COM:MANDIANT
Mandiant
- Stock
Last Close
22.85
07/09 14:38
Volume Today
769.85K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 57.26M - | 73.98M 29.20% | 94.49M 27.72% | 114.21M 20.87% | 142.98M 25.19% | 125.37M 12.32% | 147.21M 17.42% | 165.62M 12.51% | 184.77M 11.57% | 167.97M 9.10% | 175.04M 4.21% | 186.41M 6.50% | 184.70M 0.92% | 173.74M 5.93% | 185.47M 6.75% | 189.60M 2.23% | 202.27M 6.68% | 199.07M 1.58% | 202.70M 1.82% | 211.65M 4.42% | 217.53M 2.78% | 210.54M 3.21% | 217.61M 3.36% | 225.91M 3.82% | 235.09M 4.06% | 224.72M 4.41% | 229.90M 2.30% | 238.46M 3.72% | 247.50M 3.79% | 246.35M 0.47% | 113.91M 53.76% | |
cost of revenue | 17.16M - | 35.29M 105.67% | 41.58M 17.81% | 44.93M 8.05% | 53.29M 18.62% | 52.05M 2.33% | 56.11M 7.79% | 61.87M 10.27% | 63.17M 2.11% | 71.43M 13.07% | 67.43M 5.60% | 69.05M 2.41% | 63.96M 7.38% | 64.61M 1.01% | 66.69M 3.23% | 68.22M 2.29% | 69.37M 1.69% | 67.93M 2.08% | 67.28M 0.95% | 67.43M 0.23% | 69.83M 3.55% | 71.57M 2.49% | 77.39M 8.14% | 79.22M 2.36% | 80.71M 1.88% | 81.59M 1.08% | 80.99M 0.73% | 84.41M 4.21% | 87.04M 3.12% | 84.57M 2.84% | 63.52M 24.88% | |
gross profit | 40.10M - | 38.69M 3.53% | 52.91M 36.76% | 69.28M 30.95% | 89.69M 29.45% | 73.32M 18.25% | 91.10M 24.25% | 103.75M 13.88% | 121.60M 17.21% | 96.54M 20.61% | 107.61M 11.48% | 117.36M 9.05% | 120.74M 2.88% | 109.13M 9.61% | 118.78M 8.84% | 121.39M 2.19% | 132.90M 9.49% | 131.14M 1.32% | 135.41M 3.26% | 144.22M 6.50% | 147.70M 2.42% | 138.98M 5.91% | 140.22M 0.89% | 146.69M 4.62% | 154.38M 5.24% | 143.14M 7.28% | 148.91M 4.03% | 154.05M 3.46% | 160.46M 4.16% | 161.78M 0.82% | 50.38M 68.86% | |
selling and marketing expenses | 56.89M - | 76.85M 35.09% | 94.59M 23.08% | 111.63M 18.01% | 118.08M 5.78% | 107.59M 8.88% | 116.01M 7.82% | 117.13M 0.97% | 135.43M 15.62% | 123.03M 9.16% | 121.41M 1.32% | 110.76M 8.77% | 84.31M 23.88% | 94.88M 12.54% | 89.63M 5.53% | 88.90M 0.81% | 98.52M 10.82% | 97.25M 1.29% | 94.20M 3.14% | 92.30M 2.02% | 97.22M 5.33% | 103.90M 6.87% | 101.49M 2.31% | 98.36M 3.09% | 93.08M 5.37% | 100.20M 7.65% | 90.04M 10.14% | 93.96M 4.35% | 96.80M 3.02% | 99.60M 2.90% | 63.02M 36.73% | |
general and administrative expenses | 23.12M - | 27.10M 17.22% | 31.93M 17.83% | 30.12M 5.67% | 31.95M 6.08% | 32.61M 2.06% | 34.69M 6.38% | 36.52M 5.28% | 37.98M 4.00% | 42.26M 11.26% | 33.81M 19.99% | 32.86M 2.81% | 30.91M 5.92% | 27.61M 10.67% | 27.83M 0.79% | 29.84M 7.22% | 40.31M 35.06% | 28.42M 29.49% | 26.18M 7.88% | 26.24M 0.24% | 24.93M 4.98% | 27.38M 9.79% | 27.93M 2.01% | 27.72M 0.75% | 28.86M 4.13% | 27.43M 4.97% | 25.28M 7.83% | 23.10M 8.64% | 25.65M 11.04% | 26.49M 3.29% | 29.02M 9.55% | |
