COM:MAGNACHIP
Magnachip
- Stock
Last Close
3.64
21/11 21:00
Market Cap
189.81M
Beta: -
Volume Today
226.41K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 734.18M - | 698.22M 4.90% | 633.71M 9.24% | 687.97M 8.56% | 679.67M 1.21% | 750.90M 10.48% | 792.20M 5.50% | 507.06M 35.99% | 474.23M 6.47% | 337.66M 28.80% | 226.60M 32.89% | |
cost of revenue | 579.11M - | 545.36M 5.83% | 498.85M 8.53% | 531.74M 6.59% | 491.78M 7.52% | 552.80M 12.41% | 611.58M 10.63% | 378.74M 38.07% | 320.69M 15.33% | 236.39M 26.29% | 178.41M 24.53% | |
gross profit | 155.07M - | 152.86M 1.42% | 134.86M 11.77% | 156.23M 15.84% | 187.89M 20.27% | 198.10M 5.43% | 180.61M 8.83% | 128.32M 28.95% | 153.54M 19.66% | 101.26M 34.05% | 48.19M 52.41% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 85.77M - | 126.95M 48.02% | 94.38M 25.66% | 89.09M 5.60% | 81.78M 8.21% | 72.64M 11.17% | ||||||
selling general and administrative expenses | 85.77M - | 126.95M 48.02% | 94.38M 25.66% | 89.09M 5.60% | 81.78M 8.21% | 72.64M 11.17% | 71.64M 1.38% | 49.97M 30.24% | 52.44M 4.93% | 50.87M 2.99% | 48.47M 4.72% | |
research and development expenses | 87.86M - | 92.77M 5.58% | 83.42M 10.07% | 72.18M 13.47% | 70.52M 2.30% | 78.04M 10.66% | 75.36M 3.44% | 45.70M 39.36% | 51.21M 12.07% | 52.34M 2.20% | 51.56M 1.48% | |
other expenses | 2.87M - | 2.36M 17.91% | 1.78M 24.49% | 2.99M 68.07% | 2.90M 3.08% | 264K 90.89% | 2.98M 1,028.79% | 3.11M 4.36% | 3.79M 21.74% | 3.30M 12.89% | 13K 99.61% | |
cost and expenses | 752.74M - | 765.08M 1.64% | 676.65M 11.56% | 693.02M 2.42% | 644.08M 7.06% | 703.48M 9.22% | 758.58M 7.83% | 474.41M 37.46% | 424.34M 10.56% | 342.90M 19.19% | 278.44M 18.80% | |
operating expenses | 173.63M - | 219.72M 26.55% | 177.80M 19.08% | 161.27M 9.29% | 152.30M 5.57% | 150.68M 1.06% | 146.99M 2.45% | 95.67M 34.91% | 103.65M 8.34% | 106.51M 2.76% | 100.03M 6.08% | |
interest expense | 20.36M - | 16.29M 20.00% | 16.27M 0.13% | 16.24M 0.18% | 21.56M 32.77% | 22.28M 3.35% | 22.63M 1.55% | 18.15M 19.80% | 1.37M 92.45% | 1.16M 15.61% | 828K 28.44% | |
ebitda | 17.04M - | -34.51M 302.59% | -14.66M 57.51% | 23.36M 259.28% | 66.64M 185.29% | 79.73M 19.64% | 69.33M 13.05% | 52.24M 24.65% | 67.92M 30.02% | 16.30M 76.00% | -35.16M 315.75% | |
operating income | -26.77M - | -77.13M 188.13% | -42.93M 44.33% | 2.74M 106.37% | 39.24M 1,333.54% | 47.42M 20.85% | 36.60M 22.82% | 27.02M 26.18% | 53.68M 98.69% | 1.30M 97.58% | -51.84M 4,097.30% | |
depreciation and amortization | 32.73M - | 29.99M 8.36% | 26.49M 11.67% | 25.42M 4.05% | 28.15M 10.74% | 32.05M 13.86% | 32.73M 2.12% | 25.22M 22.94% | 14.24M 43.54% | 15M 5.34% | 16.68M 11.23% | |
total other income expenses net | -21.31M - | -32.56M 52.79% | -40.75M 25.15% | -4.58M 88.75% | 72.06M 1,671.54% | -24.39M 133.84% | -53.68M 120.10% | -16.18M 69.85% | 20.29M 225.38% | -4.18M 120.58% | 4.29M 202.63% | |
income before tax | -60.23M - | -115.71M 92.10% | -99.95M 13.62% | -25.87M 74.12% | 86.09M 432.77% | 749K 99.13% | -17.08M 2,380.24% | 10.83M 163.42% | 73.97M 582.94% | -2.88M 103.89% | -47.56M 1,551.93% | |
income tax expense | 3.97M - | 1.52M 61.64% | -15.09M 1,090.61% | 3.74M 124.82% | 1.16M 69.15% | 4.65M 302.51% | 4.75M 2.11% | -46.23M 1,073.84% | 17.26M 137.34% | 5.16M 70.12% | -10.94M 312.08% | |
net income | -64.20M - | -117.23M 82.60% | -84.87M 27.61% | -29.61M 65.10% | 84.94M 386.80% | -3.90M 104.59% | -21.83M 459.64% | 57.06M 361.43% | 56.71M 0.62% | -8.04M 114.17% | -36.62M 355.72% | |
weighted average shs out | 35.23M - | 34.06M 3.34% | 34.38M 0.95% | 34.83M 1.32% | 33.94M 2.56% | 34.47M 1.55% | 34.32M 0.43% | 35.21M 2.60% | 44.88M 27.45% | 44.85M 0.06% | 41.01M 8.56% | |
weighted average shs out dil | 35.23M - | 34.06M 3.34% | 34.38M 0.95% | 34.83M 1.32% | 44.76M 28.48% | 34.47M 22.98% | 34.32M 0.43% | 46.50M 35.49% | 47.71M 2.59% | 44.85M 5.99% | 41.01M 8.56% | |
eps | -1.82 - | -3.44 89.01% | -2.47 28.20% | -0.85 65.59% | 2.50 394.12% | -0.11 104.40% | -0.64 481.82% | 1.62 353.13% | 1.21 25.31% | -0.18 114.88% | -0.89 394.44% | |
epsdiluted | -1.82 - | -3.44 89.01% | -2.47 28.20% | -0.85 65.59% | 2.02 337.65% | -0.11 105.45% | -0.64 481.82% | 1.23 292.19% | 1.21 1.63% | -0.18 114.88% | -0.89 394.44% |
All numbers in (except ratios and percentages)