Marel specializes in converting power between DC batteries and AC sources, focusing on cooling technology for semiconductors to enhance performance and reduce size and weight.

Marel

Airovation Technologies focuses on providing innovative climate-tech solutions related to carbon capture, utilization, and storage, creating a low carbon value chain.

Airovation Technologies

Advanced Micro Devices, Inc. operates as a semiconductor company worldwide. The company operates in two segments, Computing and Graphics; and Enterprise, Embedded and Semi-Custom. Its products include x86 microprocessors as an accelerated processing unit, chipsets, discrete and integrated graphics processing units (GPUs), data center and professional GPUs, and development services; and server and embedded processors, and semi-custom System-on-Chip (SoC) products, development services, and technology for game consoles. The company provides processors for desktop and notebook personal computers under the AMD Ryzen, AMD Ryzen PRO, Ryzen Threadripper, Ryzen Threadripper PRO, AMD Athlon, AMD Athlon PRO, AMD FX, AMD A-Series, and AMD PRO A-Series processors brands; discrete GPUs for desktop and notebook PCs under the AMD Radeon graphics, AMD Embedded Radeon graphics brands; and professional graphics products under the AMD Radeon Pro and AMD FirePro graphics brands. It also offers Radeon Instinct, Radeon PRO V-series, and AMD Instinct accelerators for servers; chipsets under the AMD trademark; microprocessors for servers under the AMD EPYC; embedded processor solutions under the AMD Athlon, AMD Geode, AMD Ryzen, AMD EPYC, AMD R-Series, and G-Series processors brands; and customer-specific solutions based on AMD CPU, GPU, and multi-media technologies, as well as semi-custom SoC products. It serves original equipment manufacturers, public cloud service providers, original design manufacturers, system integrators, independent distributors, online retailers, and add-in-board manufacturers through its direct sales force, independent distributors, and sales representatives. The company was incorporated in 1969 and is headquartered in Santa Clara, California.

Advanced Micro Devices, Inc.

Broadcom Inc. designs, develops, and supplies various semiconductor devices with a focus on complex digital and mixed signal complementary metal oxide semiconductor based devices and analog III-V based products worldwide. The company operates in two segments, Semiconductor Solutions and Infrastructure Software. It provides set-top box system-on-chips (SoCs); cable, digital subscriber line, and passive optical networking central office/consumer premise equipment SoCs; wireless local area network access point SoCs; Ethernet switching and routing merchant silicon products; embedded processors and controllers; serializer/deserializer application specific integrated circuits; optical and copper, and physical layers; and fiber optic transmitter and receiver components. The company also offers RF front end modules, filters, and power amplifiers; Wi-Fi, Bluetooth, and global positioning system/global navigation satellite system SoCs; custom touch controllers; serial attached small computer system interface, and redundant array of independent disks controllers and adapters; peripheral component interconnect express switches; fiber channel host bus adapters; read channel based SoCs; custom flash controllers; preamplifiers; and optocouplers, industrial fiber optics, and motion control encoders and subsystems. Its products are used in various applications, including enterprise and data center networking, home connectivity, set-top boxes, broadband access, telecommunication equipment, smartphones and base stations, data center servers and storage systems, factory automation, power generation and alternative energy systems, and electronic displays. Broadcom Inc. was incorporated in 2018 and is headquartered in San Jose, California.

Sucheta Kadethankar

Broadcom Inc.

Marel Power Solutions, Inc. | 306 followers on LinkedIn. Transforming the world of power conversion! | Converting power uses special semiconductors that quickly get hot (think 350°F) and need to be cooled. Marel’s unparalleled cooling technology extracts double the heat while cutting size and weight by half AND reducing the number and cost of these semiconductors.

Technology, Innovation & Economic Impact

K. Venkatesh Prasad

Gary Miller

Now 50 Years of Automotive Electronics Hardware & Software Experience

Michael Grimes

Vice President of Product Engineering at MAREL Power Solutions

Stuart Wooters

Marel Power Solutions, Inc.