selling general and administrative expenses | 80.01M - | 103.95M 29.93% | 126.52M 21.71% | 141.74M 12.03% | 150.03M 5.85% | 140.20M 6.55% | 150.69M 7.48% | 153.65M 1.96% | 173.41M 12.86% | 165.28M 4.69% | 155.21M 6.09% | 143.62M 7.47% | 115.22M 19.77% | 122.50M 6.31% | 117.46M 4.11% | 118.74M 1.09% | 138.83M 16.92% | 125.67M 9.48% | 120.38M 4.21% | 118.54M 1.53% | 122.15M 3.05% | 131.27M 7.47% | 129.42M 1.41% | 126.07M 2.59% | 121.94M 3.28% | 127.63M 4.67% | 115.32M 9.64% | 117.06M 1.50% | 122.44M 4.60% | 126.09M 2.98% | 92.04M 27.01% | |
research and development expenses | 21.47M - | 41.97M 95.52% | 53.41M 27.25% | 54.71M 2.43% | 53.10M 2.93% | 65.61M 23.55% | 68.80M 4.87% | 73.37M 6.65% | 71.69M 2.30% | 85.98M 19.94% | 76.37M 11.18% | 62.66M 17.95% | 54.57M 12.91% | 58.35M 6.92% | 60.75M 4.10% | 64.32M 5.88% | 59.86M 6.93% | 66.20M 10.59% | 63.58M 3.96% | 62.12M 2.29% | 62.25M 0.21% | 67.39M 8.26% | 67.54M 0.21% | 68.86M 1.95% | 67.54M 1.92% | 67.50M 0.05% | 60.60M 10.23% | 61.66M 1.76% | 63.01M 2.18% | 72.42M 14.94% | 40.93M 43.48% | |
other expenses | ||||||||||||||||||||||||||||||||
cost and expenses | 118.63M - | 181.22M 52.75% | 221.51M 22.23% | 241.38M 8.97% | 256.42M 6.23% | 257.86M 0.56% | 275.60M 6.88% | 288.89M 4.82% | 308.27M 6.71% | 322.70M 4.68% | 299.01M 7.34% | 275.33M 7.92% | 233.76M 15.10% | 245.45M 5.00% | 244.90M 0.22% | 251.28M 2.60% | 268.06M 6.68% | 259.79M 3.08% | 251.23M 3.30% | 248.09M 1.25% | 254.23M 2.48% | 270.24M 6.29% | 274.35M 1.52% | 274.15M 0.07% | 270.19M 1.45% | 276.72M 2.42% | 256.91M 7.16% | 263.13M 2.42% | 272.49M 3.56% | 283.08M 3.88% | 196.49M 30.59% | |
operating expenses | 101.47M - | 145.92M 43.81% | 179.93M 23.30% | 196.45M 9.18% | 203.13M 3.40% | 205.81M 1.32% | 219.49M 6.65% | 227.02M 3.43% | 245.10M 7.96% | 251.27M 2.52% | 231.59M 7.83% | 206.28M 10.93% | 169.80M 17.69% | 180.85M 6.51% | 178.21M 1.46% | 183.06M 2.72% | 198.69M 8.54% | 191.87M 3.43% | 183.95M 4.13% | 180.66M 1.79% | 184.40M 2.07% | 198.67M 7.73% | 196.96M 0.86% | 194.93M 1.03% | 189.47M 2.80% | 195.13M 2.99% | 175.92M 9.85% | 178.72M 1.59% | 185.45M 3.77% | 198.51M 7.04% | 132.97M 33.02% | |
interest expense | 6K - | 7K 16.67% | 4K 42.86% | 6K 50% | 9K 50% | 3.84M - | 11.59M 201.90% | 11.69M 0.90% | 11.81M 1.01% | 11.91M 0.85% | 12.02M 0.92% | 12.13M 0.94% | 12.24M 0.93% | 12.38M 1.14% | 12.61M 1.82% | 12.53M 0.68% | 12.72M 1.53% | 13.61M 6.98% | 14.98M 10.08% | 15.13M 1.01% | 15.26M 0.89% | 15.41M 0.94% | 15.55M 0.95% | 15.70M 0.96% | 15.85M 0.91% | 15.36M 3.09% | 14.35M 6.53% | 14.51M 1.10% | 14.62M 0.78% | 14.76M 0.94% | ||
