COM:MARKETWISE
MarketWise
- Stock
Last Close
0.56
22/11 21:00
Market Cap
49.65M
Beta: -
Volume Today
420.58K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 82.80M - | 98.16M 18.56% | 106.84M 8.85% | 119.71M 12.05% | 142.13M 18.72% | 140.67M 1.03% | 146.67M 4.27% | 136.80M 6.73% | 128.01M 6.42% | 119.93M 6.31% | 127.66M 6.44% | 126.23M 1.12% | 103.64M 17.89% | 106.15M 2.42% | 112.16M 5.66% | 108.61M 3.16% | 104.17M 4.09% | 96.97M 6.91% | |
cost of revenue | 27.48M - | 26.75M 2.65% | 85.70M 220.38% | 132.81M 54.98% | 26.83M 79.80% | 62.02M 131.21% | 17.59M 71.64% | 17.62M 0.16% | 16.23M 7.88% | 14.48M 10.76% | 14.37M 0.78% | 15.29M 6.41% | 14.63M 4.28% | 13.81M 5.62% | 13.91M 0.69% | 13.37M 3.88% | 13.38M 0.08% | 12.90M 3.57% | |
gross profit | 55.32M - | 71.41M 29.09% | 21.14M 70.39% | -13.10M 161.94% | 115.30M 980.32% | 78.64M 31.80% | 129.08M 64.14% | 119.18M 7.67% | 111.78M 6.21% | 105.45M 5.67% | 113.29M 7.43% | 110.94M 2.07% | 89.01M 19.77% | 92.34M 3.74% | 98.25M 6.40% | 95.24M 3.06% | 90.80M 4.67% | 84.07M 7.40% | |
selling and marketing expenses | 49.24M - | 56.91M 15.58% | 67.77M 19.07% | 91.78M 35.44% | 56.93M 37.98% | 82.56M 45.03% | 65.67M 20.46% | 68.24M 3.92% | 65.05M 4.67% | 51.63M 20.62% | 50.40M 2.38% | 48.73M 3.33% | 49.03M 0.63% | 52.47M 7.00% | 48.37M 7.81% | 47.30M 2.21% | 42.72M 9.67% | 36.64M 14.23% | |
general and administrative expenses | 84.48M - | 79.92M 5.40% | 325.78M 307.64% | 507.45M 55.76% | 64.69M 87.25% | 366.38M 466.38% | 31.91M 91.29% | 30.64M 3.97% | 20.46M 33.23% | 29.08M 42.13% | 35.00M 20.36% | 28.03M 19.91% | 27.63M 1.44% | 25.00M 9.50% | 45.08M 80.29% | 23.80M 47.20% | 24.51M 2.99% | 22.48M 8.30% | |
selling general and administrative expenses | 133.72M - | 136.83M 2.33% | 393.55M 187.61% | 599.23M 52.26% | 121.61M 79.71% | 448.94M 269.15% | 97.57M 78.27% | 98.88M 1.34% | 85.51M 13.52% | 80.72M 5.61% | 85.41M 5.81% | 76.76M 10.13% | 76.66M 0.13% | 77.47M 1.06% | 89.92M 16.07% | 71.10M 20.93% | 67.24M 5.43% | 59.12M 12.06% | |
research and development expenses | 1.19M - | 1.25M 5.46% | 1.30M 3.43% | 1.78M 36.98% | 1.93M 8.38% | 2.14M 10.90% | 1.65M 23.02% | 2.28M 38.48% | 2.29M 0.48% | 2.17M 5.07% | 2.08M 4.42% | 2.46M 18.58% | 2.23M 9.46% | 2.08M 6.50% | 2.05M 1.53% | 2.15M 4.68% | 2.17M 1.02% | 2.61M 20.41% | |
other expenses | -1.07M - | -993K 6.94% | -1.02M 3.02% | -227K 77.81% | 530K 333.48% | 9.86M 1,760.19% | 6.02M 38.98% | 604K 89.96% | 613K 1.49% | 836K 36.38% | 1.04M 24.16% | 1.11M 7.13% | 238K 78.60% | 182K 23.53% | -85K 146.70% | 820K 1,064.71% | 926K 12.93% | 644K 30.45% | |
cost and expenses | 163.05M - | 165.48M 1.49% | 481.19M 190.79% | 734.58M 52.66% | 151.06M 79.44% | 513.73M 240.08% | 117.41M 77.15% | 119.38M 1.68% | 104.64M 12.34% | 98.21M 6.15% | 102.89M 4.77% | 95.63M 7.06% | 94.72M 0.94% | 94.52M 0.21% | 105.97M 12.10% | 87.44M 17.49% | 83.71M 4.26% | 75.28M 10.07% | |
operating expenses | 135.57M - | 138.73M 2.33% | 395.49M 185.09% | 601.76M 52.16% | 124.24M 79.35% | 451.71M 263.58% | 99.82M 77.90% | 101.76M 1.95% | 88.41M 13.12% | 83.73M 5.30% | 88.52M 5.73% | 80.33M 9.25% | 80.09M 0.30% | 80.71M 0.78% | 92.06M 14.06% | 74.07M 19.54% | 70.33M 5.04% | 62.38M 11.30% | |
interest expense | 127K - | 171K 34.65% | 218K 27.49% | -183K 183.94% | 478K 361.20% | 538K 12.55% | 1.01M 88.29% | 1.51M 49.16% | |||||||||||