Join us at APEC 2024 later this month as Ian Byers, Marel's CTO, provides an overview of Marel's advanced cooling technology that is enabling high power-dense power electronics. Date: Tuesday, February 27 Time: 3:45 PM Location: Room 201A, Long Beach Convention Center https://apec-conf.org/

Marel proudly announces its recognition as one of the finalists in the 2023 Venture Awards hosted by Stellantis. With a commitment to advancing its electric vehicle portfolio, Stellantis honors start-ups that play a crucial role in developing clean, safe, and affordable mobility solutions. Marel is excited to receive this recognition, underscoring the shared enthusiasm for our innovative technology. Our power stacks, characterized by their compact size, enhanced performance, and materials efficiency, align seamlessly with Stellantis' vision for the future of mobility. https://lnkd.in/gX74svkD

See the press release from Halliburton Labs welcoming Marel Power Solutions into its collaborative ecosystem of promising energy startups driving advancements in energy and climate innovation. This support will expedite Marel’s contribution to the electrification transition across multiple industries. https://lnkd.in/eg-yCjZa

We are excited to welcome another partner to Marel's vision of redefining the world of Power Electronics! https://lnkd.in/gu7XX_UE

Metric
Company Name	Marel	Airovation Technologies	Advanced Micro Devices, Inc.	Broadcom Inc.
Symbol			AMD	AVGO
MSH ID	COM:MAREL-POWER	COM:AIROVATION-TECH	COM:AMD	COM:BROADCOM
Market	PRIVATE	PRIVATE	STOCKS	STOCKS
Sector	Technology	Energy	Technology	Technology
Industry	Energy	Sustainable Technology	Semiconductors	Semiconductors
Country	US	DE	US	US
Stage	Grant	Grant
Employee Count			26K	20K
Website	marel-power.com	airovation-tech.com	amd.com	broadcom.com
LinkedIn	marel-power	airovation-technologies		broadcom
Founders

Metric
Market Cap		297.34B	812.13B
Enterprise Value
Monthly Web Traffic	340
Web Traffic Growth	0.16
Valuation
Raised Capital	80.86K

Metric
Revenue	22.68B	35.82B
Revenue (LTM)
Revenue (NTM)
Gross Profit	10.46B	24.69B
EBITDA	401M	20.80B
Operating Income	401M	16.21B
Net Income	854M	14.08B
EPS	0.53	33.93
Diluted EPS	0.53	32.98
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.51	0.65
Operating Profit Margin	0.04	0.38
EBITDA Margin	0.02	0.58
Net Profit Margin	0.06	0.30
Return on Equity	0.02	0.34
Return on Assets	0.02	0.07
Return on Capital Employed	0.01	0.10

MARE

COM:MAREL-POWER

Marel

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	328.12	36.43
P/B Ratio	5.01	21.38
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	12.91	19.25
EV Multiple	77.91	35.29

Metric
Days Sales Outstanding	86.52	32.14
Days Payables Outstanding	61.38	39.68
Days Inventory Outstanding	161.10	51.90
Operating Cycle	251.63	98.56
Cash Conversion Cycle	188.69	58.13
Asset Turnover	0.34	0.28

Metric
Operating Cash Flow	1.67B	18.09B
Free Cash Flow	1.12B	17.63B
Cash Flow to Debt	1.11	0.27
Operating Cash Flow/Sales	0.08	0.49
Free Cash Flow Yield	0.00	0.03

Metric
Cash & Equivalents	3.93B	14.19B
Accounts Receivable	-1.25B	-187M
Inventory	4.35B	1.90B
Goodwill	24.26B	43.65B
Debt to Capitalization	0.05	0.52
Debt to Assets	0.04	0.54
Current Ratio	2.51	2.82
Quick Ratio	2.01	1.16

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.06	0.06
R&D to Revenue	0.26	0.15
SG&A to Revenue