ebitda | -53.07M - | -86.54M 63.07% | -105.15M 21.50% | -105.44M 0.28% | -89.16M 15.44% | -106.41M 19.35% | -101.22M 4.87% | -95.32M 5.83% | -93.11M 2.33% | -123.62M 32.77% | -96.35M 22.06% | -80.50M 16.45% | -21.25M 73.61% | -43.09M 102.79% | -30.97M 28.11% | -33.37M 7.73% | -38.45M 15.23% | -35.67M 7.23% | -35.63M 0.11% | -11.29M 68.30% | -12.07M 6.89% | -34.10M 182.45% | -27.11M 20.50% | -21.27M 21.55% | -4.02M 81.11% | -35.29M 778.40% | -13.33M 62.23% | -332K 97.51% | 996K 400% | -6.90M 793.17% | -30.14M 336.50% | |
operating income | -61.37M - | -107.24M 74.74% | -127.02M 18.45% | -127.17M 0.12% | -113.44M 10.79% | -132.49M 16.79% | -128.39M 3.09% | -123.28M 3.98% | -123.50M 0.18% | -154.73M 25.29% | -123.97M 19.88% | -88.92M 28.27% | -49.06M 44.83% | -71.71M 46.18% | -59.43M 17.13% | -61.67M 3.78% | -65.79M 6.67% | -60.72M 7.70% | -48.54M 20.07% | -36.44M 24.92% | -36.70M 0.71% | -59.69M 62.64% | -56.74M 4.94% | -48.23M 14.99% | -35.10M 27.23% | -52.00M 48.14% | -27.01M 48.05% | -24.66M 8.69% | -24.99M 1.33% | -36.73M 46.98% | -84.51M 130.07% | |
depreciation and amortization | 8.41M - | 20.71M 146.09% | 22.02M 6.35% | 24.91M 13.10% | 26.50M 6.42% | 26.58M 0.29% | 27.59M 3.79% | 27.98M 1.44% | 29.80M 6.49% | 30.50M 2.35% | 30.72M 0.72% | 29.63M 3.58% | 28.41M 4.08% | 26.36M 7.21% | 26.41M 0.16% | 25.84M 2.15% | 24.80M 4.00% | 22.39M 9.74% | 22.21M 0.79% | 22.09M 0.56% | 19.82M 10.28% | 23.83M 20.27% | 24.27M 1.83% | 28.14M 15.93% | 27.07M 3.80% | 24.24M 10.44% | 23.50M 3.07% | 23.50M 0.01% | 25.15M 7.00% | 27.61M 9.81% | 19.04M 31.07% | |
total other income expenses net | -119K - | -16K 86.55% | -150K 837.50% | -3.18M 2,022% | -2.23M 30.00% | -499K 77.60% | -4.25M 752.30% | -11.62M 173.12% | -11.10M 4.47% | -11.20M 0.92% | -15.01M 34.03% | -33.22M 121.33% | -12.73M 61.67% | -9.98M 21.61% | -10.34M 3.57% | -10.14M 1.88% | -9.99M 1.49% | -10.05M 0.61% | -22.91M 127.91% | -11.92M 47.99% | -10.32M 13.43% | -13.50M 30.88% | -10.04M 25.64% | -16.72M 66.53% | -11.69M 30.10% | -23.39M 100.08% | -25.17M 7.63% | -13.52M 46.29% | -13.67M 1.10% | -12.41M 9.22% | -13.87M 11.76% | |
income before tax | -61.49M - | -107.25M 74.42% | -127.17M 18.57% | -130.35M 2.50% | -115.67M 11.26% | -132.99M 14.97% | -132.65M 0.26% | -134.89M 1.69% | -134.60M 0.22% | -165.93M 23.28% | -138.98M 16.24% | -122.14M 12.11% | -61.79M 49.41% | -81.69M 32.21% | -69.77M 14.60% | -71.82M 2.94% | -75.78M 5.52% | -70.78M 6.60% | -71.45M 0.95% | -48.36M 32.32% | -47.02M 2.77% | -73.19M 55.67% | -66.78M 8.76% | -64.95M 2.74% | -46.79M 27.97% | -75.38M 61.11% | -52.18M 30.78% | -38.19M 26.82% | -38.66M 1.25% | -49.14M 27.11% | -98.38M 100.20% | |
income tax expense | -58.98M - | -6.04M 89.76% | -10.35M 71.27% | -10.32M 0.27% | -9.94M 3.64% | 977K 109.83% | 927K 5.12% | 636K 31.39% | 1.55M 143.71% | -10.03M 747.10% | 338K 103.37% | 1.23M 263.31% | -257K 120.93% | 1.29M 603.11% | 965K 25.37% | 1.13M 16.79% | 1.25M 10.65% | 1.05M 15.56% | 1.41M 34.00% | 1.68M 19.06% | 1.38M 17.86% | 2.18M 58.12% | 540K 75.25% | 540K 0% | 2.43M 349.63% | 925K 61.90% | 1.09M 18.27% | 933K 14.72% | -58K 106.22% | 1.50M 2,691.38% | 763K 49.23% | |