ebitda | -79.59M - | -66.68M 16.23% | -373.70M 460.46% | -614.11M 64.33% | -8.24M 98.66% | -372.44M 4,421.49% | 35.88M 109.63% | 25.32M 29.43% | 35.91M 41.82% | 22.56M 37.17% | 25.80M 14.36% | 31.59M 22.44% | 9.91M 68.62% | 13.21M 33.27% | 7.03M 46.78% | 24.14M 243.34% | 22.69M 6.01% | 24.35M 7.34% | |
operating income | -80.26M - | -67.32M 16.12% | -374.35M 456.09% | -614.86M 64.25% | -8.93M 98.55% | -373.06M 4,076.25% | 29.27M 107.84% | 24.72M 15.54% | 35.30M 42.80% | 21.73M 38.44% | 24.77M 13.99% | 30.61M 23.59% | 8.92M 70.86% | 11.04M 23.80% | 6.19M 43.95% | 21.55M 248.28% | 21.33M 1.03% | 21.90M 2.66% | |
depreciation and amortization | 662K - | 639K 3.47% | 641K 0.31% | 751K 17.16% | 696K 7.32% | 629K 9.63% | 600K 4.61% | 604K 0.67% | 613K 1.49% | 836K 36.38% | 1.04M 24.16% | 984K 5.20% | 994K 1.02% | 1.00M 0.70% | 842K 15.88% | 693K 17.70% | 669K 3.46% | 635K 5.08% | |
total other income expenses net | -1.07M - | -993K 6.94% | -1.02M 3.02% | -227K 77.81% | 530K 333.48% | 9.86M 1,760.19% | 6.02M 38.98% | -171K 102.84% | -218K 27.49% | -3.83M 1,658.72% | 381K 109.94% | 925K 142.78% | 238K 74.27% | -402K 268.91% | -4.53M 1,026.62% | 1.89M 141.78% | 685K 63.79% | 1.82M 165.26% | |
income before tax | -80.96M - | -68.29M 15.64% | -375.38M 449.66% | -615.08M 63.86% | -8.40M 98.63% | -363.20M 4,225.87% | 35.15M 109.68% | 24.55M 30.18% | 35.08M 42.91% | 17.89M 48.99% | 25.15M 40.54% | 31.53M 25.40% | 10.17M 67.75% | 12.73M 25.22% | 1.66M 86.97% | 23.45M 1,312.47% | 22.02M 6.09% | 23.72M 7.72% | |
income tax expense | -1.28M - | -711K 44.37% | -1.14M 60.34% | -635K 44.30% | -508K 20% | 3.08M 707.28% | -727K 123.57% | 1.52M 309.35% | 1.04M 31.67% | 1.38M 32.98% | -2.46M 277.51% | 928K 137.80% | 427K 53.99% | 691K 61.83% | -243K 135.17% | 735K 402.47% | 779K 5.99% | 973K 24.90% | |
net income | -80.05M - | -67.60M 15.55% | -374.23M 453.60% | -614.45M 64.19% | -7.89M 98.72% | -399.53M 4,960.58% | 8.57M 102.15% | 23.02M 168.58% | 34.04M 47.84% | 16.51M 51.50% | 27.60M 67.19% | 30.61M 10.88% | 36K 99.88% | 140K 288.89% | 139K 0.71% | 22.71M 16,239.57% | 21.24M 6.48% | 22.75M 7.09% | |
weighted average shs out | 24.95M - | 24.95M 0% | 24.95M 0% | 24.95M 0% | 24.95M 0% | 25.15M 0.80% | 24.72M 1.73% | 23.85M 3.51% | 22.29M 6.55% | 23.53M 5.59% | 25.15M 6.88% | 321.01M 1,176.24% | 30.53M 90.49% | 32.91M 7.81% | 36.38M 10.56% | 36.73M 0.94% | 38.20M 4.02% | 38.96M 1.99% | |
weighted average shs out dil | 24.95M - | 24.95M 0% | 24.95M 0% | 24.95M 0% | 24.95M 0% | 25.15M 0.80% | 24.72M 1.73% | 23.85M 3.51% | 22.30M 6.52% | 23.57M 5.70% | 25.15M 6.73% | 321.01M 1,176.24% | 31.84T 9,917,789.55% | 33.63M 100.00% | 36.38M 8.19% | 39.44M 8.39% | 38.83M 1.53% | 39.66M 2.13% | |
eps | -3.21 - | -2.71 15.58% | -15 453.51% | -24.63 64.20% | -0.32 98.70% | -15.88 4,862.50% | 0.35 102.20% | 0.97 177.14% | 1.53 57.73% | 0.70 54.25% | 1.10 57.14% | 0.10 91.34% | 0.00 98.74% | 0.00 258.33% | 0.00 11.63% | 0.62 16,215.79% | 0.56 9.68% | 0.58 3.57% | |
epsdiluted | -3.21 - | -2.71 15.58% | -15 453.51% | -24.63 64.20% | -0.32 98.70% | -15.88 4,862.50% | 0.35 102.20% | 0.97 177.14% | 1.53 57.73% | 0.70 54.25% | 1.10 57.14% | 0.10 91.34% | 0.37 288.25% | 0.00 98.86% | 0.00 9.52% | 0.58 15,163.16% | 0.55 5.17% | 0.57 3.64% |
All numbers in USD (except ratios and percentages)