M 14.43% | -85.30M 6.08% | -78.34M 8.16% | -86.45M 10.36% | -98.53M 13.98% | -117.18M 18.92% | -152.04M 29.75% | -162.54M 6.91% | -116.30M 28.44% | |
depreciation and amortization | 143K - | 168K 17.48% | 169K 0.60% | 167K 1.18% | 169K 1.20% | 169K 0% | 168K 0.59% | 166K 1.19% | 159K 4.22% | 46K 71.07% | 96K 108.70% | -142K - | 76K 153.52% | 92K 21.05% | 9K 90.22% | 60K 566.67% | 23K 61.67% | 24K 4.35% | 24K 0% | 25K 4.17% | 28K 12% | 28K 0% | 28K 0% | 28K 0% | 125K 346.43% | 115K 8% | 115K 0% | 116K 0.87% | 113K 2.59% | 89K 21.24% | 97K 8.99% | 106K 9.28% | -138K 230.19% | 433K 413.77% | 838K 93.53% | 1.08M 28.40% | 3.90M 262.45% | 126K 96.77% | 135K 7.14% | 142K 5.19% | 168K 18.31% | ||||
total other income expenses net | -718K - | -650K 9.47% | -585K 10% | -517K 11.62% | -458K 11.41% | -375K 18.12% | -296K 21.07% | -234K 20.95% | -156K 33.33% | -77K 50.64% | 91K 218.18% | 41.78K 54.09% | 6.53K 84.38% | 76K 1,064.75% | 92K 21.05% | 100K 8.70% | 250K 150% | 705K 182% | 200K 71.63% | 2.82M 1,310.50% | 2.98M 5.60% | 3.04M 2.01% | 3.00M 1.12% | 2.77M 7.95% | 2.21M 19.96% | 1.87M 15.54% | 100K 94.65% | 823K 723% | 432K 47.51% | 273K 36.81% | 91K 66.67% | 60K 34.07% | 52K 13.33% | -69K 232.69% | -457K 562.32% | -785K 71.77% | -606K 22.80% | 1.44M 337.62% | 650K 54.86% | -206K 131.69% | 4.98M 2,518.45% | 4.50M 9.76% | 10.57M 135.01% | 9.34M 11.60% | |
income before tax | -24.16M - | -23.56M 2.50% | -22.29M 5.40% | -19.97M 10.41% | -20.35M 1.93% | -20.71M 1.74% | -19.80M 4.38% | -17.63M 10.97% | -10.54M 40.23% | -6.52M 38.08% | -3.38M 48.21% | -14.05M 315.77% | -7.75M 44.84% | -6.00M 22.58% | -8.35M 39.14% | -8.36M 0.19% | -8.45M 0.98% | -6.36M 24.64% | -6.46M 1.51% | -8.51M 31.76% | -11.47M 34.81% | -15.08M 31.42% | -19.70M 30.63% | -21.43M 8.78% | -27.74M 29.45% | -36.13M 30.26% | -49.02M 35.67% | -57.96M 18.24% | -59.12M 2.00% | -52.55M 11.12% | -61.65M 17.33% | -63.10M 2.35% | -64.55M 2.30% | -57.52M 10.89% | -70.73M 22.97% | -81.20M 14.80% | -85.91M 5.80% | -76.90M 10.49% | -85.80M 11.58% | -98.74M 15.08% | -112.19M 13.63% | -147.54M 31.51% | -151.97M 3.00% | -106.96M 29.62% | |
income tax expense | -110K - | 141.53K - | 100K - | -276K 376% | -1.17M - | -25K - | -28K - | -1.32M - | -116K - | -160K 37.93% | -106K - | 69K 165.09% | 780K 1,030.43% | 1.50M 92.56% | 1.68M 11.98% | 896K 46.73% | 3.42M 282.25% | -135K 103.94% | |||||||||||||||||||||||||||
net income | -24.16M - | -23.56M 2.50% | -22.29M 5.40% | -19.97M 10.41% | -20.35M 1.93% | -20.71M 1.74% | -19.80M 4.38% | -17.63M 10.97% | -10.54M 40.23% | -6.52M 38.08% | -3.38M 48.21% | -14.05M 315.77% | -7.75M 44.84% | -6.00M 22.58% | -8.35M 39.14% | -8.36M 0.19% | -8.45M 0.98% | -6.36M 24.64% | -6.46M 1.51% | -8.51M 31.76% | -11.47M 34.81% | -15.08M 31.42% | -19.70M 30.63% | -21.43M 8.78% | -27.74M 29.45% | -36.13M 30.26% | -49.02M 35.67% | -57.96M 18.24% | -59.12M 2.00% | -52.55M 11.12% | -61.65M 17.33% | -63.10M 2.35% | -64.55M 2.30% | -57.59M 10.79% | -71.51M 24.18% | -82.70M 15.65% | -87.59M 5.91% | -77.79M 11.18% | -85.80M 10.29% | -98.74M 15.08% | -112.19M 13.63% | -147.54M 31.51% | -151.97M 3.00% | -106.96M 29.62% | |