net income | -2.51M - | -101.21M 3,927.50% | -116.82M 15.43% | -120.03M 2.75% | -105.73M 11.92% | -133.96M 26.71% | -133.57M 0.29% | -135.53M 1.47% | -136.15M 0.46% | -155.90M 14.51% | -139.32M 10.64% | -123.37M 11.45% | -61.54M 50.12% | -82.99M 34.86% | -70.73M 14.77% | -72.94M 3.13% | -77.03M 5.59% | -71.83M 6.75% | -72.86M 1.43% | -50.04M 31.32% | -48.40M 3.28% | -75.38M 55.74% | -67.32M 10.68% | -65.50M 2.72% | -49.22M 24.86% | -76.31M 55.04% | -53.28M 30.18% | -39.12M 26.57% | -38.60M 1.32% | -50.64M 31.19% | -64.70M 27.75% | |
weighted average shs out | 114.65M - | 133.98M 16.85% | 141.90M 5.91% | 144.92M 2.13% | 147.75M 1.95% | 151.65M 2.64% | 154.12M 1.63% | 154.52M 0.26% | 156.14M 1.04% | 158.78M 1.69% | 162.04M 2.06% | 164.73M 1.66% | 167.23M 1.52% | 172.24M 2.99% | 176.65M 2.56% | 179.73M 1.75% | 182.28M 1.42% | 186.46M 2.29% | 189.70M 1.74% | 192.36M 1.40% | 194.59M 1.16% | 197.82M 1.66% | 204.11M 3.18% | 212.21M 3.97% | 214.56M 1.11% | 217.79M 1.50% | 221.35M 1.64% | 224.81M 1.56% | 229.20M 1.96% | 234.74M 2.42% | 237.28M 1.08% | |
weighted average shs out dil | 114.65M - | 133.98M 16.85% | 141.90M 5.91% | 144.92M 2.13% | 147.75M 1.95% | 151.65M 2.64% | 154.12M 1.63% | 154.52M 0.26% | 156.14M 1.04% | 158.78M 1.69% | 162.04M 2.06% | 164.73M 1.66% | 167.23M 1.52% | 172.24M 2.99% | 176.65M 2.56% | 179.73M 1.75% | 182.28M 1.42% | 186.46M 2.29% | 189.70M 1.74% | 192.36M 1.40% | 194.59M 1.16% | 197.82M 1.66% | 204.11M 3.18% | 212.21M 3.97% | 214.56M 1.11% | 217.79M 1.50% | 221.35M 1.64% | 224.81M 1.56% | 229.20M 1.96% | 234.74M 2.42% | 237.28M 1.08% | |
eps | -0.02 - | -0.76 3,370.32% | -0.82 7.89% | -0.83 1.22% | -0.72 13.25% | -0.88 22.22% | -0.87 1.14% | -0.88 1.15% | -0.87 1.14% | -0.98 12.64% | -0.86 12.24% | -0.75 12.79% | -0.37 50.67% | -0.48 29.73% | -0.40 16.67% | -0.41 2.50% | -0.42 2.44% | -0.39 7.14% | -0.38 2.56% | -0.26 31.58% | -0.25 3.85% | -0.38 52% | -0.33 13.16% | -0.31 6.06% | -0.23 25.81% | -0.35 52.17% | -0.24 31.43% | -0.17 29.17% | -0.17 0% | -0.22 29.41% | -0.27 22.73% | |
epsdiluted | -0.02 - | -0.76 3,370.32% | -0.82 7.89% | -0.83 1.22% | -0.72 13.25% | -0.88 22.22% | -0.87 1.14% | -0.88 1.15% | -0.87 1.14% | -0.98 12.64% | -0.86 12.24% | -0.75 12.79% | -0.37 50.67% | -0.48 29.73% | -0.40 16.67% | -0.41 2.50% | -0.42 2.44% | -0.39 7.14% | -0.38 2.56% | -0.26 31.58% | -0.25 3.85% | -0.38 52% | -0.33 13.16% | -0.31 6.06% | -0.23 25.81% | -0.35 52.17% | -0.24 31.43% | -0.17 29.17% | -0.17 0% | -0.22 29.41% | -0.27 22.73% |
All numbers in USD (except ratios and percentages)