weighted average shs out | 2.44M - | 2.44M 0% | 2.69M 10.08% | 3.02M 12.47% | 3.10M 2.46% | 3.10M 0% | 3.78M 22.07% | 172.04K 95.45% | 3.92M 2,181.13% | 176.16K 95.51% | 176.16K 0% | 8.85M 4,922.28% | 11.51M 30.10% | 11.96M 3.87% | 12.04M 0.70% | 12.38M 2.82% | 12.60M 1.77% | 14.13M 12.14% | 14.38M 1.81% | 15.31M 6.42% | 15.35M 0.26% | 15.36M 0.10% | 15.37M 0.03% | 15.42M 0.30% | 15.43M 0.09% | 15.43M 0% | 15.43M 0.03% | 15.45M 0.10% | 15.48M 0.17% | 15.84M 2.36% | 16.57M 4.61% | 16.64M 0.41% | 17.07M 2.61% | 17.10M 0.17% | 17.10M 0% | 17.10M 0% | 17.24M 0.78% | 18.19M 5.51% | 18.31M 0.68% | 18.48M 0.90% | 19.76M 6.95% | 20.00M 1.22% | 21.40M 7.00% | 21.75M 1.60% | |
weighted average shs out dil | 2.44M - | 2.44M 0% | 2.69M 10.08% | 3.02M 12.47% | 3.10M 2.46% | 3.10M 0% | 3.78M 22.07% | 172.04K 95.45% | 3.92M 2,181.13% | 176.16K 95.51% | 176.16K 0% | 8.85M 4,922.28% | 11.51M 30.10% | 11.96M 3.87% | 12.04M 0.70% | 12.38M 2.82% | 12.60M 1.77% | 14.13M 12.14% | 14.38M 1.81% | 15.31M 6.42% | 15.35M 0.26% | 15.36M 0.10% | 15.37M 0.03% | 15.42M 0.30% | 15.43M 0.09% | 15.43M 0% | 15.43M 0.03% | 15.45M 0.10% | 15.48M 0.17% | 15.84M 2.36% | 16.57M 4.61% | 16.64M 0.41% | 17.07M 2.61% | 17.10M 0.17% | 17.10M 0% | 17.10M 0% | 17.24M 0.78% | 18.19M 5.51% | 18.31M 0.68% | 18.48M 0.90% | 19.76M 6.95% | 20.00M 1.22% | 21.40M 7.00% | 21.75M 1.60% | |
eps | -9.90 - | -9.65 2.53% | -8.29 14.09% | -6.61 20.27% | -6.57 0.61% | -6.69 1.83% | -5.24 21.67% | -102.46 1,855.34% | -2.68 97.38% | -37.03 1,281.72% | -19.18 48.20% | -1.59 91.71% | -0.67 57.86% | -0.50 25.37% | -0.69 38.00% | -0.68 1.45% | -0.67 1.47% | -0.45 32.84% | -0.45 0% | -0.56 24.44% | -0.75 33.93% | -0.98 30.67% | -1.28 30.61% | -1.39 8.59% | -1.80 29.50% | -2.34 30.00% | -3.18 35.90% | -3.75 17.92% | -3.82 1.87% | -3.32 13.09% | -3.72 12.05% | -3.79 1.88% | -3.78 0.26% | -3.37 10.85% | -4.18 24.04% | -4.84 15.79% | -5.08 4.96% | -4.28 15.75% | -4.69 9.58% | -5.34 13.86% | -5.68 6.37% | -7.38 29.93% | -7.10 3.79% | -4.92 30.70% | |
epsdiluted | -9.90 - | -9.65 2.53% | -8.29 14.09% | -6.61 20.27% | -6.57 0.61% | -6.69 1.83% | -5.24 21.67% | -102.46 1,855.34% | -2.68 97.38% | -37.03 1,281.72% | -19.18 48.20% | -1.59 91.71% | -0.67 57.86% | -0.50 25.37% | -0.69 38.00% | -0.68 1.45% | -0.67 1.47% | -0.45 32.84% | -0.45 0% | -0.56 24.44% | -0.75 33.93% | -0.98 30.67% | -1.28 30.61% | -1.39 8.59% | -1.80 29.50% | -2.34 30.00% | -3.18 35.90% | -3.75 17.92% | -3.82 1.87% | -3.32 13.09% | -3.72 12.05% | -3.79 1.88% | -3.78 0.26% | -3.37 10.85% | -4.18 24.04% | -4.84 15.79% | -5.08 4.96% | -4.28 15.75% | -4.69 9.58% | -5.34 13.86% | -5.68 6.37% | -7.38 29.93% | -7.10 3.79% | -4.92 30.70% |
All numbers in (except ratios and percentages)